Arena Capacity - Ticket Price Attendance - % |
Arena Name | Bell Centre |
Level 1: | 5000 - $100 - 3 361 - 67,23% |
Level 2: | 5000 - $75 - 3 381 - 67,62% |
Level 3: | 5000 - $50 - 3 299 - 65,98% |
Level 4: | 4000 - $25 - 2 953 - 73,84% |
Luxury : | 1000 - $200 - 681 - 68,08% |
Total Capacity : | 20000 |
Team Popularity : | 90,00% |
Farm |
Farm Level 1: | 5000 - $24 - 4 426 - 88,53% |
Farm Level 2: | 5000 - $12 - 4 396 - 87,91% |
Farm Total Capacity : | 10000 |
Team Popularity : | 110,00% |
Income |
Home Games Left | 20 |
Average Attendance - % | 13 676 - 68,38% |
Average Income per Game | $2,203,987 |
Year to Date Revenue | $46,283,721 |
Farm |
Home Games Left | 20 |
Average Attendance - % | 8 822 - 88,22% |
Average Income per Game | $339,261 |
Year to Date Revenue | $7,124,471 |
Expense |
Pro Players Total Salaries | $74,884,999 |
Farm Players Total Salaries | $5,984,778 |
Coaches Total Salaries | $1,250,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $1,375,001 |
Pro Year To Date Expenses | $42,017,790 |
Farm Year To Date Expenses | $3,568,204 |
Pro Salary Cap To Date | $41,457,539 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $44,079,734 |
Farm Estimated Season Revenue | $6,785,210 |
Pro Remaining Season Days | 84 |
Pro Expenses Per Days | $397,304 |
Pro Estimated Expenses | $33,373,536 |
Farm Remaining Season Days | 84 |
Farm Expenses Per Days | $32,643 |
Farm Estimated Expenses | $2,742,012 |
Estimated Season Expenses | $36,115,548 |
Season Salary Cap | $76,260,000 |
Estimate Under Maximum Salary Cap of $85,000,000 | $8,740,000 |
Estimate Over Minimum Salary Cap of $55,000,000 | $21,260,000 |
Current Bank Account | $85,142,201 |
Projected Bank Account | $99,891,597 |
|
Pro Players Salaries |
Tyler Seguin |
$8,500,000 (2) |
-Salary Remaining : |
$3,738,220 |
John Gaudreau |
$8,000,000 (8) |
-Salary Remaining : |
$3,518,325 |
Patrice Bergeron |
$7,500,000 (1) |
-Salary Remaining : |
$3,298,429 |
Marc-Andre Fleury |
$7,100,000 (1) |
-Salary Remaining : |
$3,122,513 |
Brett MacLean |
$6,500,000 (2) |
-Salary Remaining : |
$2,858,639 |
Tyler Toffoli |
$5,250,000 (5) |
-Salary Remaining : |
$2,308,901 |
John Moore |
$4,200,000 (6) |
-Salary Remaining : |
$1,847,120 |
Gabriel Landeskog |
$3,100,000 (5) |
-Salary Remaining : |
$1,363,351 |
Francois Bouchard |
$3,000,000 (2) |
-Salary Remaining : |
$1,319,372 |
Erik Brannstrom |
$2,630,000 (2) |
-Salary Remaining : |
$1,156,649 |
Michael St-Croix |
$2,250,000 (1) |
-Salary Remaining : |
$989,529 |
Jamieson Oleksiak |
$2,250,000 (1) |
-Salary Remaining : |
$989,529 |
Jared McIsaac |
$2,200,000 (3) |
-Salary Remaining : |
$967,539 |
Simon Edvinsson |
$1,800,000 (5) |
-Salary Remaining : |
$791,623 |
Niklas Nordgren |
$1,800,000 (3) |
-Salary Remaining : |
$791,623 |
Marc-Edouard Vlasic |
$1,499,999 (3) |
-Salary Remaining : |
$659,685 |
Zack Fucale |
$1,400,000 (2) |
-Salary Remaining : |
$615,707 |
Brendan Brisson |
$1,250,000 (2) |
-Salary Remaining : |
$549,738 |
Marc-Olivier Roy |
$1,000,000 (2) |
-Salary Remaining : |
$439,791 |
Reilly Walsh |
$980,000 (2) |
-Salary Remaining : |
$430,995 |
Nicolas Roy |
$975,000 (1) |
-Salary Remaining : |
$428,796 |
Vladimir Zharkov |
$950,000 (2) |
-Salary Remaining : |
