Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $58 - 4 614 - 92,27%
Level 2: 5000 - $38 - 4 627 - 92,54%
Level 3: 5000 - $18 - 4 816 - 96,32%
Level 4: 4000 - $14 - 3 781 - 94,51%
Luxury : 1000 - $150 - 887 - 88,68%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $25 - 3 018 - 60,36%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %18 724 - 93,62%
Average Income per Game$1,066,929
Year to Date Revenue$27,740,159
Farm
Home Games Left15
Average Attendance - %8 018 - 80,18%
Average Income per Game$335,922
Year to Date Revenue$8,733,970

Expense

Pro Players Total Salaries$63,950,998
Farm Players Total Salaries$4,431,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$42,228,928
Farm Year To Date Expenses$2,872,440
Pro Salary Cap To Date$41,571,053
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,003,938
Farm Estimated Season Revenue$5,038,829
Pro Remaining Season Days65
Pro Expenses Per Days$341,847
Pro Estimated Expenses$22,220,055
Farm Remaining Season Days65
Farm Expenses Per Days$24,637
Farm Estimated Expenses$1,601,405
Estimated Season Expenses$23,821,460
Season Salary Cap$63,700,998
Estimate Under Maximum Salary Cap of $85,000,000$21,299,002
Estimate Over Minimum Salary Cap of $55,000,000 $8,700,998
Current Bank Account$84,920,038
Projected Bank Account$82,141,345

Pro Players Salaries

Wojtek Wolski $6,000,000 (1)
-Salary Remaining : $2,052,632
Jack Campbell $5,626,000 (8)
-Salary Remaining : $1,924,684
Greg Carey $5,000,000 (3)
-Salary Remaining : $1,710,526
Adam Henrique $5,000,000 (2)
-Salary Remaining : $1,710,526
Taylor Doherty $4,200,000 (6)
-Salary Remaining : $1,436,842
Yannick Weber $3,500,000 (2)
-Salary Remaining : $1,197,368
Stéphane Da Costa $3,500,000 (1)
-Salary Remaining : $1,197,368
Dustin Boyd $3,000,000 (3)
-Salary Remaining : $1,026,316
Dustin Jeffrey $3,000,000 (2)
-Salary Remaining : $1,026,316
IIja Zubov $3,000,000 (1)
-Salary Remaining : $1,026,316
Vincent Trochek $2,400,000 (1)
-Salary Remaining : $821,053
Nathan Beaulieu $2,250,000 (2)
-Salary Remaining : $769,737
Jeremy Blain $2,175,000 (1)
-Salary Remaining : $744,079
Peter Cehlarik $2,100,000 (3)
-Salary Remaining : $718,421
Martin Jones $2,000,000 (1)
-Salary Remaining : $684,211
Gustav Possler $1,800,000 (3)
-Salary Remaining : $615,789
Brandon Gormley $1,750,000 (3)
-Salary Remaining : $598,684
Anthony Stolarz $1,750,000 (2)
-Salary Remaining : $598,684
Kyle Beach $1,499,999 (1)
-Salary Remaining : $513,158
Joel Champagne $1,499,999 (2)
-Salary Remaining : $513,158
Oscar Sundqvist $1,300,000 (3)
-Salary Remaining : $444,737
Joseph Duszak $850,000 (2)
-Salary Remaining : $290,789
David Bernhardt $750,000 (2)
-Salary Remaining : $256,579
Total Pro Players23
Salary Commitment
Year 2023 : $63,950,998
Year 2024 : $43,375,999
Year 2025 : $24,776,000
Year 2026 : $9,826,000
Salary Average Commitment
Year 2023 : $60,650,998
Year 2024 : $40,075,999
Year 2025 : $21,476,000
Year 2026 : $6,526,000
Salary Cap with 1 Way Contract
Year 2023 : $63,950,998
Year 2024 : $43,375,999
Year 2025 : $24,776,000
Year 2026 : $9,826,000

Farm Players Salaries

Tobias Stephan $300,000 (1)
Salary Remaining : $102,632
Felix Sandstrom $240,000 (2)
Salary Remaining : $82,105
Devante Smith-Pelly $240,000 (2)
Salary Remaining : $82,105
Anatoli Golyshev $200,000 (3)
Salary Remaining : $68,421
Ondrej Kase $200,000 (3)
Salary Remaining : $68,421
Ryan Sproul $198,000 (2)
Salary Remaining : $67,737
Zack Leslie $195,000 (2)
Salary Remaining : $66,711
Mirco Muller $170,000 (3)
Salary Remaining : $58,158
Jake Ryczek $160,000 (2)
Salary Remaining : $54,737
Kristopher Letang $150,000 (1)
Salary Remaining : $51,316
Christoph Bertschy $137,000 (3)
Salary Remaining : $46,868
Stelio Mattheos $132,000 (2)
Salary Remaining : $45,158
Liam Foudy $132,000 (3)
Salary Remaining : $45,158
Connor McClennon $130,000 (2)
Salary Remaining : $44,474
Gage Goncalves $130,000 (2)
Salary Remaining : $44,474
Owen Tippett $128,000 (2)
Salary Remaining : $43,789
Joey Keane $125,000 (2)
Salary Remaining : $42,763
Denis Malgin $125,000 (1)
Salary Remaining : $42,763
Pavel Dorofeyev $120,000 (3)
Salary Remaining : $41,053
Niklas Tikkinen $120,000 (2)
Salary Remaining : $41,053
Tyler Lewington $120,000 (1)
Salary Remaining : $41,053
Brett Leason $120,000 (2)
Salary Remaining : $41,053
Dmitri Sokolov $114,000 (1)
Salary Remaining : $39,000
Pascal Laberge $114,000 (1)
Salary Remaining : $39,000
Simon Holmstrom $110,000 (3)
Salary Remaining : $37,632
Leon Gawanke $110,000 (2)
Salary Remaining : $37,632
Mitchell Heard $105,000 (1)
Salary Remaining : $35,921
Brett Ritchie $105,000 (1)
Salary Remaining : $35,921
Adam Ruzicka $101,000 (1)
Salary Remaining : $34,553
Jaydon Dureau $100,000 (2)
Salary Remaining : $34,211
Total Farm Players30
Salary Commitment
Year 2023 : $4,431,000
Year 2024 : $3,197,000
Year 2025 : $1,069,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,431,000
Year 2024 : $3,197,000
Year 2025 : $1,069,000
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5000 - $60 - 4 527 - 90,55%
Level 2: 5000 - $38 - 4 583 - 91,65%
Level 3: 5000 - $28 - 4 408 - 88,16%
Level 4: 4000 - $18 - 3 528 - 88,19%
Luxury : 1000 - $135 - 886 - 88,63%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $25 - 5 000 - 100,00%
Farm Level 2: 5000 - $13 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %17 932 - 89,66%
Average Income per Game$1,116,061
Year to Date Revenue$30,133,642
Farm
Home Games Left14
Average Attendance - %10 000 - 100,00%
Average Income per Game$283,100
Year to Date Revenue$7,643,700

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$5,730,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$42,462,335
Farm Year To Date Expenses$4,336,788
Pro Salary Cap To Date$41,804,459
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,624,851
Farm Estimated Season Revenue$3,963,400
Pro Remaining Season Days65
Pro Expenses Per Days$337,895
Pro Estimated Expenses$21,963,175
Farm Remaining Season Days65
Farm Expenses Per Days$35,421
Farm Estimated Expenses$2,302,365
Estimated Season Expenses$24,265,540
Season Salary Cap$63,950,000
Estimate Under Maximum Salary Cap of $85,000,000$21,050,000
Estimate Over Minimum Salary Cap of $55,000,000 $8,950,000
Current Bank Account$58,197,363
Projected Bank Account$53,520,074

Pro Players Salaries

Tuukka Rask (Out of Payroll) $5,000,000 (4)
-Salary Remaining : $1,710,526
Ondrej Palat $5,000,000 (8)
-Salary Remaining : $1,710,526
Chris Summers $5,000,000 (2)
-Salary Remaining : $1,710,526
William Wrenn $5,000,000 (3)
-Salary Remaining : $1,710,526
Ryan Murphy $4,000,000 (2)
-Salary Remaining : $1,368,421
Mason Raymond $4,000,000 (1)
-Salary Remaining : $1,368,421
Andre Pettersson $4,000,000 (4)
-Salary Remaining : $1,368,421
Martins Dzierkals $3,750,000 (2)
-Salary Remaining : $1,282,895
Axel Holmstrom $3,450,000 (1)
-Salary Remaining : $1,180,263
Hampus Melen $3,300,000 (3)
-Salary Remaining : $1,128,947
Wacey Rabbit $2,850,000 (1)
-Salary Remaining : $975,000
Matej Chalupa $2,200,000 (3)
-Salary Remaining : $752,632
Cody Goloubef $2,200,000 (6)
-Salary Remaining : $752,632
Matthew Boldy $2,100,000 (4)
-Salary Remaining : $718,421
Johnathan MacCleod (Out of Payroll) $2,000,000 (3)
-Salary Remaining : $684,211
Daniel Bernhardt $2,000,000 (3)
-Salary Remaining : $684,211
Niklas Nordgren $1,800,000 (1)
-Salary Remaining : $615,789
Braden Schneider $1,800,000 (5)
-Salary Remaining : $615,789
Rasmus Sandin $1,600,000 (3)
-Salary Remaining : $547,368
Malcolm Subban $1,400,000 (2)
-Salary Remaining : $478,947
Brett Sutter $1,000,000 (1)
-Salary Remaining : $342,105
Henri Jokiharju $900,000 (2)
-Salary Remaining : $307,895
Tarmo Reunanen $850,000 (2)
-Salary Remaining : $290,789
Total Pro Players23
Salary Commitment
Year 2023 : $65,200,000
Year 2024 : $52,100,000
Year 2025 : $36,200,000
Year 2026 : $20,100,000
Salary Average Commitment
Year 2023 : $62,800,000
Year 2024 : $50,700,000
Year 2025 : $34,800,000
Year 2026 : $18,700,000
Salary Cap with 1 Way Contract
Year 2023 : $65,200,000
Year 2024 : $52,100,000
Year 2025 : $36,200,000
Year 2026 : $20,100,000

Farm Players Salaries

Taylor Dakers $300,000 (1)
Salary Remaining : $102,632
Oliver Bjorkstrand $280,000 (2)
Salary Remaining : $95,789
Bulat Shafigullin $277,000 (3)
Salary Remaining : $94,763
Jason Dickinson $270,000 (3)
Salary Remaining : $92,368
Pavel Buchnevich $215,000 (3)
Salary Remaining : $73,553
Adam Erne $200,000 (3)
Salary Remaining : $68,421
Adam Wilcox $200,000 (2)
Salary Remaining : $68,421
Max Veronneau $198,000 (1)
Salary Remaining : $67,737
Dustin Wolf $194,000 (3)
Salary Remaining : $66,368
Kasper Bjorkqvist $192,000 (2)
Salary Remaining : $65,684
Joshua Jacobs $187,000 (1)
Salary Remaining : $63,974
Dawson Mercer $185,000 (1)
Salary Remaining : $63,289
Sonny Milano $180,000 (3)
Salary Remaining : $61,579
Ben Blood $180,000 (2)
Salary Remaining : $61,579
Erik Cernak $175,000 (2)
Salary Remaining : $59,868
Ryan Spooner $160,000 (1)
Salary Remaining : $54,737
Jake DeBrusk $160,000 (1)
Salary Remaining : $54,737
Jeremy Roy $150,000 (2)
Salary Remaining : $51,316
Daniel Walcott $150,000 (1)
Salary Remaining : $51,316
Cameron Crotty $140,000 (2)
Salary Remaining : $47,895
Miro Heiskanen $140,000 (3)
Salary Remaining : $47,895
Morgan Rielly $140,000 (2)
Salary Remaining : $47,895
Lucas Elevenes $137,000 (3)
Salary Remaining : $46,868
Jack Drury $135,000 (3)
Salary Remaining : $46,184
Sean Behrens $130,000 (1)
Salary Remaining : $44,474
Arvid Costmar $130,000 (1)
Salary Remaining : $44,474
Daniel Torgersson $130,000 (1)
Salary Remaining : $44,474
William Stromgren $130,000 (2)
Salary Remaining : $44,474
Theo Jacobsson $130,000 (1)
Salary Remaining : $44,474
Lias Andersson $120,000 (3)
Salary Remaining : $41,053
Adam Beckman $115,000 (3)
Salary Remaining : $39,342
Alexander Suzdalev $100,000 (2)
Salary Remaining : $34,211
Rory Kerins $100,000 (3)
Salary Remaining : $34,211
Sean Farrell $100,000 (1)
Salary Remaining : $34,211
Total Farm Players34
Salary Commitment
Year 2023 : $5,730,000
Year 2024 : $3,770,000
Year 2025 : $2,083,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,730,000
Year 2024 : $3,770,000
Year 2025 : $2,083,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5000 - $250 - 4 006 - 80,13%
Level 2: 5000 - $175 - 3 956 - 79,12%
Level 3: 5000 - $100 - 3 883 - 77,65%
Level 4: 4000 - $65 - 3 154 - 78,85%
Luxury : 1000 - $325 - 762 - 76,19%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $50 - 4 477 - 89,54%
Farm Level 2: 5000 - $30 - 3 812 - 76,24%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %15 761 - 78,80%
Average Income per Game$1,321,881
Year to Date Revenue$34,368,906
Farm
Home Games Left15
Average Attendance - %8 289 - 82,89%
Average Income per Game$352,557
Year to Date Revenue$9,166,489

Expense

Pro Players Total Salaries$61,279,002
Farm Players Total Salaries$3,437,800
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$47,919,122
Farm Year To Date Expenses$2,658,300
Pro Salary Cap To Date$47,261,246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,828,215
Farm Estimated Season Revenue$5,288,359
Pro Remaining Season Days65
Pro Expenses Per Days$327,784
Pro Estimated Expenses$21,305,960
Farm Remaining Season Days65
Farm Expenses Per Days$19,409
Farm Estimated Expenses$1,261,585
Estimated Season Expenses$22,567,545
Season Salary Cap$63,529,002
Estimate Under Maximum Salary Cap of $85,000,000$21,470,998
Estimate Over Minimum Salary Cap of $55,000,000 $8,529,002
Current Bank Account$69,738,738
Projected Bank Account$72,287,767

Pro Players Salaries

Mike Lundin $10,000,000 (1)
-Salary Remaining : $3,421,053
Ryan McDonagh $7,601,000 (3)
-Salary Remaining : $2,600,342
Alexander Petrovic $5,701,000 (3)
-Salary Remaining : $1,950,342
Vladislav Namestnikov $3,175,000 (1)
-Salary Remaining : $1,086,184
Michal Neuvirth $2,851,000 (3)
-Salary Remaining : $975,342
Jake Oettinger $2,800,000 (3)
-Salary Remaining : $957,895
Tim Erixon $2,501,000 (3)
-Salary Remaining : $855,605
Stanislav Galiev $2,250,000 (3)
-Salary Remaining : $769,737
Emil Djuse $2,200,000 (2)
-Salary Remaining : $752,632
Craig Cunningham $2,200,000 (1)
-Salary Remaining : $752,632
Nick Schmaltz $2,200,000 (1)
-Salary Remaining : $752,632
Teemu Pulkkinen $2,100,000 (1)
-Salary Remaining : $718,421
Tommy Vannelli $2,100,000 (3)
-Salary Remaining : $718,421
Yevgeni Svechnikov $2,000,000 (1)
-Salary Remaining : $684,211
Filip Hronek $2,000,000 (1)
-Salary Remaining : $684,211
Chris Holt $2,000,000 (1)
-Salary Remaining : $684,211
Mathew Barzal $1,900,000 (2)
-Salary Remaining : $650,000
Julius Vähätalo $1,650,000 (3)
-Salary Remaining : $564,474
Cam York $1,250,000 (2)
-Salary Remaining : $427,632
Anthony Mantha $1,000,000 (2)
-Salary Remaining : $342,105
Jordan Kyrou $800,000 (1)
-Salary Remaining : $273,684
Marek Hrivik $500,001 (3)
-Salary Remaining : $171,053
Brandon Kozun $500,001 (3)
-Salary Remaining : $171,053
Total Pro Players23
Salary Commitment
Year 2023 : $61,279,002
Year 2024 : $34,804,002
Year 2025 : $28,454,002
Year 2026 : $0
Salary Average Commitment
Year 2023 : $61,279,002
Year 2024 : $34,804,002
Year 2025 : $28,454,002
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $61,279,002
Year 2024 : $34,804,002
Year 2025 : $28,454,002
Year 2026 : $0

Farm Players Salaries

Nail Yakupov $340,000 (1)
Salary Remaining : $116,316
Shamil Shmakov $260,000 (3)
Salary Remaining : $88,947
Seth Jarvis $220,000 (3)
Salary Remaining : $75,263
Urho Vaakanainen $200,000 (3)
Salary Remaining : $68,421
Mitchell Miller $185,000 (2)
Salary Remaining : $63,289
Antti Suomela $160,000 (1)
Salary Remaining : $54,737
Glenn Gawdin $150,000 (2)
Salary Remaining : $51,316
Logan Stanley $140,000 (2)
Salary Remaining : $47,895
Josh Mahura $140,000 (1)
Salary Remaining : $47,895
Ridly Greig $130,000 (2)
Salary Remaining : $44,474
Semyon Vyazovoy $130,000 (2)
Salary Remaining : $44,474
Petr Hauser $130,000 (2)
Salary Remaining : $44,474
Lucas Edmonds (Out of Payroll) $130,000 (2)
Salary Remaining : $44,474
Riley Kidney $130,000 (3)
Salary Remaining : $44,474
Gabriel Carlsson $120,000 (1)
Salary Remaining : $41,053
Jiri Tlusty $101,800 (1)
Salary Remaining : $34,826
Kyle Cumiskey $101,000 (1)
Salary Remaining : $34,553
Martin Houle $100,000 (2)
Salary Remaining : $34,211
Maxim Beryozkin $100,000 (2)
Salary Remaining : $34,211
Oskar Jellvik $100,000 (2)
Salary Remaining : $34,211
Elias Pettersson $100,000 (3)
Salary Remaining : $34,211
Dmitri Ovchinikov $100,000 (3)
Salary Remaining : $34,211
Jacob Bernard-Docker $100,000 (1)
Salary Remaining : $34,211
Connor McMichael $100,000 (1)
Salary Remaining : $34,211
Matthew Maggio $100,000 (3)
Salary Remaining : $34,211
Total Farm Players25
Salary Commitment
Year 2023 : $3,567,800
Year 2024 : $2,405,000
Year 2025 : $1,110,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,467,800
Year 2024 : $2,405,000
Year 2025 : $1,110,000
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5000 - $60 - 4 498 - 89,95%
Level 2: 5000 - $38 - 4 586 - 91,72%
Level 3: 5000 - $20 - 4 703 - 94,07%
Level 4: 4000 - $10 - 3 882 - 97,06%
Luxury : 1000 - $150 - 886 - 88,56%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 482 - 89,65%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %18 555 - 92,78%
Average Income per Game$1,057,694
Year to Date Revenue$28,557,729
Farm
Home Games Left14
Average Attendance - %9 482 - 94,82%
Average Income per Game$345,500
Year to Date Revenue$9,328,496

Expense

Pro Players Total Salaries$82,870,000
Farm Players Total Salaries$3,910,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$54,329,823
Farm Year To Date Expenses$2,461,800
Pro Salary Cap To Date$53,671,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,807,711
Farm Estimated Season Revenue$4,836,998
Pro Remaining Season Days65
Pro Expenses Per Days$441,421
Pro Estimated Expenses$28,692,365
Farm Remaining Season Days65
Farm Expenses Per Days$21,895
Farm Estimated Expenses$1,423,175
Estimated Season Expenses$30,115,540
Season Salary Cap$82,620,000
Estimate Under Maximum Salary Cap of $85,000,000$2,380,000
Estimate Over Minimum Salary Cap of $55,000,000 $27,620,000
Current Bank Account$44,900,467
Projected Bank Account$34,429,636

Pro Players Salaries

Sidney Crosby $10,000,000 (4)
-Salary Remaining : $3,421,053
Alexander Ovechkin $8,500,000 (2)
-Salary Remaining : $2,907,895
Jeff Glass $6,500,000 (2)
-Salary Remaining : $2,223,684
Kenndal McArdle $6,000,000 (3)
-Salary Remaining : $2,052,632
Ludvig Rensfeldt $5,300,000 (6)
-Salary Remaining : $1,813,158
Alex Galchenyuk $5,250,000 (2)
-Salary Remaining : $1,796,053
Cal Clutterbuck $5,000,000 (3)
-Salary Remaining : $1,710,526
Thomas Hickey $4,500,000 (5)
-Salary Remaining : $1,539,474
Michael Sgarbossa $4,250,000 (8)
-Salary Remaining : $1,453,947
John Curry $4,100,000 (1)
-Salary Remaining : $1,402,632
Charles-Olivier Roussel $4,000,000 (7)
-Salary Remaining : $1,368,421
Lucas Raymond $2,500,000 (5)
-Salary Remaining : $855,263
Vitaly Abramov $2,400,000 (3)
-Salary Remaining : $821,053
Jonathan Drouin $2,400,000 (3)
-Salary Remaining : $821,053
Tyler Vesel $2,250,000 (2)
-Salary Remaining : $769,737
Nikita Zadorov $2,250,000 (3)
-Salary Remaining : $769,737
Brock Beukeboom $2,100,000 (1)
-Salary Remaining : $718,421
Bode Wilde (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $684,211
Mark Friedman $1,950,000 (1)
-Salary Remaining : $667,105
Kevin Labanc $1,700,000 (1)
-Salary Remaining : $581,579
Derrick Pouliot $1,000,000 (2)
-Salary Remaining : $342,105
Boone Jenner $920,000 (1)
-Salary Remaining : $314,737
Total Pro Players22
Salary Commitment
Year 2023 : $84,870,000
Year 2024 : $74,100,000
Year 2025 : $48,600,000
Year 2026 : $30,550,000
Salary Average Commitment
Year 2023 : $84,170,000
Year 2024 : $73,400,000
Year 2025 : $47,900,000
Year 2026 : $29,850,000
Salary Cap with 1 Way Contract
Year 2023 : $84,870,000
Year 2024 : $74,100,000
Year 2025 : $48,600,000
Year 2026 : $30,550,000