$417,801 |
Mathieu Brisebois |
$750,000 (2) |
-Salary Remaining : |
$329,843 |
Keegan Lowe (Out of Payroll) |
$500,005 (3) |
-Salary Remaining : |
$219,897 |
Total Pro Players | 24 |
Salary Commitment |
Year 2024 : $75,385,004 |
Year 2025 : $55,310,004 |
Year 2026 : $28,350,004 |
Year 2027 : $22,350,000 |
Salary Average Commitment |
Year 2024 : $74,935,004 |
Year 2025 : $54,860,004 |
Year 2026 : $27,900,004 |
Year 2027 : $21,900,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $75,385,004 |
Year 2025 : $55,310,004 |
Year 2026 : $28,350,004 |
Year 2027 : $22,350,000 |
|
Farm Players Salaries |
Jonathan Boutin |
$300,000 (1) |
Salary Remaining : |
$131,937 |
Hugo Carpentier |
$300,000 (3) |
Salary Remaining : |
$131,937 |
Kristopher Letang |
$300,000 (3) |
Salary Remaining : |
$131,937 |
Myles Bell |
$300,000 (3) |
Salary Remaining : |
$131,937 |
Jerome Gauthier-Leduc |
$300,000 (3) |
Salary Remaining : |
$131,937 |
Marcel Noebels |
$300,000 (3) |
Salary Remaining : |
$131,937 |
Felix Bibeau |
$200,000 (1) |
Salary Remaining : |
$87,958 |
Axel Sandin-Pellikka |
$185,000 (2) |
Salary Remaining : |
$81,361 |
Logan Cooley |
$185,000 (1) |
Salary Remaining : |
$81,361 |
Kalle Vaisanen |
$180,000 (3) |
Salary Remaining : |
$79,162 |
Amir Miftakhov |
$177,778 (3) |
Salary Remaining : |
$78,185 |
Alex Beaucage |
$169,000 (3) |
Salary Remaining : |
$74,325 |
Frederick Gauthier |
$163,000 (2) |
Salary Remaining : |
$71,686 |
Matt Brassard |
$160,000 (1) |
Salary Remaining : |
$70,366 |
Jeremy Roy |
$150,000 (1) |
Salary Remaining : |
$65,969 |
Maxime Comtois |
$150,000 (1) |
Salary Remaining : |
$65,969 |
William Carrier |
$140,000 (3) |
Salary Remaining : |
$61,571 |
Taylor Chorney |
$140,000 (3) |
Salary Remaining : |
$61,571 |
Brendan Lemieux |
$140,000 (3) |
Salary Remaining : |
$61,571 |
Pascal Laberge |
$135,000 (3) |
Salary Remaining : |
$59,372 |
Oliver Kapanen |
$130,000 (1) |
Salary Remaining : |
$57,173 |
Justin Robidas |
$130,000 (2) |
Salary Remaining : |
$57,173 |
Vsevolod Komarov |
$130,000 (3) |
Salary Remaining : |
$57,173 |
Semyon Der-Arguchintsev |
$130,000 (1) |
Salary Remaining : |
$57,173 |
Lian Bischel |
$130,000 (1) |
Salary Remaining : |
$57,173 |
Thomas Milic |
$130,000 (2) |
Salary Remaining : |
$57,173 |
Alexis Vanier |
$128,000 (2) |
Salary Remaining : |
$56,293 |
Nicholas Abruzzese |
$102,000 (1) |
Salary Remaining : |
$44,859 |
Brent Aubin |
$100,000 (2) |
Salary Remaining : |
$43,979 |
Patrice Cormier |
$100,000 (2) |
Salary Remaining : |
$43,979 |
Peter Olvecky |
$100,000 (1) |
Salary Remaining : |
$43,979 |
Benjamin Finkelstein |
$100,000 (1) |
Salary Remaining : |
$43,979 |
Justin Haché |
$100,000 (2) |
Salary Remaining : |
$43,979 |
Xavier Bourgault |
$100,000 (1) |
Salary Remaining : |
$43,979 |
Adam Kleber |
$100,000 (3) |
Salary Remaining : |
$43,979 |
Joshua Roy |
$100,000 (2) |
Salary Remaining : |
$43,979 |
Mitchell Smith |
$100,000 (3) |
Salary Remaining : |
$43,979 |
Total Farm Players | 37 |
Salary Commitment |
Year 2024 : $5,984,778 |
Year 2025 : $4,047,778 |
Year 2026 : $2,911,778 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $5,984,778 |
Year 2025 : $4,047,778 |
Year 2026 : $2,911,778 |
Year 2027 : $0 |
|