Farm Players Salaries

Patrik Bartosak $1,000,000 (1)
Salary Remaining : $342,105
Alexander Khovanov (Out of Payroll) $250,000 (5)
Salary Remaining : $85,526
Christian Thomas $200,000 (1)
Salary Remaining : $68,421
Roland McKeown $200,000 (1)
Salary Remaining : $68,421
Marcus Karlström $200,000 (3)
Salary Remaining : $68,421
Niklas Hansson $190,000 (2)
Salary Remaining : $65,000
Mitch Eliot $170,000 (2)
Salary Remaining : $58,158
Stephen Desrochers $167,000 (1)
Salary Remaining : $57,132
Luke Martin $160,000 (3)
Salary Remaining : $54,737
Jake Christiansen $150,000 (3)
Salary Remaining : $51,316
Roni Hirvonen $140,000 (3)
Salary Remaining : $47,895
Ryan Suzuki $130,000 (1)
Salary Remaining : $44,474
Nolan Allan $130,000 (1)
Salary Remaining : $44,474
Daniil Chechelev $130,000 (1)
Salary Remaining : $44,474
Denis Smirnov (Out of Payroll) $115,000 (2)
Salary Remaining : $39,342
Dillon Dube $110,000 (3)
Salary Remaining : $37,632
Jonah Gadjovich $110,000 (3)
Salary Remaining : $37,632
Kevin Stenlund (Out of Payroll) $105,000 (2)
Salary Remaining : $35,921
Julien Gauthier $102,000 (2)
Salary Remaining : $34,895
Kristian Røykas Marthinsen $102,000 (3)
Salary Remaining : $34,895
Adam Ollas Mattsson $102,000 (3)
Salary Remaining : $34,895
Reid Boucher $102,000 (1)
Salary Remaining : $34,895
Jan Mysak $100,000 (1)
Salary Remaining : $34,211
Jakub Malek $100,000 (2)
Salary Remaining : $34,211
Total Farm Players24
Salary Commitment
Year 2023 : $4,265,000
Year 2024 : $2,106,000
Year 2025 : $1,324,000
Year 2026 : $250,000
Salary Average Commitment
Year 2023 : $4,265,000
Year 2024 : $2,106,000
Year 2025 : $1,324,000
Year 2026 : $250,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5000 - $85 - 3 959 - 79,18%
Level 2: 5000 - $49 - 4 357 - 87,14%
Level 3: 5000 - $30 - 4 388 - 87,76%
Level 4: 4000 - $17 - 3 662 - 91,56%
Luxury : 1000 - $189 - 763 - 76,31%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 495 - 89,91%
Farm Level 2: 5000 - $15 - 4 982 - 99,65%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %17 129 - 85,65%
Average Income per Game$1,323,308
Year to Date Revenue$35,729,312
Farm
Home Games Left14
Average Attendance - %9 478 - 94,78%
Average Income per Game$345,784
Year to Date Revenue$9,336,163

Expense

Pro Players Total Salaries$65,370,000
Farm Players Total Salaries$3,446,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$42,283,105
Farm Year To Date Expenses$2,270,562
Pro Salary Cap To Date$41,625,227
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,526,310
Farm Estimated Season Revenue$4,840,973
Pro Remaining Season Days65
Pro Expenses Per Days$349,316
Pro Estimated Expenses$22,705,540
Farm Remaining Season Days65
Farm Expenses Per Days$19,453
Farm Estimated Expenses$1,264,445
Estimated Season Expenses$23,969,985
Season Salary Cap$65,120,000
Estimate Under Maximum Salary Cap of $85,000,000$19,880,000
Estimate Over Minimum Salary Cap of $55,000,000 $10,120,000
Current Bank Account$78,974,554
Projected Bank Account$78,371,852

Pro Players Salaries

Taylor Hall $6,500,000 (6)
-Salary Remaining : $2,223,684
Louis Leblanc $5,450,000 (8)
-Salary Remaining : $1,864,474
Saku Mäenalanen $5,400,000 (2)
-Salary Remaining : $1,847,368
Peter Aston $4,500,000 (3)
-Salary Remaining : $1,539,474
Jordan LaVallee $4,100,000 (2)
-Salary Remaining : $1,402,632
Mikhail Grigorenko $3,800,000 (3)
-Salary Remaining : $1,300,000
Pierre-Luc Dubois $3,500,000 (2)
-Salary Remaining : $1,197,368
Jonathan Quick $2,800,000 (1)
-Salary Remaining : $957,895
Griffin Reinhart $2,750,000 (3)
-Salary Remaining : $940,789
Luke Schenn $2,700,000 (5)
-Salary Remaining : $923,684
Oscar Klefbom $2,400,000 (1)
-Salary Remaining : $821,053
Nick Merkley $2,300,000 (1)
-Salary Remaining : $786,842
Aaron Ekblad $2,300,000 (3)
-Salary Remaining : $786,842
Anthony DeAngelo $2,150,000 (3)
-Salary Remaining : $735,526
Cole Caufield $2,100,000 (4)
-Salary Remaining : $718,421
Miroslav Svoboda $1,950,000 (3)
-Salary Remaining : $667,105
Taylor Cammarata $1,860,000 (3)
-Salary Remaining : $636,316
Alex Barré-Boulet $1,860,000 (3)
-Salary Remaining : $636,316
Victor Olofsson $1,800,000 (3)
-Salary Remaining : $615,789
Zach Werenski $1,550,000 (2)
-Salary Remaining : $530,263
Samuel Morin $1,500,000 (3)
-Salary Remaining : $513,158
Daniil Tarasov $1,100,000 (1)
-Salary Remaining : $376,316
Tyler Steenbergen $1,000,000 (2)
-Salary Remaining : $342,105
Total Pro Players23
Salary Commitment
Year 2023 : $65,370,000
Year 2024 : $55,770,000
Year 2025 : $40,220,000
Year 2026 : $16,750,000
Salary Average Commitment
Year 2023 : $60,610,000
Year 2024 : $52,410,000
Year 2025 : $36,860,000
Year 2026 : $14,750,000
Salary Cap with 1 Way Contract
Year 2023 : $65,370,000
Year 2024 : $56,770,000
Year 2025 : $41,220,000
Year 2026 : $16,750,000

Farm Players Salaries

Todd Bugess $230,000 (1)
Salary Remaining : $78,684
Nicholas Henry $200,000 (2)
Salary Remaining : $68,421
Frans Tuohimaa $200,000 (2)
Salary Remaining : $68,421
Juraj Slafkovsky $185,000 (2)
Salary Remaining : $63,289
Cutter Gauthier $185,000 (2)
Salary Remaining : $63,289
Mitchell Wheaton $176,000 (3)
Salary Remaining : $60,211
Adam Lowry $170,000 (1)
Salary Remaining : $58,158
Martin Frk $150,000 (2)
Salary Remaining : $51,316
Connor Carrick $150,000 (2)
Salary Remaining : $51,316
Henry Thrun $145,000 (2)
Salary Remaining : $49,605
Filip Sveningsson $140,000 (1)
Salary Remaining : $47,895
Michael Hrabal $130,000 (3)
Salary Remaining : $44,474
Topias Leinonen $130,000 (2)
Salary Remaining : $44,474
Matthew Cairns $125,000 (3)
Salary Remaining : $42,763
Alex Dostie $120,000 (2)
Salary Remaining : $41,053
Christopher Lalancette $102,000 (2)
Salary Remaining : $34,895
Tyler Soy $102,000 (2)
Salary Remaining : $34,895
Reid Duke $102,000 (1)
Salary Remaining : $34,895
Marek Tvrdon $102,000 (1)
Salary Remaining : $34,895
Artyom Manyukan $101,000 (1)
Salary Remaining : $34,553
Anthony Salinitri $101,000 (1)
Salary Remaining : $34,553
Yann Sauve $100,000 (3)
Salary Remaining : $34,211
Will Borgen $100,000 (2)
Salary Remaining : $34,211
Jakub Votja $100,000 (2)
Salary Remaining : $34,211
Luke Mittlestadt $100,000 (3)
Salary Remaining : $34,211
Total Farm Players25
Salary Commitment
Year 2023 : $3,446,000
Year 2024 : $2,500,000
Year 2025 : $631,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,446,000
Year 2024 : $2,500,000
Year 2025 : $631,000
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe United Center
Level 1: 5000 - $24 - 4 867 - 97,34%
Level 2: 5000 - $23 - 4 830 - 96,61%
Level 3: 5000 - $18 - 4 715 - 94,31%
Level 4: 4000 - $15 - 3 726 - 93,15%
Luxury : 1000 - $100 - 974 - 97,36%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $12 - 5 000 - 100,00%
Farm Level 2: 5000 - $7 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %19 112 - 95,56%
Average Income per Game$694,394
Year to Date Revenue$18,748,626
Farm
Home Games Left14
Average Attendance - %10 000 - 100,00%
Average Income per Game$141,550
Year to Date Revenue$3,821,850

Expense

Pro Players Total Salaries$76,762,000
Farm Players Total Salaries$4,692,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,337,600
Farm Year To Date Expenses$3,214,186
Pro Salary Cap To Date$49,679,723
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,721,510
Farm Estimated Season Revenue$1,981,700
Pro Remaining Season Days65
Pro Expenses Per Days$409,274
Pro Estimated Expenses$26,602,810
Farm Remaining Season Days65
Farm Expenses Per Days$26,011
Farm Estimated Expenses$1,690,715
Estimated Season Expenses$28,293,525
Season Salary Cap$76,762,000
Estimate Under Maximum Salary Cap of $85,000,000$8,238,000
Estimate Over Minimum Salary Cap of $55,000,000 $21,762,000
Current Bank Account$7,569,167
Projected Bank Account($9,021,148)

Pro Players Salaries

Shea Weber $8,000,000 (1)
-Salary Remaining : $2,736,842
Patrick Kane $6,750,000 (4)
-Salary Remaining : $2,309,211
Cody Franson $5,900,000 (4)
-Salary Remaining : $2,018,421
Andrei Vasilevski $5,750,000 (8)
-Salary Remaining : $1,967,105
Alexander Burmistrov $4,500,000 (2)
-Salary Remaining : $1,539,474
Shawn Matthias $4,350,000 (1)
-Salary Remaining : $1,488,158
Sam Bennett $4,200,000 (3)
-Salary Remaining : $1,436,842
Jakub Voracek $4,000,000 (5)
-Salary Remaining : $1,368,421
Christian Fisher $3,800,000 (2)
-Salary Remaining : $1,300,000
Viktor Stahlberg $3,500,000 (2)
-Salary Remaining : $1,197,368
Jack Lafontaine $3,500,000 (2)
-Salary Remaining : $1,197,368
Travis Dermott $3,100,000 (1)
-Salary Remaining : $1,060,526
Alexander Nylander $2,800,000 (3)
-Salary Remaining : $957,895
Jonas Brodin $2,800,000 (1)
-Salary Remaining : $957,895
Kailer Yamamoto $2,400,000 (2)
-Salary Remaining : $821,053
Cody Ceci $2,000,000 (3)
-Salary Remaining : $684,211
Matthew Puempel $1,800,000 (2)
-Salary Remaining : $615,789
Emerson Etem $1,800,000 (3)
-Salary Remaining : $615,789
Justin Faulk $1,500,000 (2)
-Salary Remaining : $513,158
Tobias Bjornfot $1,300,000 (2)
-Salary Remaining : $444,737
Mike Matheson $1,250,000 (3)
-Salary Remaining : $427,632
Jordan Sambrook $1,025,000 (3)
-Salary Remaining : $350,658
Alex Foster $737,000 (1)
-Salary Remaining : $252,132
Total Pro Players23
Salary Commitment
Year 2023 : $76,762,000
Year 2024 : $57,775,000
Year 2025 : $35,475,000
Year 2026 : $22,400,000
Salary Average Commitment
Year 2023 : $76,362,000
Year 2024 : $57,375,000
Year 2025 : $35,075,000
Year 2026 : $22,000,000
Salary Cap with 1 Way Contract
Year 2023 : $76,762,000
Year 2024 : $57,775,000
Year 2025 : $35,475,000
Year 2026 : $22,400,000

Farm Players Salaries

Joel Eriksson $280,000 (1)
Salary Remaining : $95,789
Martin Pospisil $240,000 (2)
Salary Remaining : $82,105
Jerome Gauthier-Leduc $220,000 (1)
Salary Remaining : $75,263
Tyson Jost $220,000 (3)
Salary Remaining : $75,263
Timo Pielmeier $200,000 (1)
Salary Remaining : $68,421
Nick Ebert $190,000 (3)
Salary Remaining : $65,000
Gabriel Perreault $185,000 (3)
Salary Remaining : $63,289
Isaac Howard $185,000 (2)
Salary Remaining : $63,289
Scott Harrington $170,000 (2)
Salary Remaining : $58,158
Brandon Crawley $166,000 (3)
Salary Remaining : $56,789
John Ludvig $165,000 (2)
Salary Remaining : $56,447
Blake Speers $160,000 (3)
Salary Remaining : $54,737
Ross Colton $156,000 (2)
Salary Remaining : $53,368
Wyatt Wylie $150,000 (3)
Salary Remaining : $51,316
Noel Gunler $145,000 (3)
Salary Remaining : $49,605
Xavier Bernard $140,000 (2)
Salary Remaining : $47,895
Michael Mcleod $140,000 (3)
Salary Remaining : $47,895
Emil Bemstrom $140,000 (1)
Salary Remaining : $47,895
Shane Pinto $136,000 (2)
Salary Remaining : $46,526
Thimo Nickl $132,000 (3)
Salary Remaining : $45,158
Eric Engstrand $131,000 (3)
Salary Remaining : $44,816
William Dufour $130,000 (2)
Salary Remaining : $44,474
Rem Pitlick $104,000 (1)
Salary Remaining : $35,579
Nick Swaney $104,000 (1)
Salary Remaining : $35,579
Rodion Amirov $102,000 (3)
Salary Remaining : $34,895
Kyle Okposo $100,600 (3)
Salary Remaining : $34,416
Ryan Poehling $100,400 (1)
Salary Remaining : $34,347
Ty Nelson $100,000 (2)
Salary Remaining : $34,211
David Spacek $100,000 (3)
Salary Remaining : $34,211
Jan Bednar $100,000 (2)
Salary Remaining : $34,211
Georgi Romanov $100,000 (3)
Salary Remaining : $34,211
Total Farm Players31
Salary Commitment
Year 2023 : $4,692,000
Year 2024 : $3,543,600
Year 2025 : $2,021,600
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,386,000
Year 2024 : $3,245,600
Year 2025 : $1,723,600
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5000 - $68 - 4 441 - 88,82%
Level 2: 5000 - $39 - 4 576 - 91,53%
Level 3: 5000 - $18 - 4 755 - 95,09%
Level 4: 4000 - $9 - 3 848 - 96,21%
Luxury : 1000 - $140 - 898 - 89,78%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $45 - 3 517 - 70,35%
Farm Level 2: 5000 - $23 - 3 304 - 66,09%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %18 518 - 92,59%
Average Income per Game$1,082,286
Year to Date Revenue$27,057,151
Farm
Home Games Left16
Average Attendance - %6 822 - 68,22%
Average Income per Game$349,081
Year to Date Revenue$8,727,021

Expense

Pro Players Total Salaries$68,675,000
Farm Players Total Salaries$4,286,100
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($500,000)
Pro Year To Date Expenses$45,214,368
Farm Year To Date Expenses$2,909,298
Pro Salary Cap To Date$44,556,422
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,316,577
Farm Estimated Season Revenue$5,585,293
Pro Remaining Season Days65
Pro Expenses Per Days$366,711
Pro Estimated Expenses$23,836,215
Farm Remaining Season Days65
Farm Expenses Per Days$23,874
Farm Estimated Expenses$1,551,810
Estimated Season Expenses$25,388,025
Season Salary Cap$68,175,000
Estimate Under Maximum Salary Cap of $85,000,000$16,825,000
Estimate Over Minimum Salary Cap of $55,000,000 $13,175,000
Current Bank Account$84,438,704
Projected Bank Account$81,952,549

Pro Players Salaries

Colin Smith $5,800,000 (3)
-Salary Remaining : $1,984,211
Fredrik Pettersson-Wentzel $5,750,000 (7)
-Salary Remaining : $1,967,105
Brad Cole $5,500,000 (2)
-Salary Remaining : $1,881,579
Wayne Simmonds $4,000,000 (4)
-Salary Remaining : $1,368,421
Jesse Graham $4,000,000 (2)
-Salary Remaining : $1,368,421
Jack Skille $3,900,000 (3)
-Salary Remaining : $1,334,211
Andrew Mangiapane $3,700,000 (1)
-Salary Remaining : $1,265,789
Sean Couturier $3,400,000 (4)
-Salary Remaining : $1,163,158
Radko Gudas $3,000,000 (3)
-Salary Remaining : $1,026,316
Jordan Caron $3,000,000 (5)
-Salary Remaining : $1,026,316
Brandon Saad $2,750,000 (8)
-Salary Remaining : $940,789
Brayden Tracey $2,400,000 (4)
-Salary Remaining : $821,053
Hunter Shinkaruk $2,375,000 (2)
-Salary Remaining : $812,500
Adam Mascherin $2,350,000 (1)
-Salary Remaining : $803,947
Xavier Ouellet $2,250,000 (1)
-Salary Remaining : $769,737
Igor Shestyorkin $2,000,000 (1)
-Salary Remaining : $684,211
Steve Santini $2,000,000 (3)
-Salary Remaining : $684,211
Filip Zadina $2,000,000 (3)
-Salary Remaining : $684,211
Jayden Halbgewachs $2,000,000 (1)
-Salary Remaining : $684,211
Jeremy Morin $1,950,000 (3)
-Salary Remaining : $667,105
Veeti Vainio $1,875,000 (1)
-Salary Remaining : $641,447
Gleason Fournier $1,575,000 (2)
-Salary Remaining : $538,816
Mark Pysyk $1,100,000 (1)
-Salary Remaining : $376,316
Total Pro Players23
Salary Commitment
Year 2023 : $68,675,000
Year 2024 : $53,400,000
Year 2025 : $39,950,000
Year 2026 : $21,300,000
Salary Average Commitment
Year 2023 : $65,175,000
Year 2024 : $52,600,000
Year 2025 : $39,150,000
Year 2026 : $21,300,000
Salary Cap with 1 Way Contract
Year 2023 : $68,675,000
Year 2024 : $53,400,000
Year 2025 : $39,950,000
Year 2026 : $21,300,000

Farm Players Salaries

Victor Rask $220,000 (2)
Salary Remaining : $75,263
Calvin Pickard $190,000 (1)
Salary Remaining : $65,000
Calle Anderson $190,000 (2)
Salary Remaining : $65,000
Will Smith $185,000 (3)
Salary Remaining : $63,289
Ollen Zellweger $185,000 (3)
Salary Remaining : $63,289
Dylan Guenther $185,000 (1)
Salary Remaining : $63,289
Louis Domingue $171,100 (3)
Salary Remaining : $58,534
Kevin Bahl $165,000 (2)
Salary Remaining : $56,447
Curtis Lazar $160,000 (1)
Salary Remaining : $54,737
Johan Ryno $150,000 (1)
Salary Remaining : $51,316
Callum Booth $140,000 (1)
Salary Remaining : $47,895
Connor Dewar $140,000 (2)
Salary Remaining : $47,895
Justin Bailey $140,000 (2)
Salary Remaining : $47,895
Daniil Misyul $140,000 (2)
Salary Remaining : $47,895
Philip Broberg $140,000 (2)
Salary Remaining : $47,895
Parker Wotherspoon $136,000 (2)
Salary Remaining : $46,526
Deamon Hunt $130,000 (1)
Salary Remaining : $44,474
Isak Rosen $130,000 (1)
Salary Remaining : $44,474
Filip Bystedt $130,000 (2)
Salary Remaining : $44,474
Owen Pickering $130,000 (3)
Salary Remaining : $44,474
Hunter Brzustewicz $130,000 (3)
Salary Remaining : $44,474
Yakov Trenin $125,000 (1)
Salary Remaining : $42,763
Eemeli Rasanen $120,000 (1)
Salary Remaining : $41,053
Terrance Armarosa $120,000 (2)
Salary Remaining : $41,053
Scott Perunovich $114,000 (1)
Salary Remaining : $39,000
Matej Pekar $110,000 (1)
Salary Remaining : $37,632
Nicholas Boka $110,000 (1)
Salary Remaining : $37,632
Lucas Feuk $100,000 (1)
Salary Remaining : $34,211
Jani Nyman $100,000 (2)
Salary Remaining : $34,211
Anton Wahlberg $100,000 (3)
Salary Remaining : $34,211
Total Farm Players30
Salary Commitment
Year 2023 : $4,286,100
Year 2024 : $2,522,100
Year 2025 : $901,100
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,311,100
Year 2024 : $2,547,100
Year 2025 : $901,100
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5000 - $65 - 4 403 - 88,05%
Level 2: 5000 - $25 - 4 875 - 97,49%
Level 3: 5000 - $15 - 4 753 - 95,07%
Level 4: 4000 - $10 - 3 848 - 96,19%
Luxury : 1000 - $118 - 935 - 93,50%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $15 - 5 000 - 100,00%
Farm Level 2: 5000 - $5 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %18 813 - 94,07%
Average Income per Game$935,925
Year to Date Revenue$24,334,049
Farm
Home Games Left15
Average Attendance - %10 000 - 100,00%
Average Income per Game$149,000
Year to Date Revenue$3,874,000

Expense

Pro Players Total Salaries$63,790,001
Farm Players Total Salaries$4,282,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$43,919,184
Farm Year To Date Expenses$3,228,050
Pro Salary Cap To Date$43,261,304
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,038,874
Farm Estimated Season Revenue$2,235,000
Pro Remaining Season Days65
Pro Expenses Per Days$341,000
Pro Estimated Expenses$22,165,000
Farm Remaining Season Days65
Farm Expenses Per Days$23,853
Farm Estimated Expenses$1,550,445
Estimated Season Expenses$23,715,445
Season Salary Cap$63,540,001
Estimate Under Maximum Salary Cap of $85,000,000$21,459,999
Estimate Over Minimum Salary Cap of $55,000,000 $8,540,001
Current Bank Account$42,760,825
Projected Bank Account$35,319,254

Pro Players Salaries

Alexander Semin $6,400,000 (1)
-Salary Remaining : $2,189,474
Oscar Lindberg $6,250,000 (7)
-Salary Remaining : $2,138,158
Mattias Ritola $6,090,000 (1)
-Salary Remaining : $2,083,421
Alexander Nedeljkovic $4,500,000 (1)
-Salary Remaining : $1,539,474
Peter Mueller $4,000,000 (4)
-Salary Remaining : $1,368,421
Stefan Meyer $3,500,000 (2)
-Salary Remaining : $1,197,368
David Musil $3,500,000 (4)
-Salary Remaining : $1,197,368
Thomas Hyka $3,175,000 (1)
-Salary Remaining : $1,086,184
David Savard $2,900,000 (6)
-Salary Remaining : $992,105
Travis Sanheim $2,750,000 (5)
-Salary Remaining : $940,789
Bobby Sanguinetti $2,750,000 (4)
-Salary Remaining : $940,789
Scott Wilson $2,000,000 (1)
-Salary Remaining : $684,211
Kieffer Bellows $1,950,000 (2)
-Salary Remaining : $667,105
Nikolai Prokhorkin $1,900,000 (1)
-Salary Remaining : $650,000
Adam Brooks $1,800,000 (1)
-Salary Remaining : $615,789
Joren Van Pottelberghe $1,600,000 (1)
-Salary Remaining : $547,368
Matthew Dumba $1,600,000 (2)
-Salary Remaining : $547,368
Kale Clague $1,600,000 (2)
-Salary Remaining : $547,368
Nicolas Beaudin $1,425,000 (1)
-Salary Remaining : $487,500
Igor Shvyryov $1,400,000 (1)
-Salary Remaining : $478,947
Lukas Vejdemo $1,200,000 (3)
-Salary Remaining : $410,526
Ty Rattie $1,000,000 (1)
-Salary Remaining : $342,105
Jason Zucker $500,001 (3)
-Salary Remaining : $171,053
Total Pro Players23
Salary Commitment
Year 2023 : $63,790,001
Year 2024 : $33,000,001
Year 2025 : $24,350,001
Year 2026 : $22,650,000
Salary Average Commitment
Year 2023 : $54,540,001
Year 2024 : $26,250,001
Year 2025 : $17,100,001
Year 2026 : $15,400,000
Salary Cap with 1 Way Contract
Year 2023 : $63,790,001
Year 2024 : $32,500,001
Year 2025 : $23,850,001
Year 2026 : $22,150,000

Farm Players Salaries

Michael Hutchinson $300,000 (2)
Salary Remaining : $102,632
Kyle Wood $300,000 (1)
Salary Remaining : $102,632
Ronan Seeley (Out of Payroll) $270,000 (5)
Salary Remaining : $92,368
Jonathan Gruden $245,000 (3)
Salary Remaining : $83,816
Petrus Palmu $220,000 (2)
Salary Remaining : $75,263
Connor Brown $220,000 (2)
Salary Remaining : $75,263
Keegan Kanzig $200,000 (1)
Salary Remaining : $68,421
Jonathan Ismael-Diaby $190,000 (2)
Salary Remaining : $65,000
Jacob Perreault $185,000 (1)
Salary Remaining : $63,289
Alex Theriau $180,000 (2)
Salary Remaining : $61,579
Ryan Hartman $180,000 (2)
Salary Remaining : $61,579
Jared McCann $160,000 (1)
Salary Remaining : $54,737
Luke Green $150,000 (2)
Salary Remaining : $51,316
Victor Mete $140,000 (2)
Salary Remaining : $47,895
Matthew Hackett $135,000 (2)
Salary Remaining : $46,184
William Eklund $130,000 (2)
Salary Remaining : $44,474
Semyon Der-Arguchintsev $130,000 (2)
Salary Remaining : $44,474
Hunter Shepard $130,000 (1)
Salary Remaining : $44,474
Samuel Poulin $130,000 (1)
Salary Remaining : $44,474
Ville Ottaivanen $130,000 (2)
Salary Remaining : $44,474
Drake Batherson $125,000 (2)
Salary Remaining : $42,763
Mike Amadio $102,000 (1)
Salary Remaining : $34,895
Max Jones $100,000 (2)
Salary Remaining : $34,211
Alexei Protas $100,000 (2)
Salary Remaining : $34,211
Ryan Francis (Out of Payroll) $100,000 (2)
Salary Remaining : $34,211
Jack Thompson $100,000 (2)
Salary Remaining : $34,211
Simon Robertsson $100,000 (1)
Salary Remaining : $34,211
Tyler Kleven (Out of Payroll) $100,000 (2)
Salary Remaining : $34,211
Caden Price $100,000 (3)
Salary Remaining : $34,211
Total Farm Players29
Salary Commitment
Year 2023 : $4,652,000
Year 2024 : $3,345,000
Year 2025 : $615,000
Year 2026 : $270,000
Salary Average Commitment
Year 2023 : $4,652,000
Year 2024 : $3,345,000
Year 2025 : $615,000
Year 2026 : $270,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5000 - $106 - 2 830 - 56,61%
Level 2: 5000 - $79 - 2 525 - 50,49%
Level 3: 5000 - $66 - 2 042 - 40,84%
Level 4: 4000 - $29 - 2 359 - 58,98%
Luxury : 1000 - $129 - 908 - 90,81%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $40 - 3 935 - 78,70%
Farm Level 2: 5000 - $30 - 2 527 - 50,53%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %10 664 - 53,32%
Average Income per Game$1,221,508
Year to Date Revenue$32,980,714
Farm
Home Games Left14
Average Attendance - %6 462 - 64,62%
Average Income per Game$347,468
Year to Date Revenue$9,381,637

Expense

Pro Players Total Salaries$53,600,000
Farm Players Total Salaries$5,238,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$39,971,204
Farm Year To Date Expenses$2,362,550
Pro Salary Cap To Date$39,313,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,101,111
Farm Estimated Season Revenue$4,864,553
Pro Remaining Season Days65
Pro Expenses Per Days$287,368
Pro Estimated Expenses$18,678,920
Farm Remaining Season Days65
Farm Expenses Per Days$28,884
Farm Estimated Expenses$1,877,460
Estimated Season Expenses$20,556,380
Season Salary Cap$56,100,000
Estimate Under Maximum Salary Cap of $85,000,000$28,900,000
Estimate Over Minimum Salary Cap of $55,000,000 $1,100,000
Current Bank Account$85,197,266
Projected Bank Account$86,606,550

Pro Players Salaries

Tomas Tatar $5,000,000 (4)
-Salary Remaining : $1,710,526
Steven Stamkos $4,500,000 (5)
-Salary Remaining : $1,539,474
Juuse Saros $4,100,000 (3)
-Salary Remaining : $1,402,632
Jacob Josefson $3,750,000 (7)
-Salary Remaining : $1,282,895
Jamie Benn $3,750,000 (2)
-Salary Remaining : $1,282,895
Jake Bean $3,600,000 (3)
-Salary Remaining : $1,231,579
P.K Subban $3,400,000 (6)
-Salary Remaining : $1,163,158
Sean Monahan $2,725,000 (3)
-Salary Remaining : $932,237
Nikita Kucherov $2,100,000 (1)
-Salary Remaining : $718,421
Stuart Percy $2,100,000 (2)
-Salary Remaining : $718,421
Nico Hischier $2,000,000 (1)
-Salary Remaining : $684,211
Alexei Marchenko $2,000,000 (2)
-Salary Remaining : $684,211
Zachary Yuen $1,950,000 (2)
-Salary Remaining : $667,105
Rasmus Andersson $1,800,000 (1)
-Salary Remaining : $615,789
Tomas Vomacka $1,650,000 (3)
-Salary Remaining : $564,474
Keegan Lowe $1,500,000 (2)
-Salary Remaining : $513,158
Hampus Lindholm $1,500,000 (3)
-Salary Remaining : $513,158
Ivan Barbashev $1,400,000 (3)
-Salary Remaining : $478,947
David Pope $1,200,000 (1)
-Salary Remaining : $410,526
Gregory Hofmann $1,000,000 (1)
-Salary Remaining : $342,105
Jannik Hansen $1,000,000 (2)
-Salary Remaining : $342,105
Yannick Riendeau $825,000 (1)
-Salary Remaining : $282,237
Tyler Ennis $750,000 (1)
-Salary Remaining : $256,579
Total Pro Players23
Salary Commitment
Year 2023 : $53,600,000
Year 2024 : $43,925,000
Year 2025 : $31,625,000
Year 2026 : $16,650,000
Salary Average Commitment
Year 2023 : $50,350,000
Year 2024 : $40,675,000
Year 2025 : $28,375,000
Year 2026 : $13,400,000
Salary Cap with 1 Way Contract
Year 2023 : $53,600,000
Year 2024 : $43,925,000
Year 2025 : $31,625,000
Year 2026 : $16,650,000

Farm Players Salaries

Chris Butler $950,000 (1)
Salary Remaining : $325,000
Zack Kassian $750,000 (2)
Salary Remaining : $256,579
Michal Repik $300,000 (1)
Salary Remaining : $102,632
Jamie Drysdale $225,000 (3)
Salary Remaining : $76,974
Ayrton Martino $185,000 (1)
Salary Remaining : $63,289
Simon Nemec $185,000 (2)
Salary Remaining : $63,289
K'andre Miller $160,000 (3)
Salary Remaining : $54,737
Zachary Senyshyn $160,000 (1)
Salary Remaining : $54,737
Hugo Carpentier $150,000 (1)
Salary Remaining : $51,316
Dmitri Zaitsev $150,000 (1)
Salary Remaining : $51,316
Brad Richardson $150,000 (1)
Salary Remaining : $51,316
Dalton Smith $130,000 (2)
Salary Remaining : $44,474
Michael Vukojevic $130,000 (2)
Salary Remaining : $44,474
Brandan Guhle $125,000 (2)
Salary Remaining : $42,763
Nils Lundkvist $124,000 (3)
Salary Remaining : $42,421
Anton Lundell $120,000 (2)
Salary Remaining : $41,053
Joel Armia $120,000 (2)
Salary Remaining : $41,053
Valeri Nichushkin $120,000 (2)
Salary Remaining : $41,053
Jean-Gabriel Pageau $102,000 (1)
Salary Remaining : $34,895
Eeli Tolvanen $102,000 (1)
Salary Remaining : $34,895
Andrew Welinski $100,000 (1)
Salary Remaining : $34,211
Jonathan Boutin $100,000 (1)
Salary Remaining : $34,211
Arseni Sergeyev $100,000 (1)
Salary Remaining : $34,211
Samuel Bolduc $100,000 (2)
Salary Remaining : $34,211
Alexander Pashin $100,000 (2)
Salary Remaining : $34,211
Alexander Gordin $100,000 (2)
Salary Remaining : $34,211
John Beecher $100,000 (2)
Salary Remaining : $34,211
Yaroslav Askarov $100,000 (1)
Salary Remaining : $34,211
Total Farm Players28
Salary Commitment
Year 2023 : $5,238,000
Year 2024 : $1,989,000
Year 2025 : $509,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,214,000
Year 2024 : $1,965,000
Year 2025 : $485,000
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - $180 - 2 846 - 56,92%
Level 2: 5000 - $105 - 2 846 - 56,92%
Level 3: 5000 - $72 - 2 846 - 56,92%
Level 4: 4000 - $42 - 2 277 - 56,92%
Luxury : 1000 - $400 - 569 - 56,92%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 527 - 90,53%
Farm Level 2: 5000 - $15 - 4 967 - 99,33%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %11 385 - 56,92%
Average Income per Game$1,995,706
Year to Date Revenue$51,888,356
Farm
Home Games Left15
Average Attendance - %9 493 - 94,93%
Average Income per Game$347,071
Year to Date Revenue$9,023,843

Expense

Pro Players Total Salaries$72,875,001
Farm Players Total Salaries$5,323,222
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$48,350,420
Farm Year To Date Expenses$3,695,405
Pro Salary Cap To Date$47,692,536
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,935,590
Farm Estimated Season Revenue$5,206,063
Pro Remaining Season Days65
Pro Expenses Per Days$388,816
Pro Estimated Expenses$25,273,040
Farm Remaining Season Days65
Farm Expenses Per Days$29,333
Farm Estimated Expenses$1,906,645
Estimated Season Expenses$27,179,685
Season Salary Cap$71,875,001
Estimate Under Maximum Salary Cap of $85,000,000$13,124,999
Estimate Over Minimum Salary Cap of $55,000,000 $16,875,001
Current Bank Account$62,834,058
Projected Bank Account$70,796,026

Pro Players Salaries

Anze Kopitar $8,000,000 (3)
-Salary Remaining : $2,736,842
Ryan Ellis $6,125,000 (6)
-Salary Remaining : $2,095,395
Corey Perry $6,000,000 (2)
-Salary Remaining : $2,052,632
Jonathan Toews $5,700,000 (4)
-Salary Remaining : $1,950,000
Jordan Weal $5,650,000 (8)
-Salary Remaining : $1,932,895
Elias Lindholm $5,300,000 (3)
-Salary Remaining : $1,813,158
Matt Carle $4,800,000 (1)
-Salary Remaining : $1,642,105
Travis Hamonic $3,250,000 (3)
-Salary Remaining : $1,111,842
Haydn Fleury $2,900,000 (1)
-Salary Remaining : $992,105
Guillaume Gelinas $2,800,000 (1)
-Salary Remaining : $957,895
Artturi Lehkonen $2,500,000 (3)
-Salary Remaining : $855,263
Filip Forsberg $2,500,000 (2)
-Salary Remaining : $855,263
Zion Nybeck $2,400,000 (5)
-Salary Remaining : $821,053
Mikhail Sergachyov $2,250,000 (3)
-Salary Remaining : $769,737
Michael Latta $2,000,001 (3)
-Salary Remaining : $684,211
Alexandre R. Picard $2,000,000 (1)
-Salary Remaining : $684,211
Hayden Hawkey $1,650,000 (3)
-Salary Remaining : $564,474
Alex Lyon $1,600,000 (1)
-Salary Remaining : $547,368
Julius Nattinen $1,400,000 (2)
-Salary Remaining : $478,947
Juuso Valimaki $1,300,000 (1)
-Salary Remaining : $444,737
Anton Rodin $1,000,000 (1)
-Salary Remaining : $342,105
J.T. Compher $900,000 (2)
-Salary Remaining : $307,895
Connor Hobbs $850,000 (2)
-Salary Remaining : $290,789
Total Pro Players23
Salary Commitment
Year 2023 : $72,875,001
Year 2024 : $56,475,001
Year 2025 : $44,825,001
Year 2026 : $19,875,000
Salary Average Commitment
Year 2023 : $72,375,001
Year 2024 : $55,975,001
Year 2025 : $44,325,001
Year 2026 : $19,875,000
Salary Cap with 1 Way Contract
Year 2023 : $72,875,001
Year 2024 : $56,475,001
Year 2025 : $44,825,001
Year 2026 : $19,875,000

Farm Players Salaries

Dan Fritsche $300,000 (1)
Salary Remaining : $102,632
Zach Torquato $300,000 (3)
Salary Remaining : $102,632
Dylan Olsen $300,000 (2)
Salary Remaining : $102,632
Matthew Clark $300,000 (1)
Salary Remaining : $102,632
Stefan Elliott $300,000 (2)
Salary Remaining : $102,632
Sean Durzi $260,000 (1)
Salary Remaining : $88,947
Landon Ferraro $222,222 (3)
Salary Remaining : $76,023
Ilya Konovalov $220,000 (2)
Salary Remaining : $75,263
Jacob Dion $210,000 (3)
Salary Remaining : $71,842
Nico Daws $185,000 (1)
Salary Remaining : $63,289
Matt Coronato $185,000 (1)
Salary Remaining : $63,289
Adam Fantilli $185,000 (3)
Salary Remaining : $63,289
Nathan Legare $185,000 (1)
Salary Remaining : $63,289
Shakir Mukhamadullin $185,000 (1)
Salary Remaining : $63,289
Fabian Lysell $185,000 (1)
Salary Remaining : $63,289
Maxime Fortier $180,000 (1)
Salary Remaining : $61,579
Filip Johansson $170,000 (2)
Salary Remaining : $58,158
Ty Ronning $160,000 (3)
Salary Remaining : $54,737
Kenny Ryan $140,000 (2)
Salary Remaining : $47,895
Dennis Yan $140,000 (2)
Salary Remaining : $47,895
Thomas Novak $135,000 (1)
Salary Remaining : $46,184
Martin Fehervary $132,000 (3)
Salary Remaining : $45,158
Calle Jarnkrok $130,000 (2)
Salary Remaining : $44,474
Brock Faber (Out of Payroll) $130,000 (2)
Salary Remaining : $44,474
Robby Fabbri $110,000 (3)
Salary Remaining : $37,632
Alex Tuch $102,000 (1)
Salary Remaining : $34,895
Nick Ritchie $102,000 (3)
Salary Remaining : $34,895
Yegor Afanasyev $100,000 (1)
Salary Remaining : $34,211
Artyom Grushnikov $100,000 (3)
Salary Remaining : $34,211
Fyodor Svechkov $100,000 (1)
Salary Remaining : $34,211
Total Farm Players30
Salary Commitment
Year 2023 : $5,453,222
Year 2024 : $3,051,222
Year 2025 : $1,521,222
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,433,222
Year 2024 : $3,031,222
Year 2025 : $1,501,222
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 5000 - $60 - 4 619 - 92,38%
Level 2: 5000 - $50 - 4 369 - 87,37%
Level 3: 5000 - $40 - 3 863 - 77,26%
Level 4: 4000 - $30 - 3 000 - 75,00%
Luxury : 1000 - $135 - 907 - 90,69%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 406 - 88,11%
Farm Level 2: 5000 - $15 - 4 990 - 99,80%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %16 757 - 83,79%
Average Income per Game$1,285,151
Year to Date Revenue$33,413,927
Farm
Home Games Left15
Average Attendance - %9 396 - 93,96%
Average Income per Game$341,291
Year to Date Revenue$8,873,555

Expense

Pro Players Total Salaries$79,150,000
Farm Players Total Salaries$4,000,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$51,739,236
Farm Year To Date Expenses$2,849,340
Pro Salary Cap To Date$51,081,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,277,266
Farm Estimated Season Revenue$5,119,359
Pro Remaining Season Days65
Pro Expenses Per Days$421,842
Pro Estimated Expenses$27,419,730
Farm Remaining Season Days65
Farm Expenses Per Days$22,368
Farm Estimated Expenses$1,453,920
Estimated Season Expenses$28,873,650
Season Salary Cap$80,900,000
Estimate Under Maximum Salary Cap of $85,000,000$4,100,000
Estimate Over Minimum Salary Cap of $55,000,000 $25,900,000
Current Bank Account$38,408,407
Projected Bank Account$33,931,382

Pro Players Salaries

Paul Stastny $7,500,000 (3)
-Salary Remaining : $2,565,789
Markus Granlund $6,600,000 (2)
-Salary Remaining : $2,257,895
Sam Gagner $6,500,000 (6)
-Salary Remaining : $2,223,684
Joey Laleggia $6,225,000 (8)
-Salary Remaining : $2,129,605
Anders Nilsson $5,500,000 (6)
-Salary Remaining : $1,881,579
William Nylander $4,600,000 (5)
-Salary Remaining : $1,573,684
Olli Määtä $4,200,000 (1)
-Salary Remaining : $1,436,842
Dylan Strome $4,000,000 (1)
-Salary Remaining : $1,368,421
Alex Plante $4,000,000 (3)
-Salary Remaining : $1,368,421
Andrew Cogliano $3,800,000 (3)
-Salary Remaining : $1,300,000
Madison Bowey $3,500,000 (3)
-Salary Remaining : $1,197,368
Conor Garland $3,000,000 (1)
-Salary Remaining : $1,026,316
Kaapo Kakko $2,600,000 (4)
-Salary Remaining : $889,474
Alexis Lafreniere $2,400,000 (5)
-Salary Remaining : $821,053
Elias Pettersson (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $752,632
Cole Perfetti $2,200,000 (2)
-Salary Remaining : $752,632
Erik Kallgren $1,800,000 (1)
-Salary Remaining : $615,789
Gustav Lindstrom $1,650,000 (3)
-Salary Remaining : $564,474
Tyler Cuma $1,500,000 (3)
-Salary Remaining : $513,158
Nolan Patrick $1,500,000 (2)
-Salary Remaining : $513,158
Dennis Cholowski $1,425,000 (1)
-Salary Remaining : $487,500
Victor Soderstrom $1,350,000 (1)
-Salary Remaining : $461,842
Lukas Dostal $1,100,000 (3)
-Salary Remaining : $376,316
Total Pro Players23
Salary Commitment
Year 2023 : $79,150,000
Year 2024 : $63,375,000
Year 2025 : $53,075,000
Year 2026 : $27,825,000
Salary Average Commitment
Year 2023 : $76,350,000
Year 2024 : $63,375,000
Year 2025 : $53,075,000
Year 2026 : $27,825,000
Salary Cap with 1 Way Contract
Year 2023 : $79,150,000
Year 2024 : $63,375,000
Year 2025 : $53,075,000
Year 2026 : $27,825,000

Farm Players Salaries

Sam Colangelo $220,000 (3)
Salary Remaining : $75,263
Jesper Wallstedt $185,000 (1)
Salary Remaining : $63,289
Samu Salminen $185,000 (2)
Salary Remaining : $63,289
Anton Johannesson $185,000 (2)
Salary Remaining : $63,289
Dmitri Simashev $185,000 (3)
Salary Remaining : $63,289
Dalibor Dvorsky $185,000 (3)
Salary Remaining : $63,289
Mattias Havelid $185,000 (2)
Salary Remaining : $63,289
Frank Nazar $185,000 (2)
Salary Remaining : $63,289
Danila Yurov $185,000 (2)
Salary Remaining : $63,289
Mavrik Bourque $185,000 (1)
Salary Remaining : $63,289
Chaz Lucius $185,000 (2)
Salary Remaining : $63,289
Justin Barron $170,000 (3)
Salary Remaining : $58,158
Blake Coleman $150,000 (1)
Salary Remaining : $51,316
Robbie Earl $150,000 (1)
Salary Remaining : $51,316
Kevin Lalande $150,000 (3)
Salary Remaining : $51,316
Vyacheslav Vojnov $150,000 (1)
Salary Remaining : $51,316
Hugo Gabrielson $130,000 (2)
Salary Remaining : $44,474
Martin Chromniak $130,000 (3)
Salary Remaining : $44,474
Sasha Pastujov $130,000 (3)
Salary Remaining : $44,474
Sergei Mursahov $130,000 (2)
Salary Remaining : $44,474
Boris Valabik $120,000 (1)
Salary Remaining : $41,053
David Fischer $120,000 (3)
Salary Remaining : $41,053
Ben Jones $100,000 (2)
Salary Remaining : $34,211
Matthew Strome $100,000 (2)
Salary Remaining : $34,211
Roman Schmidt $100,000 (1)
Salary Remaining : $34,211
Leevi Aaltonen $100,000 (2)
Salary Remaining : $34,211
Total Farm Players26
Salary Commitment
Year 2023 : $4,000,000
Year 2024 : $2,960,000
Year 2025 : $1,290,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,915,000
Year 2024 : $2,960,000
Year 2025 : $1,290,000
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5000 - $60 - 4 578 - 91,56%
Level 2: 5000 - $38 - 4 643 - 92,85%
Level 3: 5000 - $27 - 4 539 - 90,78%
Level 4: 4000 - $15 - 3 782 - 94,56%
Luxury : 1000 - $135 - 922 - 92,15%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $33 - 5 000 - 100,00%
Farm Level 2: 5000 - $17 - 4 674 - 93,47%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %18 464 - 92,32%
Average Income per Game$1,091,836
Year to Date Revenue$28,387,730
Farm
Home Games Left15
Average Attendance - %9 674 - 96,74%
Average Income per Game$355,674
Year to Date Revenue$9,247,529

Expense

Pro Players Total Salaries$73,250,001
Farm Players Total Salaries$7,270,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$44,820,781
Farm Year To Date Expenses$4,257,434
Pro Salary Cap To Date$44,162,896
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,377,537
Farm Estimated Season Revenue$5,335,113
Pro Remaining Season Days65
Pro Expenses Per Days$390,789
Pro Estimated Expenses$25,401,285
Farm Remaining Season Days65
Farm Expenses Per Days$39,579
Farm Estimated Expenses$2,572,635
Estimated Season Expenses$27,973,920
Season Salary Cap$72,250,001
Estimate Under Maximum Salary Cap of $85,000,000$12,749,999
Estimate Over Minimum Salary Cap of $55,000,000 $17,250,001
Current Bank Account$34,563,778
Projected Bank Account$28,302,508

Pro Players Salaries

Mikael Granlund $7,500,000 (8)
-Salary Remaining : $2,565,789
Thomas Vanek $6,700,000 (1)
-Salary Remaining : $2,292,105
Paul Byron $6,100,000 (1)
-Salary Remaining : $2,086,842
Nathan MacKinnon $5,800,000 (3)
-Salary Remaining : $1,984,211
Evgeny Grachev $5,100,000 (1)
-Salary Remaining : $1,744,737
Drew Doughty $4,800,000 (6)
-Salary Remaining : $1,642,105
Brandon Pirri $4,500,000 (7)
-Salary Remaining : $1,539,474
Louis Caporusso $3,750,000 (5)
-Salary Remaining : $1,282,895
Nigel Williams $3,750,000 (4)
-Salary Remaining : $1,282,895
Fredrik Karlstrom $3,750,000 (2)
-Salary Remaining : $1,282,895
Tomas Jurco $3,250,000 (2)
-Salary Remaining : $1,111,842
Carter Hart $3,000,000 (3)
-Salary Remaining : $1,026,316
Alex Turcotte $2,300,000 (5)
-Salary Remaining : $786,842
Adam Boqvist $2,200,000 (4)
-Salary Remaining : $752,632
Dillon Heatherington $1,900,000 (3)
-Salary Remaining : $650,000
Zachary Lauzon $1,600,000 (1)
-Salary Remaining : $547,368
Thomas Chabot $1,500,000 (2)
-Salary Remaining : $513,158
Tyler Wotherspoon $1,500,000 (2)
-Salary Remaining : $513,158
Brady Skjei $1,250,000 (1)
-Salary Remaining : $427,632
Scott Laughton $1,000,000 (2)
-Salary Remaining : $342,105
Nino Niederreiter $975,000 (3)
-Salary Remaining : $333,553
Oskar Lindblom $525,000 (2)
-Salary Remaining : $179,605
Josh Harding $500,001 (1)
-Salary Remaining : $171,053
Total Pro Players23
Salary Commitment
Year 2023 : $73,250,001
Year 2024 : $52,000,000
Year 2025 : $40,475,000
Year 2026 : $28,800,000
Salary Average Commitment
Year 2023 : $75,050,001
Year 2024 : $53,200,000
Year 2025 : $41,675,000
Year 2026 : $30,000,000
Salary Cap with 1 Way Contract
Year 2023 : $73,250,001
Year 2024 : $52,000,000
Year 2025 : $40,475,000
Year 2026 : $28,800,000

Farm Players Salaries

Matt Lashoff $2,000,000 (1)
Salary Remaining : $684,211
Marcus Johansson $380,000 (1)
Salary Remaining : $130,000
Artem Anisimov $300,000 (2)
Salary Remaining : $102,632
Jeff Carter $300,000 (2)
Salary Remaining : $102,632
Stephen Johns $300,000 (3)
Salary Remaining : $102,632
Ted Purcell $300,000 (2)
Salary Remaining : $102,632
Brett Ponich $300,000 (1)
Salary Remaining : $102,632
Atte Engren $300,000 (2)
Salary Remaining : $102,632
Tristan Jarry $200,000 (2)
Salary Remaining : $68,421
Mason Lohrei $185,000 (1)
Salary Remaining : $63,289
Eduard Sale $185,000 (3)
Salary Remaining : $63,289
Artur Akhtyamov $185,000 (1)
Salary Remaining : $63,289
Vasili Ponomaryov $185,000 (2)
Salary Remaining : $63,289
Noah Warren $185,000 (2)
Salary Remaining : $63,289
Noah Ostlund $185,000 (2)
Salary Remaining : $63,289
Connor Zary $185,000 (1)
Salary Remaining : $63,289
Zachary L'heureux $185,000 (2)
Salary Remaining : $63,289
Marc-Edouard Vlasic $180,000 (1)
Salary Remaining : $61,579
Jack Rathbone $155,000 (3)
Salary Remaining : $53,026
Justin Keller $150,000 (2)
Salary Remaining : $51,316
Mikael Backlund $150,000 (1)
Salary Remaining : $51,316
Pavel Mintyukov $130,000 (3)
Salary Remaining : $44,474
Nicholas Robertson $130,000 (1)
Salary Remaining : $44,474
Theo Lindstein (Out of Payroll) $130,000 (3)
Salary Remaining : $44,474
Jakub Vrana $110,000 (3)
Salary Remaining : $37,632
Riku Helenius $105,000 (2)
Salary Remaining : $35,921
Benjamin Breault $100,000 (2)
Salary Remaining : $34,211
Dmitri Kostenko $100,000 (3)
Salary Remaining : $34,211
Nikita Alexandrov $100,000 (1)
Salary Remaining : $34,211
Total Farm Players29
Salary Commitment
Year 2023 : $7,400,000
Year 2024 : $3,605,000
Year 2025 : $1,110,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $7,400,000
Year 2024 : $3,605,000
Year 2025 : $1,110,000
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $76 - 4 326 - 86,51%
Level 2: 5000 - $41 - 4 472 - 89,44%
Level 3: 5000 - $26 - 4 424 - 88,47%
Level 4: 4000 - $12 - 3 904 - 97,60%
Luxury : 1000 - $160 - 884 - 88,43%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %18 009 - 90,05%
Average Income per Game$1,214,998
Year to Date Revenue$31,589,947
Farm
Home Games Left15
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$7,748,000

Expense

Pro Players Total Salaries$73,499,999
Farm Players Total Salaries$3,978,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,183,657
Farm Year To Date Expenses$2,632,301
Pro Salary Cap To Date$47,525,777
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,224,969
Farm Estimated Season Revenue$4,470,000
Pro Remaining Season Days65
Pro Expenses Per Days$392,105
Pro Estimated Expenses$25,486,825
Farm Remaining Season Days65
Farm Expenses Per Days$22,253
Farm Estimated Expenses$1,446,445
Estimated Season Expenses$26,933,270
Season Salary Cap$73,499,999
Estimate Under Maximum Salary Cap of $85,000,000$11,500,001
Estimate Over Minimum Salary Cap of $55,000,000 $18,499,999
Current Bank Account$42,466,935
Projected Bank Account$38,228,634

Pro Players Salaries

Dustin Brown $6,500,000 (2)
-Salary Remaining : $2,223,684
Zack Phillips $6,000,000 (3)
-Salary Remaining : $2,052,632
Connor Hellebuyck $5,000,000 (4)
-Salary Remaining : $1,710,526
Simon Hjalmarsson $5,000,000 (4)
-Salary Remaining : $1,710,526
Luka Sbisa $4,500,000 (5)
-Salary Remaining : $1,539,474
Jarred Tinordi $4,000,000 (8)
-Salary Remaining : $1,368,421
Matthew Tkachuk $4,000,000 (2)
-Salary Remaining : $1,368,421
Juraj Simek $4,000,000 (3)
-Salary Remaining : $1,368,421
Alex Debrincat $4,000,000 (2)
-Salary Remaining : $1,368,421
Joonas Donskoi $4,000,000 (2)
-Salary Remaining : $1,368,421
Josh Morrissey $3,500,000 (3)
-Salary Remaining : $1,197,368
Brendan Smith $3,000,000 (4)
-Salary Remaining : $1,026,316
Thomas Spelling $2,800,000 (2)
-Salary Remaining : $957,895
Brian Lee $2,250,000 (1)
-Salary Remaining : $769,737
Duncan Siemens $2,250,000 (1)
-Salary Remaining : $769,737
Lucas Johansen $2,150,000 (3)
-Salary Remaining : $735,526
Samuel Girard $2,100,000 (2)
-Salary Remaining : $718,421
Lucas Wallmark $2,000,000 (3)
-Salary Remaining : $684,211
John McFarland $1,650,000 (3)
-Salary Remaining : $564,474
Nicolas Blanchard $1,499,999 (1)
-Salary Remaining : $513,158
Samuel Ersson $1,300,000 (3)
-Salary Remaining : $444,737
Zachary Nagelvoort $1,100,000 (2)
-Salary Remaining : $376,316
Vincent Dunn $900,000 (1)
-Salary Remaining : $307,895
Total Pro Players23
Salary Commitment
Year 2023 : $73,499,999
Year 2024 : $66,600,000
Year 2025 : $42,100,000
Year 2026 : $21,500,000
Salary Average Commitment
Year 2023 : $70,349,999
Year 2024 : $64,400,000
Year 2025 : $40,400,000
Year 2026 : $19,800,000
Salary Cap with 1 Way Contract
Year 2023 : $73,499,999
Year 2024 : $66,600,000
Year 2025 : $42,100,000
Year 2026 : $21,500,000

Farm Players Salaries

Alexander Edler $750,000 (1)
Salary Remaining : $256,579
Semyon Varlamov $300,000 (1)
Salary Remaining : $102,632
Matthew Spencer $195,000 (2)
Salary Remaining : $66,711
Yevgeni Oksentyuk $185,000 (1)
Salary Remaining : $63,289
Calen Addison $183,000 (2)
Salary Remaining : $62,605
Jack Dugan $180,000 (1)
Salary Remaining : $61,579
Chris Martenet $160,000 (2)
Salary Remaining : $54,737
Mason Shaw $160,000 (2)
Salary Remaining : $54,737
Filip Lindberg $150,000 (1)
Salary Remaining : $51,316
Filip Hallander $140,000 (1)
Salary Remaining : $47,895
Bo Horvat $140,000 (2)
Salary Remaining : $47,895
Connor Hall $135,000 (2)
Salary Remaining : $46,184
William Wallinder $130,000 (1)
Salary Remaining : $44,474
Ryan Johnson $128,000 (2)
Salary Remaining : $43,789
Benoit-Olivier Groulx $120,000 (2)
Salary Remaining : $41,053
Patrick Bartschi $105,000 (1)
Salary Remaining : $35,921
Mario Kempe $105,000 (3)
Salary Remaining : $35,921
Cole Guttman $105,000 (3)
Salary Remaining : $35,921
Olle Lycksell $105,000 (3)
Salary Remaining : $35,921
J.T.Miller $102,000 (1)
Salary Remaining : $34,895
Mike Hoffman $100,000 (2)
Salary Remaining : $34,211
Cameron Abney $100,000 (2)
Salary Remaining : $34,211
Brian Foster $100,000 (2)
Salary Remaining : $34,211
Serron Noel $100,000 (1)
Salary Remaining : $34,211
Total Farm Players24
Salary Commitment
Year 2023 : $3,978,000
Year 2024 : $1,836,000
Year 2025 : $315,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,978,000
Year 2024 : $1,836,000
Year 2025 : $315,000
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5000 - $55 - 4 614 - 92,28%
Level 2: 5000 - $35 - 4 684 - 93,68%
Level 3: 5000 - $15 - 4 699 - 93,99%
Level 4: 4000 - $10 - 3 896 - 97,40%
Luxury : 1000 - $145 - 877 - 87,73%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %18 771 - 93,85%
Average Income per Game$975,012
Year to Date Revenue$25,350,322
Farm
Home Games Left15
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$7,748,000

Expense

Pro Players Total Salaries$83,805,001
Farm Players Total Salaries$5,831,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($10,250,000)
Pro Year To Date Expenses$46,604,065
Farm Year To Date Expenses$4,035,226
Pro Salary Cap To Date$45,946,180
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,625,186
Farm Estimated Season Revenue$4,470,000
Pro Remaining Season Days65
Pro Expenses Per Days$446,342
Pro Estimated Expenses$29,012,230
Farm Remaining Season Days65
Farm Expenses Per Days$32,005
Farm Estimated Expenses$2,080,325
Estimated Season Expenses$31,092,555
Season Salary Cap$73,555,001
Estimate Under Maximum Salary Cap of $85,000,000$11,444,999
Estimate Over Minimum Salary Cap of $55,000,000 $18,555,001
Current Bank Account$60,907,697
Projected Bank Account$48,910,328

Pro Players Salaries

Rick Nash $10,000,000 (1)
-Salary Remaining : $3,421,053
Tyler Seguin $8,500,000 (3)
-Salary Remaining : $2,907,895
Brent Seabrook $6,800,000 (1)
-Salary Remaining : $2,326,316
Zach Parise $6,750,000 (1)
-Salary Remaining : $2,309,211
Brett MacLean $6,500,000 (3)
-Salary Remaining : $2,223,684
John Gaudreau $6,250,000 (1)
-Salary Remaining : $2,138,158
Tyler Toffoli $5,250,000 (6)
-Salary Remaining : $1,796,053
Adam Dennis $4,800,000 (2)
-Salary Remaining : $1,642,105
John Moore $4,200,000 (7)
-Salary Remaining : $1,436,842
Gabriel Landeskog $3,100,000 (6)
-Salary Remaining : $1,060,526
Francois Bouchard $3,000,000 (3)
-Salary Remaining : $1,026,316
Erik Brannstrom $2,630,000 (3)
-Salary Remaining : $899,737
Jamieson Oleksiak $2,250,000 (2)
-Salary Remaining : $769,737
Michael St-Croix $2,250,000 (2)
-Salary Remaining : $769,737
Mattias Janmark Nylén $2,000,000 (1)
-Salary Remaining : $684,211
Josh Brook $2,000,000 (4)
-Salary Remaining : $684,211
Joe Colborne $1,500,000 (1)
-Salary Remaining : $513,158
Jared McIsaac $1,425,000 (1)
-Salary Remaining : $487,500
Zack Fucale $1,400,000 (3)
-Salary Remaining : $478,947
Alexandre Carrier $1,000,000 (2)
-Salary Remaining : $342,105
Vladimir Zharkov $950,000 (3)
-Salary Remaining : $325,000
Mathieu Brisebois $750,000 (3)
-Salary Remaining : $256,579
Al Montoya $500,001 (2)
-Salary Remaining : $171,053
Total Pro Players23
Salary Commitment
Year 2023 : $83,805,001
Year 2024 : $49,080,001
Year 2025 : $38,280,000
Year 2026 : $14,550,000
Salary Average Commitment
Year 2023 : $81,055,001
Year 2024 : $48,630,001
Year 2025 : $37,830,000
Year 2026 : $14,100,000
Salary Cap with 1 Way Contract
Year 2023 : $83,805,001
Year 2024 : $49,080,001
Year 2025 : $38,280,000
Year 2026 : $14,550,000

Farm Players Salaries

Alexei Emelin $440,000 (1)
Salary Remaining : $150,526
Jordan Schmaltz $340,000 (1)
Salary Remaining : $116,316
Charles Hudon $280,000 (2)
Salary Remaining : $95,789
Brendan Brisson $250,000 (3)
Salary Remaining : $85,526
Ian Mitchell $240,000 (3)
Salary Remaining : $82,105
Felix Bibeau $200,000 (2)
Salary Remaining : $68,421
Marc-Olivier Roy $200,000 (3)
Salary Remaining : $68,421
Morgan Klimchuk $200,000 (1)
Salary Remaining : $68,421
Reilly Walsh $196,000 (3)
Salary Remaining : $67,053
Nicolas Roy $195,000 (2)
Salary Remaining : $66,711
Axel Sandin-Pellikka $185,000 (3)
Salary Remaining : $63,289
Logan Cooley $185,000 (2)
Salary Remaining : $63,289
Frederick Gauthier $163,000 (3)
Salary Remaining : $55,763
Matt Brassard $160,000 (2)
Salary Remaining : $54,737
Dan Vladar $150,000 (3)
Salary Remaining : $51,316
Maxime Comtois $150,000 (2)
Salary Remaining : $51,316
Dante Fabbro $145,000 (3)
Salary Remaining : $49,605
Thomas Milic $130,000 (3)
Salary Remaining : $44,474
Alex Cotton $130,000 (1)
Salary Remaining : $44,474
Lian Bischel $130,000 (2)
Salary Remaining : $44,474
Justin Robidas $130,000 (3)
Salary Remaining : $44,474
Alex Beaucage $130,000 (1)
Salary Remaining : $44,474
Colton Point $128,000 (3)
Salary Remaining : $43,789
Alexis Vanier $128,000 (3)
Salary Remaining : $43,789
Jason Gregoire $120,000 (1)
Salary Remaining : $41,053
Isaac Ratcliffe $120,000 (2)
Salary Remaining : $41,053
William Carrier $102,000 (1)
Salary Remaining : $34,895
Ty Dellandrea $102,000 (3)
Salary Remaining : $34,895
Jesperi Kotkaniemi $102,000 (2)
Salary Remaining : $34,895
Benjamin Finkelstein $100,000 (2)
Salary Remaining : $34,211
Brennan Othmann $100,000 (2)
Salary Remaining : $34,211
Matthew Samoskevich $100,000 (1)
Salary Remaining : $34,211
Jordan Harris $100,000 (2)
Salary Remaining : $34,211
Kalle Vaisanen $100,000 (1)
Salary Remaining : $34,211
Joshua Roy $100,000 (3)
Salary Remaining : $34,211
Xavier Bourgault $100,000 (2)
Salary Remaining : $34,211
Total Farm Players36
Salary Commitment
Year 2023 : $5,831,000
Year 2024 : $4,169,000
Year 2025 : $2,247,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,831,000
Year 2024 : $4,169,000
Year 2025 : $2,247,000
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5000 - $77 - 4 355 - 87,11%
Level 2: 5000 - $55 - 4 059 - 81,19%
Level 3: 5000 - $44 - 3 057 - 61,13%
Level 4: 4000 - $22 - 3 423 - 85,57%
Luxury : 1000 - $135 - 901 - 90,15%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $28 - 5 000 - 100,00%
Farm Level 2: 5000 - $12 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %15 796 - 78,98%
Average Income per Game$1,305,560
Year to Date Revenue$33,944,569
Farm
Home Games Left15
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$7,748,000

Expense

Pro Players Total Salaries$52,813,000
Farm Players Total Salaries$4,415,105
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$37,333,108
Farm Year To Date Expenses$2,959,139
Pro Salary Cap To Date$36,675,216
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,583,405
Farm Estimated Season Revenue$4,470,000
Pro Remaining Season Days65
Pro Expenses Per Days$283,226
Pro Estimated Expenses$18,409,690
Farm Remaining Season Days65
Farm Expenses Per Days$24,553
Farm Estimated Expenses$1,595,945
Estimated Season Expenses$20,005,635
Season Salary Cap$57,563,000
Estimate Under Maximum Salary Cap of $85,000,000$27,437,000
Estimate Over Minimum Salary Cap of $55,000,000 $2,563,000
Current Bank Account$73,677,828
Projected Bank Account$77,725,598

Pro Players Salaries

Nikolai Ehlers $6,600,000 (5)
-Salary Remaining : $2,257,895
Adam Larsson $5,200,000 (3)
-Salary Remaining : $1,778,947
Joel Vermin $4,835,000 (3)
-Salary Remaining : $1,654,079
Sebastian Wannstrom $4,000,000 (2)
-Salary Remaining : $1,368,421
Joonas Korpisalo $3,700,000 (3)
-Salary Remaining : $1,265,789
Joey Leach $3,500,000 (1)
-Salary Remaining : $1,197,368
Sebastian Aho $3,000,000 (4)
-Salary Remaining : $1,026,316
Connor McDavid $2,500,000 (1)
-Salary Remaining : $855,263
Sam Reinhart $2,225,000 (3)
-Salary Remaining : $761,184
Luciano Aquino $2,100,000 (2)
-Salary Remaining : $718,421
Akil Thomas $2,100,000 (5)
-Salary Remaining : $718,421
Aaron Palushaj $1,580,000 (3)
-Salary Remaining : $540,526
Corey Schneider $1,500,000 (3)
-Salary Remaining : $513,158
Ryan Dzingel $1,400,000 (1)
-Salary Remaining : $478,947
Sebastian Collberg $1,200,000 (2)
-Salary Remaining : $410,526
Kyle Palmieri $1,165,000 (3)
-Salary Remaining : $398,553
Quinn Hughes $975,000 (2)
-Salary Remaining : $333,553
Darren Dietz $950,000 (1)
-Salary Remaining : $325,000
Gustav Bouramman $950,000 (2)
-Salary Remaining : $325,000
Jacob Larsson $850,000 (1)
-Salary Remaining : $290,789
Damon Severson $850,000 (2)
-Salary Remaining : $290,789
Morgan Ellis $833,000 (2)
-Salary Remaining : $284,974
Jeff Skinner $800,000 (3)
-Salary Remaining : $273,684
Total Pro Players23
Salary Commitment
Year 2023 : $52,813,000
Year 2024 : $43,613,000
Year 2025 : $32,705,000
Year 2026 : $11,700,000
Salary Average Commitment
Year 2023 : $52,363,000
Year 2024 : $43,913,000
Year 2025 : $33,005,000
Year 2026 : $11,700,000
Salary Cap with 1 Way Contract
Year 2023 : $52,813,000
Year 2024 : $43,613,000
Year 2025 : $32,705,000
Year 2026 : $11,700,000

Farm Players Salaries

Nick Sørensen $520,000 (3)
Salary Remaining : $177,895
Tyler Ruegsegger $244,000 (2)
Salary Remaining : $83,474
Christopher Gibson $240,000 (2)
Salary Remaining : $82,105
Tomas Kundratek $200,505 (1)
Salary Remaining : $68,594
Morten Madsen $199,000 (1)
Salary Remaining : $68,079
Max Nicastro $196,000 (2)
Salary Remaining : $67,053
Noah Hanifin $190,000 (1)
Salary Remaining : $65,000
Philip Larsen $174,000 (3)
Salary Remaining : $59,526
Joachim Blichfeld $168,000 (3)
Salary Remaining : $57,474
Michael Rasmussen $166,600 (3)
Salary Remaining : $56,995
Brendan Lemieux $165,000 (1)
Salary Remaining : $56,447
Nicklas Jensen $160,000 (2)
Salary Remaining : $54,737
Cliff Pu $153,000 (2)
Salary Remaining : $52,342
Matt Iacopelli $140,000 (3)
Salary Remaining : $47,895
Marcus Karlberg $140,000 (1)
Salary Remaining : $47,895
Klim Kostin $139,000 (3)
Salary Remaining : $47,553
Vincent Iorio $130,000 (2)
Salary Remaining : $44,474
Mads Soogard $130,000 (2)
Salary Remaining : $44,474
Jase Weslosky $120,000 (2)
Salary Remaining : $41,053
Patrick Bajkov $120,000 (1)
Salary Remaining : $41,053
Hudson Elynuik $120,000 (1)
Salary Remaining : $41,053
Luca Del Bel Belluz $100,000 (3)
Salary Remaining : $34,211
Amadeus Lombardi $100,000 (3)
Salary Remaining : $34,211
Matvei Petrov $100,000 (3)
Salary Remaining : $34,211
Oscar Fisker Molgaard $100,000 (3)
Salary Remaining : $34,211
Stanislav Svozil $100,000 (3)
Salary Remaining : $34,211
Yegor Zamula $100,000 (1)
Salary Remaining : $34,211
Total Farm Players27
Salary Commitment
Year 2023 : $4,415,105
Year 2024 : $2,780,600
Year 2025 : $1,407,600
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,015,105
Year 2024 : $2,780,600
Year 2025 : $1,407,600
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 5000 - $58 - 4 731 - 94,62%
Level 2: 5000 - $33 - 4 712 - 94,23%
Level 3: 5000 - $20 - 4 678 - 93,56%
Level 4: 4000 - $19 - 3 541 - 88,51%
Luxury : 1000 - $145 - 896 - 89,56%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $33 - 5 000 - 100,00%
Farm Level 2: 5000 - $12 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %18 557 - 92,78%
Average Income per Game$1,073,662
Year to Date Revenue$27,915,217
Farm
Home Games Left15
Average Attendance - %10 000 - 100,00%
Average Income per Game$299,433
Year to Date Revenue$7,785,250

Expense

Pro Players Total Salaries$62,975,001
Farm Players Total Salaries$5,208,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$42,059,363
Farm Year To Date Expenses$3,582,165
Pro Salary Cap To Date$41,401,477
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,104,933
Farm Estimated Season Revenue$4,491,490
Pro Remaining Season Days65
Pro Expenses Per Days$336,711
Pro Estimated Expenses$21,886,215
Farm Remaining Season Days65
Farm Expenses Per Days$28,726
Farm Estimated Expenses$1,867,190
Estimated Season Expenses$23,753,405
Season Salary Cap$63,225,001
Estimate Under Maximum Salary Cap of $85,000,000$21,774,999
Estimate Over Minimum Salary Cap of $55,000,000 $8,225,001
Current Bank Account$66,117,026
Projected Bank Account$62,960,044

Pro Players Salaries

Evgeni Malkin $8,250,000 (3)
-Salary Remaining : $2,822,368
Nikita Filatov $6,800,000 (7)
-Salary Remaining : $2,326,316
Milan Michalek $6,400,000 (2)
-Salary Remaining : $2,189,474
Kristers Gudlevskis $4,400,000 (2)
-Salary Remaining : $1,505,263
Magnus Nygren $3,599,999 (2)
-Salary Remaining : $1,231,579
James Van Riemsdyk $3,500,000 (3)
-Salary Remaining : $1,197,368
Martin Gernat $3,400,000 (4)
-Salary Remaining : $1,163,158
Jesper Boqvist $2,900,000 (4)
-Salary Remaining : $992,105
Sam Steel $2,600,000 (3)
-Salary Remaining : $889,474
Jesse Puljujarvi $2,500,000 (3)
-Salary Remaining : $855,263
Mark McNeill $2,500,000 (2)
-Salary Remaining : $855,263
Ben Harpur $2,100,000 (3)
-Salary Remaining : $718,421
Trevor Zegras $2,100,000 (3)
-Salary Remaining : $718,421
Andrei Svechnikov $1,800,000 (3)
-Salary Remaining : $615,789
Jake Sanderson $1,750,000 (5)
-Salary Remaining : $598,684
Michael Caruso (Out of Payroll) $1,499,999 (2)
-Salary Remaining : $513,158
Matej Tomek $1,400,000 (1)
-Salary Remaining : $478,947
Ryan Pilon $1,250,000 (1)
-Salary Remaining : $427,632
Oliver Wahlstrom $1,250,000 (1)
-Salary Remaining : $427,632
Alexander Alexeyev $1,250,000 (1)
-Salary Remaining : $427,632
Alexander Steen $1,200,000 (1)
-Salary Remaining : $410,526
Connor Timmins $1,025,000 (1)
-Salary Remaining : $350,658
Sergei Kolosov $500,001 (1)
-Salary Remaining : $171,053
Brayden Schenn $500,001 (2)
-Salary Remaining : $171,053
Total Pro Players24
Salary Commitment
Year 2023 : $64,475,000
Year 2024 : $56,599,999
Year 2025 : $37,700,000
Year 2026 : $14,850,000
Salary Average Commitment
Year 2023 : $63,725,000
Year 2024 : $55,849,999
Year 2025 : $36,950,000
Year 2026 : $14,850,000
Salary Cap with 1 Way Contract
Year 2023 : $64,475,000
Year 2024 : $56,599,999
Year 2025 : $37,700,000
Year 2026 : $14,850,000

Farm Players Salaries

Justin Peters $300,000 (2)
Salary Remaining : $102,632
Alex Stalock $300,000 (1)
Salary Remaining : $102,632
Mike Green $300,000 (1)
Salary Remaining : $102,632
Will Weber $300,000 (2)
Salary Remaining : $102,632
Mattias Karlsson $300,000 (2)
Salary Remaining : $102,632
Colton White $290,000 (1)
Salary Remaining : $99,211
Jake Virtanen $260,000 (3)
Salary Remaining : $88,947
Nicolas Deschamps $220,000 (1)
Salary Remaining : $75,263
Sebastien Cossa $185,000 (1)
Salary Remaining : $63,289
Jordan Dumais $185,000 (2)
Salary Remaining : $63,289
William Villeneuve $185,000 (2)
Salary Remaining : $63,289
Marko Dano $180,000 (3)
Salary Remaining : $61,579
Mikhail Shalagin $170,000 (3)
Salary Remaining : $58,158
Alex Hutchings $160,000 (1)
Salary Remaining : $54,737
Pavel Novak $143,000 (3)
Salary Remaining : $48,921
Kaspars Daugavins $140,000 (3)
Salary Remaining : $47,895
Matias Maccelli $140,000 (2)
Salary Remaining : $47,895
Nicolas Mattinen $140,000 (3)
Salary Remaining : $47,895
Matthew Robertson $140,000 (3)
Salary Remaining : $47,895
Hendrix Lapierre $130,000 (1)
Salary Remaining : $44,474
Brandt Clarke $130,000 (3)
Salary Remaining : $44,474
Yegor Sokolov (Out of Payroll) $120,000 (2)
Salary Remaining : $41,053
Janne Kuokkanen $110,000 (1)
Salary Remaining : $37,632
Ethan Del Mastro $100,000 (1)
Salary Remaining : $34,211
Justin Sourdif $100,000 (2)
Salary Remaining : $34,211
Red Savage $100,000 (1)
Salary Remaining : $34,211
Aleksi Heimosalmi (Out of Payroll) $100,000 (1)
Salary Remaining : $34,211
Ludwig Persson $100,000 (2)
Salary Remaining : $34,211
Miko Matikka $100,000 (2)
Salary Remaining : $34,211
Donovan Sebrango $100,000 (2)
Salary Remaining : $34,211
Joel Ratkovic Berndtsson $100,000 (3)
Salary Remaining : $34,211
Ryder Korczak $100,000 (3)
Salary Remaining : $34,211
Total Farm Players32
Salary Commitment
Year 2023 : $5,428,000
Year 2024 : $3,433,000
Year 2025 : $1,503,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,408,000
Year 2024 : $3,413,000
Year 2025 : $1,503,000
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5000 - $70 - 4 445 - 88,90%
Level 2: 5000 - $40 - 4 499 - 89,99%
Level 3: 5000 - $24 - 4 617 - 92,33%
Level 4: 4000 - $14 - 3 868 - 96,69%
Luxury : 1000 - $169 - 866 - 86,63%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 603 - 92,07%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %18 295 - 91,47%
Average Income per Game$1,195,705
Year to Date Revenue$32,284,034
Farm
Home Games Left14
Average Attendance - %9 603 - 96,03%
Average Income per Game$351,814
Year to Date Revenue$9,498,972

Expense

Pro Players Total Salaries$76,800,000
Farm Players Total Salaries$4,770,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,539,162
Farm Year To Date Expenses$3,409,255
Pro Salary Cap To Date$48,881,287
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,739,869
Farm Estimated Season Revenue$4,925,393
Pro Remaining Season Days65
Pro Expenses Per Days$409,474
Pro Estimated Expenses$26,615,810
Farm Remaining Season Days65
Farm Expenses Per Days$26,421
Farm Estimated Expenses$1,717,365
Estimated Season Expenses$28,333,175
Season Salary Cap$76,800,000
Estimate Under Maximum Salary Cap of $85,000,000$8,200,000
Estimate Over Minimum Salary Cap of $55,000,000 $21,800,000
Current Bank Account$54,353,762
Projected Bank Account$47,685,849

Pro Players Salaries

John Carlson $10,000,000 (3)
-Salary Remaining : $3,421,053
Patrice Bergeron $7,500,000 (2)
-Salary Remaining : $2,565,789
Marc-Andre Fleury $7,100,000 (2)
-Salary Remaining : $2,428,947
Gustav Nyquist $5,250,000 (6)
-Salary Remaining : $1,796,053
Peter Holland $5,000,000 (2)
-Salary Remaining : $1,710,526
Kyle Turris $4,500,000 (4)
-Salary Remaining : $1,539,474
Kevin Shattenkirk $4,500,000 (5)
-Salary Remaining : $1,539,474
Chris Lawrence $4,000,000 (4)
-Salary Remaining : $1,368,421
Ryan Suter $4,000,000 (1)
-Salary Remaining : $1,368,421
Ryan Johansen $3,700,000 (1)
-Salary Remaining : $1,265,789
Carter Ashton $3,000,000 (2)
-Salary Remaining : $1,026,316
Evan Bouchard $2,000,000 (3)
-Salary Remaining : $684,211
Jacob Chychrun $2,000,000 (2)
-Salary Remaining : $684,211
Jett Woo $1,800,000 (2)
-Salary Remaining : $615,789
Jens Looke $1,700,000 (3)
-Salary Remaining : $581,579
Peter Thome $1,700,000 (2)
-Salary Remaining : $581,579
Noah Dobson $1,600,000 (4)
-Salary Remaining : $547,368
Alex Broadhurst $1,400,000 (1)
-Salary Remaining : $478,947
Antoine Morand $1,350,000 (3)
-Salary Remaining : $461,842
Cameron Gaunce $1,275,000 (2)
-Salary Remaining : $436,184
Nicholas Aube-Kubel $1,250,000 (1)
-Salary Remaining : $427,632
Jonathan Audy-Marchessault $1,200,000 (1)
-Salary Remaining : $410,526
Matt Nieto $975,000 (1)
-Salary Remaining : $333,553
Total Pro Players23
Salary Commitment
Year 2023 : $76,800,000
Year 2024 : $64,275,000
Year 2025 : $34,900,000
Year 2026 : $19,850,000
Salary Average Commitment
Year 2023 : $74,800,000
Year 2024 : $62,275,000
Year 2025 : $32,900,000
Year 2026 : $17,850,000
Salary Cap with 1 Way Contract
Year 2023 : $76,800,000
Year 2024 : $64,275,000
Year 2025 : $34,900,000
Year 2026 : $19,850,000

Farm Players Salaries

Chris Terry $340,000 (1)
Salary Remaining : $116,316
Kirby Dach $290,000 (5)
Salary Remaining : $99,211
Jiri Hudler $250,000 (1)
Salary Remaining : $85,526
Kerby Rychel $240,000 (3)
Salary Remaining : $82,105
Lassi Thomson $220,000 (2)
Salary Remaining : $75,263
Braydon Coburn $200,000 (1)
Salary Remaining : $68,421
Jayce Hawryluk $188,000 (1)
Salary Remaining : $64,316
Vyacheslav Peksa $185,000 (2)
Salary Remaining : $63,289
Jonathan Lekkerimaki $185,000 (2)
Salary Remaining : $63,289
Ivan Miroshnichenko (Out of Payroll) $185,000 (2)
Salary Remaining : $63,289
Spencer Knight $185,000 (1)
Salary Remaining : $63,289
Mark Dekanich $180,000 (3)
Salary Remaining : $61,579
Mika Zibanejad $180,000 (3)
Salary Remaining : $61,579
Petter Hansson $180,000 (2)
Salary Remaining : $61,579
Anthony Duclair $170,000 (2)
Salary Remaining : $58,158
Jakov Novak $140,000 (1)
Salary Remaining : $47,895
Joe Veleno $140,000 (2)
Salary Remaining : $47,895
Kole Lind $140,000 (1)
Salary Remaining : $47,895
Logan Brown $132,000 (3)
Salary Remaining : $45,158
Maveric Lamoureux $130,000 (2)
Salary Remaining : $44,474
Jeremie Poirier $130,000 (2)
Salary Remaining : $44,474
Jack Quinn $130,000 (1)
Salary Remaining : $44,474
Ivan Vishnevskiy $120,000 (1)
Salary Remaining : $41,053
Philipp Kurashev $115,000 (2)
Salary Remaining : $39,342
Marc Staal $100,000 (1)
Salary Remaining : $34,211
Luke Evangelista $100,000 (2)
Salary Remaining : $34,211
Ozzy Wiesblatt $100,000 (2)
Salary Remaining : $34,211
Tyler Tullio (Out of Payroll) $100,000 (2)
Salary Remaining : $34,211
Connor Kurth $100,000 (2)
Salary Remaining : $34,211
Arber Xhekaj $100,000 (3)
Salary Remaining : $34,211
Kaiden Guhle $100,000 (1)
Salary Remaining : $34,211
Total Farm Players31
Salary Commitment
Year 2023 : $5,055,000
Year 2024 : $3,162,000
Year 2025 : $1,122,000
Year 2026 : $290,000
Salary Average Commitment
Year 2023 : $5,055,000
Year 2024 : $3,162,000
Year 2025 : $1,122,000
Year 2026 : $290,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 5000 - $125 - 2 553 - 51,05%
Level 2: 5000 - $80 - 2 551 - 51,02%
Level 3: 5000 - $65 - 2 232 - 44,63%
Level 4: 4000 - $50 - 1 751 - 43,78%
Luxury : 1000 - $180 - 798 - 79,78%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $50 - 3 266 - 65,32%
Farm Level 2: 5000 - $30 - 2 832 - 56,65%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %9 884 - 49,42%
Average Income per Game$1,303,148
Year to Date Revenue$35,185,005
Farm
Home Games Left14
Average Attendance - %6 098 - 60,98%
Average Income per Game$339,061
Year to Date Revenue$9,154,639

Expense

Pro Players Total Salaries$69,505,001
Farm Players Total Salaries$3,170,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$6,775,000
Pro Year To Date Expenses$45,930,366
Farm Year To Date Expenses$2,362,058
Pro Salary Cap To Date$45,272,480
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,244,077
Farm Estimated Season Revenue$4,746,850
Pro Remaining Season Days65
Pro Expenses Per Days$371,079
Pro Estimated Expenses$24,120,135
Farm Remaining Season Days65
Farm Expenses Per Days$18,000
Farm Estimated Expenses$1,170,000
Estimated Season Expenses$25,290,135
Season Salary Cap$76,280,001
Estimate Under Maximum Salary Cap of $85,000,000$8,719,999
Estimate Over Minimum Salary Cap of $55,000,000 $21,280,001
Current Bank Account$51,444,674
Projected Bank Account$49,145,466

Pro Players Salaries

Erik Christensen $10,000,000 (1)
-Salary Remaining : $3,421,053
Anton Volchenkov $6,400,000 (1)
-Salary Remaining : $2,189,474
Sven Baertschi $6,000,000 (2)
-Salary Remaining : $2,052,632
Leland Irving $6,000,000 (5)
-Salary Remaining : $2,052,632
Nikita Gusev $4,500,000 (3)
-Salary Remaining : $1,539,474
Victor Hedman $4,500,000 (6)
-Salary Remaining : $1,539,474
Richard Panik $4,500,000 (7)
-Salary Remaining : $1,539,474
Mark Scheifele $3,250,000 (1)
-Salary Remaining : $1,111,842
William Karlsson $3,000,000 (2)
-Salary Remaining : $1,026,316
Logan Couture $2,500,000 (3)
-Salary Remaining : $855,263
Jordan Subban (Out of Payroll) $2,400,000 (4)
-Salary Remaining : $821,053
Nick Suzuki $2,200,000 (4)
-Salary Remaining : $752,632
Brayden Burke $2,175,000 (2)
-Salary Remaining : $744,079
Charlie McAvoy (1 Way Contract) $2,050,000 (3)
-Salary Remaining : $701,316
Ethan Bear $2,000,000 (2)
-Salary Remaining : $684,211
Geoffrey Schemitsch $1,875,000 (3)
-Salary Remaining : $641,447
Tobias Lindberg $1,700,000 (2)
-Salary Remaining : $581,579
Nicolas Meloche $1,500,000 (1)
-Salary Remaining : $513,158
Mitchell Gibson $1,500,000 (1)
-Salary Remaining : $513,158
Brock Boeser $1,200,000 (1)
-Salary Remaining : $410,526
Otto Koivula $1,000,000 (1)
-Salary Remaining : $342,105
Vladislav Kolyachonok $650,000 (1)
-Salary Remaining : $222,368
Caleb Jones $505,000 (2)
-Salary Remaining : $172,763
Max Pacioretty $500,001 (3)
-Salary Remaining : $171,053
Total Pro Players24
Salary Commitment
Year 2023 : $71,905,001
Year 2024 : $46,405,001
Year 2025 : $31,025,001
Year 2026 : $19,600,000
Salary Average Commitment
Year 2023 : $67,905,001
Year 2024 : $42,405,001
Year 2025 : $27,025,001
Year 2026 : $15,600,000
Salary Cap with 1 Way Contract
Year 2023 : $71,905,001
Year 2024 : $46,405,001
Year 2025 : $31,025,001
Year 2026 : $19,600,000

Farm Players Salaries

Kieran Millan $300,000 (2)
Salary Remaining : $102,632
Axel Andersson $200,000 (5)
Salary Remaining : $68,421
Kevin Korchinski $185,000 (2)
Salary Remaining : $63,289
Aatu Jamsen $185,000 (1)
Salary Remaining : $63,289
Isaiah Saville $170,000 (3)
Salary Remaining : $58,158
Martin Marincin $140,000 (1)
Salary Remaining : $47,895
Linus Ohlund $140,000 (1)
Salary Remaining : $47,895
Gabriel Vilardi $132,000 (2)
Salary Remaining : $45,158
Lukas Cormier $130,000 (1)
Salary Remaining : $44,474
Mikhail Abramov $130,000 (3)
Salary Remaining : $44,474
Maxim Strbak $130,000 (3)
Salary Remaining : $44,474
Noah Dower Nilsson $130,000 (3)
Salary Remaining : $44,474
Chris Clapperton $128,000 (1)
Salary Remaining : $43,789
Laurent Dauphin $125,000 (1)
Salary Remaining : $42,763
Robert Thomas $125,000 (2)
Salary Remaining : $42,763
Maxwell Reinhart $120,000 (1)
Salary Remaining : $41,053
Scott Walford $100,000 (2)
Salary Remaining : $34,211
Shai Buium $100,000 (3)
Salary Remaining : $34,211
Zac Dean $100,000 (3)
Salary Remaining : $34,211
Cameron Hillis $100,000 (3)
Salary Remaining : $34,211
Filip Kral $100,000 (3)
Salary Remaining : $34,211
Ty Voit $100,000 (3)
Salary Remaining : $34,211
Jakub Vondras $100,000 (3)
Salary Remaining : $34,211
Total Farm Players23
Salary Commitment
Year 2023 : $3,170,000
Year 2024 : $2,202,000
Year 2025 : $1,360,000
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $3,170,000
Year 2024 : $2,202,000
Year 2025 : $1,360,000
Year 2026 : $200,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5000 - $50 - 4 644 - 92,89%
Level 2: 5000 - $35 - 4 621 - 92,43%
Level 3: 5000 - $15 - 4 838 - 96,77%
Level 4: 4000 - $10 - 3 875 - 96,88%
Luxury : 1000 - $120 - 930 - 92,98%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %18 909 - 94,55%
Average Income per Game$919,132
Year to Date Revenue$23,897,432
Farm
Home Games Left15
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$7,748,000

Expense

Pro Players Total Salaries$69,142,900
Farm Players Total Salaries$3,813,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$43,162,773
Farm Year To Date Expenses$2,558,883
Pro Salary Cap To Date$42,504,872
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,786,980
Farm Estimated Season Revenue$4,470,000
Pro Remaining Season Days65
Pro Expenses Per Days$369,173
Pro Estimated Expenses$23,996,245
Farm Remaining Season Days65
Farm Expenses Per Days$21,384
Farm Estimated Expenses$1,389,960
Estimated Season Expenses$25,386,205
Season Salary Cap$69,392,900
Estimate Under Maximum Salary Cap of $85,000,000$15,607,100
Estimate Over Minimum Salary Cap of $55,000,000 $14,392,900
Current Bank Account$32,954,407
Projected Bank Account$25,825,182

Pro Players Salaries

Jared Boll $7,000,000 (2)
-Salary Remaining : $2,394,737
Nathan Horton $6,200,000 (1)
-Salary Remaining : $2,121,053
Daniel Winnik $6,116,900 (1)
-Salary Remaining : $2,092,624
Erik Karlsson $5,900,000 (7)
-Salary Remaining : $2,018,421
Thomas McCollum $5,800,000 (5)
-Salary Remaining : $1,984,211
Tyler Parsons $5,800,000 (2)
-Salary Remaining : $1,984,211
Oscar Moller $5,200,000 (3)
-Salary Remaining : $1,778,947
Zachary Jones $4,150,000 (4)
-Salary Remaining : $1,419,737
Jaden Schwartz $3,850,000 (3)
-Salary Remaining : $1,317,105
Marco Rossi $2,500,000 (5)
-Salary Remaining : $855,263
Keaton Ellerby $2,000,000 (3)
-Salary Remaining : $684,211
Jakub Kindl $2,000,000 (3)
-Salary Remaining : $684,211
Scott Kosmachuk $1,800,000 (2)
-Salary Remaining : $615,789
Colle Cassels $1,500,000 (3)
-Salary Remaining : $513,158
Jack Johnson $1,500,000 (1)
-Salary Remaining : $513,158
Olli Juolevi $1,450,000 (2)
-Salary Remaining : $496,053
Karl Henriksson $1,200,000 (1)
-Salary Remaining : $410,526
Brett Howden $1,100,000 (1)
-Salary Remaining : $376,316
Dmitri Jaskin $1,000,000 (1)
-Salary Remaining : $342,105
Jonathan Dalhen $975,000 (2)
-Salary Remaining : $333,553
Jesper Lindgren $900,000 (1)
-Salary Remaining : $307,895
Roman Josi $700,000 (1)
-Salary Remaining : $239,474
Gilbert Brule $501,000 (2)
-Salary Remaining : $171,395
Total Pro Players23
Salary Commitment
Year 2023 : $69,142,900
Year 2024 : $43,426,000
Year 2025 : $30,900,000
Year 2026 : $16,350,000
Salary Average Commitment
Year 2023 : $60,942,900
Year 2024 : $43,426,000
Year 2025 : $30,900,000
Year 2026 : $16,350,000
Salary Cap with 1 Way Contract
Year 2023 : $69,142,900
Year 2024 : $50,426,000
Year 2025 : $32,900,000
Year 2026 : $18,350,000

Farm Players Salaries

Joshua Bailey $300,000 (2)
Salary Remaining : $102,632
Marco Scandella $300,000 (2)
Salary Remaining : $102,632
Mike Brown $240,000 (2)
Salary Remaining : $82,105
Ryan McAllister $185,000 (3)
Salary Remaining : $63,289
Tanner Molendyk $185,000 (3)
Salary Remaining : $63,289
Carson Lambos $185,000 (1)
Salary Remaining : $63,289
Simon Edvinsson $185,000 (1)
Salary Remaining : $63,289
Owen Power $185,000 (1)
Salary Remaining : $63,289
Zachary Bolduc $185,000 (2)
Salary Remaining : $63,289
Reilly Smith $170,000 (1)
Salary Remaining : $58,158
Jacob Moverare $150,000 (2)
Salary Remaining : $51,316
Jeremy Swayman $150,000 (3)
Salary Remaining : $51,316
Stephen Halliday $130,000 (2)
Salary Remaining : $44,474
Tyson Foerster $130,000 (2)
Salary Remaining : $44,474
Scott Morrow $130,000 (2)
Salary Remaining : $44,474
Maxim Mayorov $130,000 (3)
Salary Remaining : $44,474
Artyom Duba $130,000 (3)
Salary Remaining : $44,474
Timothy Lijegren $123,000 (2)
Salary Remaining : $42,079
Tye McGinn $120,000 (1)
Salary Remaining : $41,053
Jaroslav Halak $100,000 (2)
Salary Remaining : $34,211
Jaromir Pytlik $100,000 (1)
Salary Remaining : $34,211
Tyler Boucher $100,000 (3)
Salary Remaining : $34,211
Peyton Krebs $100,000 (2)
Salary Remaining : $34,211
Barrett Hayton $100,000 (3)
Salary Remaining : $34,211
Total Farm Players24
Salary Commitment
Year 2023 : $3,813,000
Year 2024 : $2,868,000
Year 2025 : $980,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,813,000
Year 2024 : $2,868,000
Year 2025 : $980,000
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Arena
Level 1: 5000 - $65 - 4 577 - 91,54%
Level 2: 5000 - $30 - 4 785 - 95,70%
Level 3: 5000 - $13 - 4 805 - 96,10%
Level 4: 4000 - $10 - 3 907 - 97,67%
Luxury : 1000 - $145 - 898 - 89,76%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $20 - 5 000 - 100,00%
Farm Level 2: 5000 - $5 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %18 971 - 94,86%
Average Income per Game$1,002,359
Year to Date Revenue$26,061,326
Farm
Home Games Left15
Average Attendance - %10 000 - 100,00%
Average Income per Game$186,250
Year to Date Revenue$4,842,500

Expense

Pro Players Total Salaries$59,350,010
Farm Players Total Salaries$4,515,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$40,608,399
Farm Year To Date Expenses$3,034,493
Pro Salary Cap To Date$39,950,521
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,035,380
Farm Estimated Season Revenue$2,793,750
Pro Remaining Season Days65
Pro Expenses Per Days$317,632
Pro Estimated Expenses$20,646,080
Farm Remaining Season Days65
Farm Expenses Per Days$25,079
Farm Estimated Expenses$1,630,135
Estimated Season Expenses$22,276,215
Season Salary Cap$61,850,010
Estimate Under Maximum Salary Cap of $85,000,000$23,149,990
Estimate Over Minimum Salary Cap of $55,000,000 $6,850,010
Current Bank Account$70,975,845
Projected Bank Account$66,528,760

Pro Players Salaries

Mark Visentin $5,700,000 (3)
-Salary Remaining : $1,950,000
Michael Del Zotto $5,200,000 (6)
-Salary Remaining : $1,778,947
Jori Lehtera $4,500,000 (4)
-Salary Remaining : $1,539,474
Cam Dineen $4,000,009 (2)
-Salary Remaining : $1,368,424
Jared Cowen $3,800,000 (7)
-Salary Remaining : $1,300,000
Mark Stone $3,750,000 (1)
-Salary Remaining : $1,282,895
Zach Stepan $3,700,000 (2)
-Salary Remaining : $1,265,789
Evander Kane $3,550,000 (3)
-Salary Remaining : $1,214,474
Ian White $2,950,000 (1)
-Salary Remaining : $1,009,211
Brett Connolly $2,800,000 (8)
-Salary Remaining : $957,895
Aleksi Heponiemi $2,600,000 (2)
-Salary Remaining : $889,474
Jan Drozg $2,200,000 (2)
-Salary Remaining : $752,632
Michael Dal Colle $2,000,000 (1)
-Salary Remaining : $684,211
Ryan Merkley $2,000,000 (3)
-Salary Remaining : $684,211
Timo Meier $1,900,000 (2)
-Salary Remaining : $650,000
Callan Foote $1,700,000 (4)
-Salary Remaining : $581,579
Pierre-Olivier Joseph $1,500,000 (2)
-Salary Remaining : $513,158
Mathieu Joseph $1,500,000 (5)
-Salary Remaining : $513,158
Charlie Lindgren $1,400,000 (2)
-Salary Remaining : $478,947
Andre Burakovsky $1,100,000 (3)
-Salary Remaining : $376,316
Phillip Danault $1,000,000 (1)
-Salary Remaining : $342,105
Nathan McIver $500,001 (1)
-Salary Remaining : $171,053
Total Pro Players22
Salary Commitment
Year 2023 : $59,350,010
Year 2024 : $49,150,009
Year 2025 : $31,850,000
Year 2026 : $19,500,000
Salary Average Commitment
Year 2023 : $58,150,010
Year 2024 : $47,950,009
Year 2025 : $30,650,000
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $59,350,010
Year 2024 : $49,150,009
Year 2025 : $31,850,000
Year 2026 : $19,500,000

Farm Players Salaries

Jesse Blacker $300,000 (2)
Salary Remaining : $102,632
Ryan Kesler $300,000 (1)
Salary Remaining : $102,632
Roman Polak $300,000 (3)
Salary Remaining : $102,632
Veeti Miettinen $250,000 (5)
Salary Remaining : $85,526
Ethan Haider $220,000 (2)
Salary Remaining : $75,263
Arthur Kaliyev $190,000 (2)
Salary Remaining : $65,000
Bowen Byram $185,000 (1)
Salary Remaining : $63,289
Dylan Garand $185,000 (2)
Salary Remaining : $63,289
Quinton Byfield $185,000 (1)
Salary Remaining : $63,289
Lawson Crouse $160,000 (1)
Salary Remaining : $54,737
Linus Lindstrom $160,000 (2)
Salary Remaining : $54,737
German Rubtsov $160,000 (3)
Salary Remaining : $54,737
Ian McCoshen $140,000 (3)
Salary Remaining : $47,895
Kasper Kotkansalo $140,000 (2)
Salary Remaining : $47,895
Nolan Foote $140,000 (3)
Salary Remaining : $47,895
Kent Johnson $130,000 (1)
Salary Remaining : $44,474
Tristen Robins $130,000 (2)
Salary Remaining : $44,474
Jordan Spence $130,000 (3)
Salary Remaining : $44,474
Raphael Lavoie $130,000 (2)
Salary Remaining : $44,474
Evan Nause $130,000 (3)
Salary Remaining : $44,474
Benjamin King $130,000 (3)
Salary Remaining : $44,474
Philip Samuelsson $110,000 (1)
Salary Remaining : $37,632
Aaron Ness $110,000 (1)
Salary Remaining : $37,632
Linus Omark $100,000 (2)
Salary Remaining : $34,211
Gianni Fairbrother $100,000 (1)
Salary Remaining : $34,211
Ben Meehan $100,000 (2)
Salary Remaining : $34,211
Brandon Coe $100,000 (3)
Salary Remaining : $34,211
Jakub Dobes $100,000 (3)
Salary Remaining : $34,211
Total Farm Players28
Salary Commitment
Year 2023 : $4,515,000
Year 2024 : $3,235,000
Year 2025 : $1,580,000
Year 2026 : $250,000
Salary Average Commitment
Year 2023 : $4,515,000
Year 2024 : $3,235,000
Year 2025 : $1,580,000
Year 2026 : $250,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 5000 - $45 - 4 774 - 95,48%
Level 2: 5000 - $16 - 4 923 - 98,47%
Level 3: 5000 - $11 - 4 855 - 97,10%
Level 4: 4000 - $5 - 3 905 - 97,63%
Luxury : 1000 - $135 - 906 - 90,57%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $12 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %19 363 - 96,82%
Average Income per Game$728,320
Year to Date Revenue$19,664,627
Farm
Home Games Left14
Average Attendance - %10 000 - 100,00%
Average Income per Game$312,900
Year to Date Revenue$8,448,300

Expense

Pro Players Total Salaries$61,317,498
Farm Players Total Salaries$4,836,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$40,797,344
Farm Year To Date Expenses$3,346,100
Pro Salary Cap To Date$40,139,465
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,196,473
Farm Estimated Season Revenue$4,380,600
Pro Remaining Season Days65
Pro Expenses Per Days$327,987
Pro Estimated Expenses$21,319,155
Farm Remaining Season Days65
Farm Expenses Per Days$26,768
Farm Estimated Expenses$1,739,920
Estimated Season Expenses$23,059,075
Season Salary Cap$61,817,498
Estimate Under Maximum Salary Cap of $85,000,000$23,182,502
Estimate Over Minimum Salary Cap of $55,000,000 $6,817,498
Current Bank Account$35,050,692
Projected Bank Account$26,568,690

Pro Players Salaries

Carey Price $7,000,000 (3)
-Salary Remaining : $2,394,737
Bobby Hughes $6,000,000 (4)
-Salary Remaining : $2,052,632
Bobby Ryan $5,600,000 (4)
-Salary Remaining : $1,915,789
Kevin Connauton $4,500,000 (1)
-Salary Remaining : $1,539,474
T.J.Tynan $4,075,000 (3)
-Salary Remaining : $1,394,079
Petteri Wirtanen $4,000,000 (3)
-Salary Remaining : $1,368,421
Simon Despres $3,750,000 (7)
-Salary Remaining : $1,282,895
Tyler Myers $3,462,500 (1)
-Salary Remaining : $1,184,539
Shea Theodore $2,100,000 (5)
-Salary Remaining : $718,421
Jakub Zboril $2,000,000 (1)
-Salary Remaining : $684,211
Jake Allen $2,000,000 (2)
-Salary Remaining : $684,211
Julius Bergman $1,850,000 (3)
-Salary Remaining : $632,895
MacKenzie Weegar $1,850,000 (2)
-Salary Remaining : $632,895
Dominic Toninato $1,750,000 (2)
-Salary Remaining : $598,684
Nick Leddy $1,499,999 (1)
-Salary Remaining : $513,158
Kris Chucko $1,499,999 (1)
-Salary Remaining : $513,158
Ryan Strome $1,450,000 (1)
-Salary Remaining : $496,053
Alex Newhook $1,450,000 (5)
-Salary Remaining : $496,053
Pierre Engvall $1,330,000 (3)
-Salary Remaining : $455,000
Marcus Westfalt $1,200,000 (1)
-Salary Remaining : $410,526
Travis Konecny $1,200,000 (1)
-Salary Remaining : $410,526
Dylan Gambrell $900,000 (3)
-Salary Remaining : $307,895
Cameron Darcy $850,000 (2)
-Salary Remaining : $290,789
Total Pro Players23
Salary Commitment
Year 2023 : $61,317,498
Year 2024 : $44,505,000
Year 2025 : $38,055,000
Year 2026 : $18,900,000
Salary Average Commitment
Year 2023 : $57,667,498
Year 2024 : $40,855,000
Year 2025 : $34,405,000
Year 2026 : $15,250,000
Salary Cap with 1 Way Contract
Year 2023 : $61,317,498
Year 2024 : $44,505,000
Year 2025 : $38,055,000
Year 2026 : $18,900,000

Farm Players Salaries

Brodie Dupont $511,000 (1)
Salary Remaining : $174,816
Mark Barberio $300,000 (3)
Salary Remaining : $102,632
Magnus Hellberg $300,000 (3)
Salary Remaining : $102,632
Quinton Howden $270,000 (1)
Salary Remaining : $92,368
Jonatan Berggren $200,000 (3)
Salary Remaining : $68,421
Matthew Peca $190,000 (2)
Salary Remaining : $65,000
Carl Klingberg $190,000 (2)
Salary Remaining : $65,000
Luke Hughes $185,000 (1)
Salary Remaining : $63,289
Matthew Beniers $185,000 (1)
Salary Remaining : $63,289
Rickard Rakell $180,000 (1)
Salary Remaining : $61,579
Patrik Laine $170,000 (2)
Salary Remaining : $58,158
Anthony Richard $145,000 (2)
Salary Remaining : $49,605
Chad Krys $145,000 (2)
Salary Remaining : $49,605
Filip Chlapik $135,000 (1)
Salary Remaining : $46,184
Oliver Kapanen $130,000 (2)
Salary Remaining : $44,474
Liam Dower Nilsson $130,000 (2)
Salary Remaining : $44,474
Wyatt Johnston $130,000 (3)
Salary Remaining : $44,474
Yegor Serdyuk $130,000 (3)
Salary Remaining : $44,474
Michael McCarron $120,000 (2)
Salary Remaining : $41,053
Linus Ullmark $120,000 (2)
Salary Remaining : $41,053
Jeremy Lauzon $120,000 (1)
Salary Remaining : $41,053
Libor Hajek $120,000 (2)
Salary Remaining : $41,053
Oliver Kylington $110,000 (1)
Salary Remaining : $37,632
Markus Phillips $110,000 (2)
Salary Remaining : $37,632
Taylor Chorney $110,000 (1)
Salary Remaining : $37,632
Alex Chiasson $100,000 (1)
Salary Remaining : $34,211
Nicholas Abruzzese $100,000 (1)
Salary Remaining : $34,211
Adam Engstrom $100,000 (3)
Salary Remaining : $34,211
Samuel Hlavaj $100,000 (1)
Salary Remaining : $34,211
Total Farm Players29
Salary Commitment
Year 2023 : $4,836,000
Year 2024 : $2,730,000
Year 2025 : $1,160,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,836,000
Year 2024 : $2,730,000
Year 2025 : $1,160,000
Year 2026 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5000 - $100 - 3 114 - 62,29%
Level 2: 5000 - $60 - 3 701 - 74,01%
Level 3: 5000 - $35 - 3 984 - 79,68%
Level 4: 4000 - $20 - 3 498 - 87,45%
Luxury : 1000 - $200 - 663 - 66,26%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 526 - 90,52%
Farm Level 2: 5000 - $15 - 4 972 - 99,44%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %14 959 - 74,80%
Average Income per Game$1,304,298
Year to Date Revenue$32,607,450
Farm
Home Games Left16
Average Attendance - %9 498 - 94,98%
Average Income per Game$347,152
Year to Date Revenue$8,678,812

Expense

Pro Players Total Salaries$67,555,002
Farm Players Total Salaries$4,796,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$42,105,144
Farm Year To Date Expenses$2,691,110
Pro Salary Cap To Date$41,447,263
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,868,768
Farm Estimated Season Revenue$5,554,440
Pro Remaining Season Days65
Pro Expenses Per Days$360,816
Pro Estimated Expenses$23,453,040
Farm Remaining Season Days65
Farm Expenses Per Days$26,558
Farm Estimated Expenses$1,726,270
Estimated Season Expenses$25,179,310
Season Salary Cap$68,555,002
Estimate Under Maximum Salary Cap of $85,000,000$16,444,998
Estimate Over Minimum Salary Cap of $55,000,000 $13,555,002
Current Bank Account$95,693,331
Projected Bank Account$96,937,229

Pro Players Salaries

Dalton Thrower $8,500,000 (2)
-Salary Remaining : $2,907,895
Ryan Getzlaf $6,700,000 (1)
-Salary Remaining : $2,292,105
Cam Fowler $6,250,000 (8)
-Salary Remaining : $2,138,158
Devan Dubnyk $5,000,000 (2)
-Salary Remaining : $1,710,526
Linden Vey $4,000,000 (2)
-Salary Remaining : $1,368,421
Andreas Nodl $4,000,000 (2)
-Salary Remaining : $1,368,421
Mathieu Perreault $3,750,000 (4)
-Salary Remaining : $1,282,895
Ryan Murray $3,250,000 (1)
-Salary Remaining : $1,111,842
Jordan Eberle $3,250,000 (6)
-Salary Remaining : $1,111,842
Viktor Arvidsson $3,000,001 (2)
-Salary Remaining : $1,026,316
Francis Perron $2,800,000 (4)
-Salary Remaining : $957,895
David Quenneville $2,000,000 (1)
-Salary Remaining : $684,211
Connor Murphy $2,000,000 (1)
-Salary Remaining : $684,211
Morgan Frost $1,750,000 (4)
-Salary Remaining : $598,684
Ivan Nalimov $1,600,000 (2)
-Salary Remaining : $547,368
Darnell Nurse $1,600,000 (3)
-Salary Remaining : $547,368
Shane Prince $1,550,000 (1)
-Salary Remaining : $530,263
Jimmy Vesey $1,550,000 (1)
-Salary Remaining : $530,263
Lukas Rousek $1,500,000 (2)
-Salary Remaining : $513,158
Noah Juulsen $1,500,000 (1)
-Salary Remaining : $513,158
Ryan Bourque $1,000,000 (1)
-Salary Remaining : $342,105
Ryan Hamilton $505,000 (1)
-Salary Remaining : $172,763
Adam Polasek $500,001 (1)
-Salary Remaining : $171,053
Total Pro Players23
Salary Commitment
Year 2023 : $67,555,002
Year 2024 : $40,000,001
Year 2025 : $19,400,000
Year 2026 : $17,800,000
Salary Average Commitment
Year 2023 : $57,805,002
Year 2024 : $37,250,001
Year 2025 : $16,650,000
Year 2026 : $15,050,000
Salary Cap with 1 Way Contract
Year 2023 : $67,555,002
Year 2024 : $47,000,001
Year 2025 : $19,400,000
Year 2026 : $17,800,000

Farm Players Salaries

Thomas Hertl $1,100,000 (1)
Salary Remaining : $376,316
Jan Kostalek $300,000 (2)
Salary Remaining : $102,632
Alexander Campbell $290,000 (5)
Salary Remaining : $99,211
David Shantz $200,000 (1)
Salary Remaining : $68,421
Nicolas Hague $190,000 (3)
Salary Remaining : $65,000
Dylan Cozens $185,000 (1)
Salary Remaining : $63,289
Brandon Hagel $170,000 (2)
Salary Remaining : $58,158
Justin Shugg $165,000 (1)
Salary Remaining : $56,447
Andrew Neilsen $162,000 (2)
Salary Remaining : $55,421
Noel Hoefenmayer $150,000 (2)
Salary Remaining : $51,316
Filip Larsson $150,000 (3)
Salary Remaining : $51,316
Mitch Vande Sompel (Out of Payroll) $145,000 (1)
Salary Remaining : $49,605
Myles Bell $135,000 (1)
Salary Remaining : $46,184
Lucas Lessio $135,000 (2)
Salary Remaining : $46,184
Sergei Zborovsky $135,000 (1)
Salary Remaining : $46,184
Skyler McKenzie $129,000 (1)
Salary Remaining : $44,132
Cayden Primeau $128,000 (3)
Salary Remaining : $43,789
Dane Fox $115,000 (1)
Salary Remaining : $39,342
Jansen Harkins $110,000 (1)
Salary Remaining : $37,632
Lukas Jasek $102,000 (2)
Salary Remaining : $34,895
Nicolas Baptiste $100,000 (2)
Salary Remaining : $34,211
Vladislav Firstov $100,000 (2)
Salary Remaining : $34,211
Cole Ully $100,000 (2)
Salary Remaining : $34,211
Seith Griffith $100,000 (2)
Salary Remaining : $34,211
Éric Locke $100,000 (2)
Salary Remaining : $34,211
Matt Finn $100,000 (2)
Salary Remaining : $34,211
Total Farm Players26
Salary Commitment
Year 2023 : $4,796,000
Year 2024 : $2,377,000
Year 2025 : $758,000
Year 2026 : $290,000
Salary Average Commitment
Year 2023 : $4,796,000
Year 2024 : $2,377,000
Year 2025 : $758,000
Year 2026 : $290,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 5000 - $70 - 4 538 - 90,77%
Level 2: 5000 - $60 - 3 637 - 72,74%
Level 3: 5000 - $30 - 4 356 - 87,11%
Level 4: 4000 - $20 - 3 595 - 89,86%
Luxury : 1000 - $275 - 473 - 47,29%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 4 595 - 91,89%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left15
Average Attendance - %16 599 - 82,99%
Average Income per Game$1,294,109
Year to Date Revenue$33,646,821
Farm
Home Games Left15
Average Attendance - %9 595 - 95,95%
Average Income per Game$314,103
Year to Date Revenue$8,166,683

Expense

Pro Players Total Salaries$64,949,999
Farm Players Total Salaries$5,305,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$40,877,102
Farm Year To Date Expenses$3,606,988
Pro Salary Cap To Date$40,219,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,411,628
Farm Estimated Season Revenue$4,711,548
Pro Remaining Season Days65
Pro Expenses Per Days$347,105
Pro Estimated Expenses$22,561,825
Farm Remaining Season Days65
Farm Expenses Per Days$29,237
Farm Estimated Expenses$1,900,405
Estimated Season Expenses$24,462,230
Season Salary Cap$62,949,999
Estimate Under Maximum Salary Cap of $85,000,000$22,050,001
Estimate Over Minimum Salary Cap of $55,000,000 $7,949,999
Current Bank Account$90,995,446
Projected Bank Account$90,656,392

Pro Players Salaries

Erik Haula $6,500,000 (5)
-Salary Remaining : $2,223,684
Cedric Desjardins $5,500,000 (1)
-Salary Remaining : $1,881,579
Brent Burns $5,100,000 (1)
-Salary Remaining : $1,744,737
Jon Gillies $5,000,000 (4)
-Salary Remaining : $1,710,526
Esa Lindell $4,400,000 (5)
-Salary Remaining : $1,505,263
Derek Forbort $3,550,000 (3)
-Salary Remaining : $1,214,474
Mitch Fadden $3,500,000 (3)
-Salary Remaining : $1,197,368
Casey Pierro-Zabotel $3,250,000 (4)
-Salary Remaining : $1,111,842
Brendan Gallagher $3,200,000 (2)
-Salary Remaining : $1,094,737
Patric Hornqvist $3,100,000 (3)
-Salary Remaining : $1,060,526
David Rundblad $2,750,000 (6)
-Salary Remaining : $940,789
Ryan Button $2,700,000 (2)
-Salary Remaining : $923,684
Ty Wishart $2,300,000 (2)
-Salary Remaining : $786,842
Jakob Pelletier $2,100,000 (5)
-Salary Remaining : $718,421
Miikka Salomaki $2,000,000 (2)
-Salary Remaining : $684,211
Brayden Point $1,700,000 (3)
-Salary Remaining : $581,579
Patrik Zackrisson $1,600,000 (3)
-Salary Remaining : $547,368
Andrew Campbell $1,499,999 (2)
-Salary Remaining : $513,158
Cody Glass $1,400,000 (4)
-Salary Remaining : $478,947
Dominik Bokk $1,350,000 (3)
-Salary Remaining : $461,842
Slater Koekkoek $1,250,000 (2)
-Salary Remaining : $427,632
Matthew Phillips $1,200,000 (1)
-Salary Remaining : $410,526
Total Pro Players22
Salary Commitment
Year 2023 : $64,949,999
Year 2024 : $53,149,999
Year 2025 : $40,200,000
Year 2026 : $25,400,000
Salary Average Commitment
Year 2023 : $65,399,999
Year 2024 : $53,599,999
Year 2025 : $40,650,000
Year 2026 : $25,850,000
Salary Cap with 1 Way Contract
Year 2023 : $64,949,999
Year 2024 : $53,149,999
Year 2025 : $40,200,000
Year 2026 : $25,400,000

Farm Players Salaries

Nikita Scherbak $335,000 (3)
Salary Remaining : $114,605
Chad Johnson $300,000 (2)
Salary Remaining : $102,632
Gabryel Paquin-Boudreau $300,000 (2)
Salary Remaining : $102,632
Maxime Daigneault $300,000 (1)
Salary Remaining : $102,632
Ryan Gropp $300,000 (2)
Salary Remaining : $102,632
Fabrice Herzog $270,000 (3)
Salary Remaining : $92,368
Erik Portillo $220,000 (2)
Salary Remaining : $75,263
Ladislav Smid $200,000 (3)
Salary Remaining : $68,421
Jacob Trouba $200,000 (2)
Salary Remaining : $68,421
Mason McTavish $185,000 (1)
Salary Remaining : $63,289
Brendan Gaunce $180,000 (2)
Salary Remaining : $61,579
Cam Morrisson $180,000 (1)
Salary Remaining : $61,579
Marcus Pettersson (Out of Payroll) $175,000 (3)
Salary Remaining : $59,868
Jack Walker $170,000 (1)
Salary Remaining : $58,158
Pavel Zacha $160,000 (3)
Salary Remaining : $54,737
William Lagesson $150,000 (3)
Salary Remaining : $51,316
Shawn Belle $140,000 (2)
Salary Remaining : $47,895
Oskar Olausson $130,000 (3)
Salary Remaining : $44,474
Philip Tomasino $130,000 (1)
Salary Remaining : $44,474
Curtis Hamilton $120,000 (2)
Salary Remaining : $41,053
Carsen Twarynski $120,000 (2)
Salary Remaining : $41,053
Austin Watson $120,000 (2)
Salary Remaining : $41,053
Anthony Beauvillier $120,000 (3)
Salary Remaining : $41,053
Mason Millman $100,000 (2)
Salary Remaining : $34,211
Marat Khusnutdinov $100,000 (2)
Salary Remaining : $34,211
Antti Tuomisto $100,000 (2)
Salary Remaining : $34,211
Josh Doan $100,000 (3)
Salary Remaining : $34,211
Francesco Pinnelli $100,000 (3)
Salary Remaining : $34,211
Isaac Beliveau $100,000 (2)
Salary Remaining : $34,211
Kalle Loponen $100,000 (2)
Salary Remaining : $34,211
Miguel Tourigny $100,000 (3)
Salary Remaining : $34,211
Total Farm Players31
Salary Commitment
Year 2023 : $5,305,000
Year 2024 : $4,340,000
Year 2025 : $1,840,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,305,000
Year 2024 : $4,340,000
Year 2025 : $1,840,000
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5000 - $450 - 2 500 - 50,00%
Level 2: 5000 - $350 - 2 500 - 50,00%
Level 3: 5000 - $225 - 2 500 - 50,00%
Level 4: 4000 - $175 - 2 000 - 50,00%
Luxury : 1000 - $950 - 500 - 50,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $80 - 2 079 - 41,57%
Farm Level 2: 5000 - $45 - 2 025 - 40,50%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %10 000 - 50,00%
Average Income per Game$4,367,399
Year to Date Revenue$109,184,965
Farm
Home Games Left16
Average Attendance - %4 104 - 41,04%
Average Income per Game$373,098
Year to Date Revenue$9,327,446

Expense

Pro Players Total Salaries$67,950,002
Farm Players Total Salaries$4,442,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,200,000
Pro Year To Date Expenses$52,456,986
Farm Year To Date Expenses$2,878,679
Pro Salary Cap To Date$51,799,093
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,878,378
Farm Estimated Season Revenue$5,969,565
Pro Remaining Season Days65
Pro Expenses Per Days$362,895
Pro Estimated Expenses$23,588,175
Farm Remaining Season Days65
Farm Expenses Per Days$28,642
Farm Estimated Expenses$1,861,730
Estimated Season Expenses$25,449,905
Season Salary Cap$72,150,002
Estimate Under Maximum Salary Cap of $85,000,000$12,849,998
Estimate Over Minimum Salary Cap of $55,000,000 $17,150,002
Current Bank Account$76,735,846
Projected Bank Account$127,133,884

Pro Players Salaries

Claude Giroux $7,500,000 (4)
-Salary Remaining : $2,565,789
Jordan Staal $6,250,000 (5)
-Salary Remaining : $2,138,158
Erik Johnson $5,950,000 (5)
-Salary Remaining : $2,035,526
Jacob Silfverberg $5,600,000 (6)
-Salary Remaining : $1,915,789
Hardy Haman Aktell $5,000,000 (3)
-Salary Remaining : $1,710,526
Brett Skinner $5,000,000 (1)
-Salary Remaining : $1,710,526
Auston Matthews $4,600,000 (3)
-Salary Remaining : $1,573,684
Mitchell Marner $4,000,000 (2)
-Salary Remaining : $1,368,421
Leon Draisaitl $3,250,000 (1)
-Salary Remaining : $1,111,842
Jack Hughes $2,650,000 (1)
-Salary Remaining : $906,579
Cale Makar $2,400,000 (4)
-Salary Remaining : $821,053
Max Domi $2,200,000 (3)
-Salary Remaining : $752,632
Shayne Gostisbehere $2,000,000 (2)
-Salary Remaining : $684,211
Dmytro Timashov $1,900,000 (1)
-Salary Remaining : $650,000
Ukko-Pekka Luukkonen $1,700,000 (2)
-Salary Remaining : $581,579
Valentin Zykov $1,650,000 (1)
-Salary Remaining : $564,474
Jaret Anderson-Dolan $1,450,000 (4)
-Salary Remaining : $496,053
Joni Ikonen $1,250,000 (1)
-Salary Remaining : $427,632
Ty Smith $1,200,000 (1)
-Salary Remaining : $410,526
Mac Hollowell $1,125,000 (1)
-Salary Remaining : $384,868
John Quenneville $1,000,000 (1)
-Salary Remaining : $342,105
Steve Wagner $525,000 (1)
-Salary Remaining : $179,605
Brandon Crombeen $500,001 (2)
-Salary Remaining : $171,053
Corey Crawford $500,001 (2)
-Salary Remaining : $171,053
Total Pro Players24
Salary Commitment
Year 2023 : $69,200,002
Year 2024 : $49,650,002
Year 2025 : $40,950,000
Year 2026 : $29,150,000
Salary Average Commitment
Year 2023 : $68,400,002
Year 2024 : $48,850,002
Year 2025 : $40,150,000
Year 2026 : $28,350,000
Salary Cap with 1 Way Contract
Year 2023 : $69,200,002
Year 2024 : $49,650,002
Year 2025 : $40,950,000
Year 2026 : $29,150,000

Farm Players Salaries

Brayden McNabb $400,000 (2)
Salary Remaining : $136,842
T.J. Fox $300,000 (1)
Salary Remaining : $102,632
Jaedon Descheneau $280,000 (2)
Salary Remaining : $95,789
Andreas Athanasiou $220,000 (2)
Salary Remaining : $75,263
Andrej Sekera $190,000 (1)
Salary Remaining : $65,000
Connor Bedard $185,000 (3)
Salary Remaining : $63,289
Theodor Niederbach $185,000 (1)
Salary Remaining : $63,289
Liam Ohgren $185,000 (2)
Salary Remaining : $63,289
Shane Wright $185,000 (3)
Salary Remaining : $63,289
David Reinbacher $185,000 (3)
Salary Remaining : $63,289
Tom Willander $185,000 (3)
Salary Remaining : $63,289
Charlie Stramel $185,000 (3)
Salary Remaining : $63,289
Brad Lambert $185,000 (3)
Salary Remaining : $63,289
Logan Mailloux $185,000 (3)
Salary Remaining : $63,289
Yaniv Perets $130,000 (3)
Salary Remaining : $44,474
Carl Dahlstrom $120,000 (1)
Salary Remaining : $41,053
Ludwig Byström $120,000 (2)
Salary Remaining : $41,053
Michael Wall $110,000 (2)
Salary Remaining : $37,632
Linus Soderstrom $105,000 (1)
Salary Remaining : $35,921
David Pastrnak $102,000 (1)
Salary Remaining : $34,895
Mark Mitera $100,000 (2)
Salary Remaining : $34,211
Matt Frattin $100,000 (1)
Salary Remaining : $34,211
Jim O'Brien $100,000 (2)
Salary Remaining : $34,211
Zach Hamill $100,000 (2)
Salary Remaining : $34,211
Andrew Peeke $100,000 (2)
Salary Remaining : $34,211
Tomas Marcinko $100,000 (2)
Salary Remaining : $34,211
Jake Kielly $100,000 (3)
Salary Remaining : $34,211
Total Farm Players27
Salary Commitment
Year 2023 : $4,442,000
Year 2024 : $3,340,000
Year 2025 : $1,525,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,442,000
Year 2024 : $3,340,000
Year 2025 : $1,525,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5000 - $40 - 4 845 - 96,91%
Level 2: 5000 - $28 - 4 836 - 96,72%
Level 3: 5000 - $20 - 4 758 - 95,16%
Level 4: 4000 - $9 - 3 916 - 97,90%
Luxury : 1000 - $90 - 969 - 96,88%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $9 - 5 000 - 100,00%
Farm Level 2: 5000 - $5 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %19 324 - 96,62%
Average Income per Game$814,753
Year to Date Revenue$20,368,835
Farm
Home Games Left16
Average Attendance - %10 000 - 100,00%
Average Income per Game$104,300
Year to Date Revenue$2,607,500

Expense

Pro Players Total Salaries$81,700,001
Farm Players Total Salaries$5,300,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($750,000)
Pro Year To Date Expenses$54,101,832
Farm Year To Date Expenses$3,421,131
Pro Salary Cap To Date$53,443,956
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,036,054
Farm Estimated Season Revenue$1,668,800
Pro Remaining Season Days65
Pro Expenses Per Days$435,263
Pro Estimated Expenses$28,292,095
Farm Remaining Season Days65
Farm Expenses Per Days$29,211
Farm Estimated Expenses$1,898,715
Estimated Season Expenses$30,190,810
Season Salary Cap$80,950,001
Estimate Under Maximum Salary Cap of $85,000,000$4,049,999
Estimate Over Minimum Salary Cap of $55,000,000 $25,950,001
Current Bank Account($1,551,236)
Projected Bank Account($17,037,192)

Pro Players Salaries

Eric Staal $7,850,000 (1)
-Salary Remaining : $2,685,526
Pierre-Marc Bouchard $7,750,000 (1)
-Salary Remaining : $2,651,316
Ondrej Pavelec $6,000,000 (4)
-Salary Remaining : $2,052,632
Dmitry Kulikov $5,900,000 (6)
-Salary Remaining : $2,018,421
David Perron $5,250,000 (4)
-Salary Remaining : $1,796,053
Ashton Rome $5,200,000 (3)
-Salary Remaining : $1,778,947
Sven Andrighetto $5,000,000 (1)
-Salary Remaining : $1,710,526
Brandon Montour $4,800,000 (4)
-Salary Remaining : $1,642,105
Pathrik Westerholm $4,000,000 (8)
-Salary Remaining : $1,368,421
Shawn Lalonde $4,000,000 (5)
-Salary Remaining : $1,368,421
Henrik Borgstrom $3,750,000 (2)
-Salary Remaining : $1,282,895
James Sheppard $3,750,000 (4)
-Salary Remaining : $1,282,895
Erik Gudbranson $3,500,001 (3)
-Salary Remaining : $1,197,369
Ivan Provorov $2,800,000 (2)
-Salary Remaining : $957,895
Chris Bigras $2,450,000 (3)
-Salary Remaining : $838,158
Jacob Ragnarsson $2,100,000 (3)
-Salary Remaining : $718,421
Rasmus Dahlin $1,800,000 (1)
-Salary Remaining : $615,789
Ryan Collins $1,500,000 (3)
-Salary Remaining : $513,158
Cal O'Reilly $1,499,999 (2)
-Salary Remaining : $513,158
Linus Karlsson $1,200,000 (2)
-Salary Remaining : $410,526
Philippe Gogulla $1,100,000 (1)
-Salary Remaining : $376,316
Thomas Greiss $500,001 (2)
-Salary Remaining : $171,053
Total Pro Players22
Salary Commitment
Year 2023 : $81,700,001
Year 2024 : $58,200,001
Year 2025 : $48,450,001
Year 2026 : $33,700,000
Salary Average Commitment
Year 2023 : $71,275,001
Year 2024 : $56,800,001
Year 2025 : $47,050,001
Year 2026 : $32,300,000
Salary Cap with 1 Way Contract
Year 2023 : $81,700,001
Year 2024 : $58,200,001
Year 2025 : $48,450,001
Year 2026 : $33,700,000

Farm Players Salaries

Kevin Nastiuk $300,000 (2)
Salary Remaining : $102,632
Dan DaSilva $300,000 (2)
Salary Remaining : $102,632
David Liffiton $300,000 (1)
Salary Remaining : $102,632
Shane McColgan $240,000 (2)
Salary Remaining : $82,105
Jhonas Enroth $240,000 (2)
Salary Remaining : $82,105
Christian Jaros $200,000 (3)
Salary Remaining : $68,421
Rafael Harvey-Pinard $200,000 (3)
Salary Remaining : $68,421
Jimmy Snuggerud $185,000 (2)
Salary Remaining : $63,289
Cole Sillinger $185,000 (1)
Salary Remaining : $63,289
Jamieson Rees $185,000 (2)
Salary Remaining : $63,289
Ronald Attard $185,000 (1)
Salary Remaining : $63,289
Filip Mesar $185,000 (2)
Salary Remaining : $63,289
Jiri Kulich $185,000 (2)
Salary Remaining : $63,289
Oliver Bonk $185,000 (3)
Salary Remaining : $63,289
Matvei Michkov $185,000 (3)
Salary Remaining : $63,289
Emil Andrae $185,000 (1)
Salary Remaining : $63,289
Justin Almeida $170,000 (2)
Salary Remaining : $58,158
Spencer Watson $160,000 (1)
Salary Remaining : $54,737
Albin Grewe $140,000 (2)
Salary Remaining : $47,895
Adin Hill $140,000 (3)
Salary Remaining : $47,895
Alec Regula $135,000 (1)
Salary Remaining : $46,184
Kasper Simontaival $130,000 (1)
Salary Remaining : $44,474
Axel Bergvist $130,000 (1)
Salary Remaining : $44,474
Albert Johansson $130,000 (1)
Salary Remaining : $44,474
Aidan Hreschuk $130,000 (1)
Salary Remaining : $44,474
Daniil Chayka $130,000 (3)
Salary Remaining : $44,474
Filip Nordberg $130,000 (3)
Salary Remaining : $44,474
Xavier Simoneau $130,000 (2)
Salary Remaining : $44,474
Greg Meireles $100,000 (1)
Salary Remaining : $34,211
Otto Stenberg $100,000 (3)
Salary Remaining : $34,211
Total Farm Players30
Salary Commitment
Year 2023 : $5,300,000
Year 2024 : $3,530,000
Year 2025 : $1,270,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,300,000
Year 2024 : $3,530,000
Year 2025 : $1,270,000
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $175 - 3 000 - 50,00%
Level 2: 5000 - $125 - 2 500 - 50,00%
Level 3: 2000 - $100 - 1 668 - 83,39%
Level 4: 4000 - $75 - 2 034 - 50,85%
Luxury : 1000 - $220 - 666 - 66,57%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $42 - 3 560 - 71,20%
Farm Level 2: 5000 - $25 - 2 850 - 57,00%
Farm Total Capacity :10000
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %9 868 - 54,82%
Average Income per Game$1,750,646
Year to Date Revenue$45,516,791
Farm
Home Games Left15
Average Attendance - %6 410 - 64,10%
Average Income per Game$314,633
Year to Date Revenue$8,180,457

Expense

Pro Players Total Salaries$78,897,500
Farm Players Total Salaries$5,297,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($2,950,000)
Pro Year To Date Expenses$51,578,483
Farm Year To Date Expenses$3,254,000
Pro Salary Cap To Date$50,920,584
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,259,687
Farm Estimated Season Revenue$4,719,494
Pro Remaining Season Days65
Pro Expenses Per Days$420,513
Pro Estimated Expenses$27,333,345
Farm Remaining Season Days65
Farm Expenses Per Days$29,195
Farm Estimated Expenses$1,897,675
Estimated Season Expenses$29,231,020
Season Salary Cap$75,947,500
Estimate Under Maximum Salary Cap of $85,000,000$9,052,500
Estimate Over Minimum Salary Cap of $55,000,000 $20,947,500
Current Bank Account$22,654,318
Projected Bank Account$24,402,479

Pro Players Salaries

John Tavares $7,600,000 (7)
-Salary Remaining : $2,600,000
Calvin de Haan $6,250,000 (5)
-Salary Remaining : $2,138,158
Karl Alzner $6,072,500 (5)
-Salary Remaining : $2,077,434
Shawn Weller $5,900,000 (2)
-Salary Remaining : $2,018,421
Matt Duchene $5,750,000 (7)
-Salary Remaining : $1,967,105
Alexander Avtsin $5,600,000 (7)
-Salary Remaining : $1,915,789
Alex Pietrangelo $5,400,000 (6)
-Salary Remaining : $1,847,368
Emil Molin $4,800,000 (2)
-Salary Remaining : $1,642,105
Nick Foligno $4,800,000 (3)
-Salary Remaining : $1,642,105
Matt Niskanen $3,750,000 (4)
-Salary Remaining : $1,282,895
Karel Vejmelka $3,700,000 (3)
-Salary Remaining : $1,265,789
Seth Jones (Out of Payroll) $3,300,000 (3)
-Salary Remaining : $1,128,947
Dougie Hamilton $3,200,000 (1)
-Salary Remaining : $1,094,737
Jack Eichel $2,800,000 (1)
-Salary Remaining : $957,895
Jeremy Bracco $2,400,000 (1)
-Salary Remaining : $821,053
Alexander Holtz $2,200,000 (4)
-Salary Remaining : $752,632
Radek Faksa $1,950,000 (3)
-Salary Remaining : $667,105
Adam Fox $1,800,000 (3)
-Salary Remaining : $615,789
Petr Straka $1,600,000 (1)
-Salary Remaining : $547,368
Jonathan Davidsson $1,150,000 (2)
-Salary Remaining : $393,421
Ryan Culkin $900,000 (2)
-Salary Remaining : $307,895
Ethan Werek $750,000 (2)
-Salary Remaining : $256,579
Cam Ward $525,000 (1)
-Salary Remaining : $179,605
Total Pro Players23
Salary Commitment
Year 2023 : $82,197,500
Year 2024 : $71,672,500
Year 2025 : $58,172,500
Year 2026 : $42,622,500
Salary Average Commitment
Year 2023 : $76,897,500
Year 2024 : $68,272,500
Year 2025 : $54,772,500
Year 2026 : $39,222,500
Salary Cap with 1 Way Contract
Year 2023 : $82,197,500
Year 2024 : $71,672,500
Year 2025 : $58,172,500
Year 2026 : $42,622,500

Farm Players Salaries

Jake McCabe $900,000 (2)
Salary Remaining : $307,895
Anton Gustafsson $300,000 (1)
Salary Remaining : $102,632
Guillaume Desbiens $300,000 (2)
Salary Remaining : $102,632
Matt Stajan $300,000 (1)
Salary Remaining : $102,632
John Vigilante $300,000 (2)
Salary Remaining : $102,632
Joel Blomqvist $230,000 (2)
Salary Remaining : $78,684
Jordan Schroeder $225,000 (1)
Salary Remaining : $76,974
Daniil But $185,000 (3)
Salary Remaining : $63,289
Mikhail Gulyayev $185,000 (3)
Salary Remaining : $63,289
Brady Cleveland $185,000 (3)
Salary Remaining : $63,289
Logan Stankoven $185,000 (1)
Salary Remaining : $63,289
Nikita Okhotyuk $180,000 (2)
Salary Remaining : $61,579
Ryan O'Rourke $180,000 (1)
Salary Remaining : $61,579
Cédric Paquette $170,000 (1)
Salary Remaining : $58,158
Ryan Nugent-Hopkins $160,000 (2)
Salary Remaining : $54,737
Kim Nousiainen $140,000 (3)
Salary Remaining : $47,895
Samuel Blais $140,000 (1)
Salary Remaining : $47,895
Jakub Konecny $130,000 (2)
Salary Remaining : $44,474
Sam Rinzel $130,000 (3)
Salary Remaining : $44,474
Jacob Fowler $130,000 (3)
Salary Remaining : $44,474
Alexander Romanov $122,000 (2)
Salary Remaining : $41,737
Bryan Pitton $120,000 (3)
Salary Remaining : $41,053
Helge Grans $100,000 (2)
Salary Remaining : $34,211
Stefan Legein $100,000 (1)
Salary Remaining : $34,211
Milos Kelemen $100,000 (2)
Salary Remaining : $34,211
Logan Morrisson $100,000 (3)
Salary Remaining : $34,211
Total Farm Players26
Salary Commitment
Year 2023 : $5,297,000
Year 2024 : $2,977,000
Year 2025 : $1,175,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,297,000
Year 2024 : $2,977,000
Year 2025 : $1,175,000
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5000 - $60 - 4 632 - 92,64%
Level 2: 5000 - $35 - 4 752 - 95,05%
Level 3: 5000 - $20 - 4 661 - 93,23%
Level 4: 4000 - $15 - 3 739 - 93,46%
Luxury : 1000 - $130 - 903 - 90,28%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $15 - 4 988 - 99,77%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %18 687 - 93,43%
Average Income per Game$1,059,261
Year to Date Revenue$26,481,516
Farm
Home Games Left16
Average Attendance - %9 988 - 99,88%
Average Income per Game$334,988
Year to Date Revenue$8,374,701

Expense

Pro Players Total Salaries$78,254,567
Farm Players Total Salaries$2,532,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$50,394,878
Farm Year To Date Expenses$1,779,390
Pro Salary Cap To Date$49,736,941
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,948,170
Farm Estimated Season Revenue$5,359,809
Pro Remaining Season Days65
Pro Expenses Per Days$417,129
Pro Estimated Expenses$27,113,385
Farm Remaining Season Days65
Farm Expenses Per Days$14,642
Farm Estimated Expenses$951,730
Estimated Season Expenses$28,065,115
Season Salary Cap$78,754,567
Estimate Under Maximum Salary Cap of $85,000,000$6,245,433
Estimate Over Minimum Salary Cap of $55,000,000 $23,754,567
Current Bank Account$62,462,606
Projected Bank Account$56,705,470

Pro Players Salaries

Devin Setoguchi $6,250,000 (4)
-Salary Remaining : $2,138,158
Nazem Kadri $5,750,000 (6)
-Salary Remaining : $1,967,105
Joseph Morrow $5,550,000 (3)
-Salary Remaining : $1,898,684
David Desharnais $5,500,000 (3)
-Salary Remaining : $1,881,579
Michael Grabner $5,200,000 (3)
-Salary Remaining : $1,778,947
Clayton Stoner $4,750,000 (2)
-Salary Remaining : $1,625,000
Kevin Marshall $4,500,000 (5)
-Salary Remaining : $1,539,474
Jonathan Blum $4,500,000 (4)
-Salary Remaining : $1,539,474
Scott Glennie $4,250,000 (1)
-Salary Remaining : $1,453,947
Guillaume Latendresse $4,000,000 (3)
-Salary Remaining : $1,368,421
Clayton Keller $3,750,000 (2)
-Salary Remaining : $1,282,895
Alexander Khokhlachev $3,500,000 (2)
-Salary Remaining : $1,197,368
Mike Weber $3,200,000 (2)
-Salary Remaining : $1,094,737
Oliver Ekman-Larsson $2,525,000 (2)
-Salary Remaining : $863,816
Roope Hintz $2,375,000 (1)
-Salary Remaining : $812,500
Kyle Rau $2,354,567 (3)
-Salary Remaining : $805,510
Kari Lehtonen $2,250,000 (1)
-Salary Remaining : $769,737
Ryan Pulock $2,200,000 (2)
-Salary Remaining : $752,632
Nic Petan $1,700,000 (3)
-Salary Remaining : $581,579
Justin Pogge $1,300,000 (3)
-Salary Remaining : $444,737
Tobias Rieder $1,200,000 (1)
-Salary Remaining : $410,526
Zemgus Girgensons $825,000 (3)
-Salary Remaining : $282,237
Stefan Noesen $825,000 (1)
-Salary Remaining : $282,237
Total Pro Players23
Salary Commitment
Year 2023 : $78,254,567
Year 2024 : $67,354,567
Year 2025 : $47,429,567
Year 2026 : $21,000,000
Salary Average Commitment
Year 2023 : $74,579,567
Year 2024 : $65,054,567
Year 2025 : $45,129,567
Year 2026 : $18,700,000
Salary Cap with 1 Way Contract
Year 2023 : $78,254,567
Year 2024 : $67,354,567
Year 2025 : $47,429,567
Year 2026 : $21,000,000

Farm Players Salaries

John Gibson $190,000 (1)
Salary Remaining : $65,000
Marcel Noebels $170,000 (1)
Salary Remaining : $58,158
Chase De Leo $145,000 (3)
Salary Remaining : $49,605
Robbie Baillargeon $127,000 (3)
Salary Remaining : $43,447
Brett Lernout $124,000 (3)
Salary Remaining : $42,421
Noah Gregor $120,000 (3)
Salary Remaining : $41,053
Sergei Tolchinsky $120,000 (3)
Salary Remaining : $41,053
Alex Formenton $110,000 (3)
Salary Remaining : $37,632
Simon Johansson $110,000 (2)
Salary Remaining : $37,632
Casey Fitzgerald $110,000 (1)
Salary Remaining : $37,632
Pavel Gogolev $102,000 (3)
Salary Remaining : $34,895
Oliver Okuliar $102,000 (3)
Salary Remaining : $34,895
Gage Ausmus $102,000 (2)
Salary Remaining : $34,895
Ben Wright $100,000 (1)
Salary Remaining : $34,211
Jake Muzzin $100,000 (1)
Salary Remaining : $34,211
Thatcher Demko $100,000 (3)
Salary Remaining : $34,211
A.J. Jenks (Out of Payroll) $100,000 (1)
Salary Remaining : $34,211
Mike Santorelli $100,000 (3)
Salary Remaining : $34,211
Mikko Koskinen $100,000 (3)
Salary Remaining : $34,211
David Toews $100,000 (1)
Salary Remaining : $34,211
Troy Terry $100,000 (1)
Salary Remaining : $34,211
Michal Teply $100,000 (1)
Salary Remaining : $34,211
Total Farm Players22
Salary Commitment
Year 2023 : $2,532,000
Year 2024 : $1,462,000
Year 2025 : $1,250,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,532,000
Year 2024 : $1,462,000
Year 2025 : $1,250,000
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $67 - 4 487 - 89,75%
Level 2: 5000 - $39 - 4 542 - 90,83%
Level 3: 5000 - $24 - 4 526 - 90,53%
Level 4: 4000 - $14 - 3 836 - 95,91%
Luxury : 1000 - $132 - 905 - 90,51%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $39 - 4 096 - 81,92%
Farm Level 2: 5000 - $19 - 3 897 - 77,94%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left14
Average Attendance - %18 297 - 91,48%
Average Income per Game$1,113,592
Year to Date Revenue$30,066,975
Farm
Home Games Left14
Average Attendance - %7 993 - 79,93%
Average Income per Game$348,342
Year to Date Revenue$9,405,247

Expense

Pro Players Total Salaries$55,428,499
Farm Players Total Salaries$6,533,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,207,156
Farm Year To Date Expenses$4,119,551
Pro Salary Cap To Date$36,549,281
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,590,283
Farm Estimated Season Revenue$4,876,795
Pro Remaining Season Days65
Pro Expenses Per Days$296,992
Pro Estimated Expenses$19,304,480
Farm Remaining Season Days65
Farm Expenses Per Days$35,700
Farm Estimated Expenses$2,320,500
Estimated Season Expenses$21,624,980
Season Salary Cap$55,428,499
Estimate Under Maximum Salary Cap of $85,000,000$29,571,501
Estimate Over Minimum Salary Cap of $55,000,000 $428,499
Current Bank Account$86,603,500
Projected Bank Account$85,445,598

Pro Players Salaries

Jonathan Huberdeau $6,000,000 (2)
-Salary Remaining : $2,052,632
Jake Guentzel $4,750,000 (5)
-Salary Remaining : $1,625,000
Zach Bogosian $4,000,000 (4)
-Salary Remaining : $1,368,421
Kyle Connor $3,750,000 (2)
-Salary Remaining : $1,282,895
Kevin Roy $3,675,000 (2)
-Salary Remaining : $1,257,237
Brett Sterling $3,500,500 (1)
-Salary Remaining : $1,197,539
Taylor Aronson $3,500,000 (3)
-Salary Remaining : $1,197,368
Samu Perhonen $2,250,000 (4)
-Salary Remaining : $769,737
Bobby Brink $2,000,000 (2)
-Salary Remaining : $684,211
Taylor Raddysh $2,000,000 (3)
-Salary Remaining : $684,211
Patrik Virta $2,000,000 (3)
-Salary Remaining : $684,211
Casey Mittelstadt $2,000,000 (2)
-Salary Remaining : $684,211
Julius Honka $2,000,000 (1)
-Salary Remaining : $684,211
Brett Kulak $1,800,000 (3)
-Salary Remaining : $615,789
Connor Ingram $1,750,000 (1)
-Salary Remaining : $598,684
Andreas Englund $1,600,000 (3)
-Salary Remaining : $547,368
Antti Pihlstrom $1,501,000 (1)
-Salary Remaining : $513,500
Manuel Wiederer $1,500,000 (2)
-Salary Remaining : $513,158
Rinat Valiev $1,500,000 (3)
-Salary Remaining : $513,158
Tomas Kudelka $1,499,999 (2)
-Salary Remaining : $513,158
Jason Robertson $1,350,000 (1)
-Salary Remaining : $461,842
Lucas Carlsson $900,000 (1)
-Salary Remaining : $307,895
Joey Hishon $602,000 (3)
-Salary Remaining : $205,947
Total Pro Players23
Salary Commitment
Year 2023 : $55,428,499
Year 2024 : $40,426,999
Year 2025 : $24,002,000
Year 2026 : $11,000,000
Salary Average Commitment
Year 2023 : $51,428,499
Year 2024 : $40,426,999
Year 2025 : $24,002,000
Year 2026 : $11,000,000
Salary Cap with 1 Way Contract
Year 2023 : $55,428,499
Year 2024 : $44,426,999
Year 2025 : $24,002,000
Year 2026 : $11,000,000

Farm Players Salaries

Vadim Zherenko $550,000 (3)
Salary Remaining : $188,158
Brett Morrison $460,000 (1)
Salary Remaining : $157,368
Jeff Drouin-Deslauriers $400,000 (1)
Salary Remaining : $136,842
Anton Cederholm $320,000 (2)
Salary Remaining : $109,474
Adam Clendening $300,000 (1)
Salary Remaining : $102,632
Michael Sauer $300,000 (1)
Salary Remaining : $102,632
Perttu Lindgren $300,000 (1)
Salary Remaining : $102,632
Brett Flemmings $300,000 (2)
Salary Remaining : $102,632
Kirill Ustimenko $260,000 (3)
Salary Remaining : $88,947
Tuukka Tieksola $240,000 (1)
Salary Remaining : $82,105
Adam Gaudette $200,000 (2)
Salary Remaining : $68,421
Dylan Demelo $190,000 (2)
Salary Remaining : $65,000
Joel Farabee $190,000 (3)
Salary Remaining : $65,000
Jake Neighbours $185,000 (2)
Salary Remaining : $63,289
Thomas Harley $185,000 (1)
Salary Remaining : $63,289
Ville Koivunen $185,000 (1)
Salary Remaining : $63,289
Aaron Irving $170,000 (3)
Salary Remaining : $58,158
Robin Press $170,000 (2)
Salary Remaining : $58,158
Aarne Talvitie $170,000 (2)
Salary Remaining : $58,158
Robert Hägg $140,000 (2)
Salary Remaining : $47,895
Lenni Killinen $140,000 (1)
Salary Remaining : $47,895
Tyson Hinds $130,000 (2)
Salary Remaining : $44,474
Artemi Knyazev $130,000 (1)
Salary Remaining : $44,474
Devon Levi $130,000 (2)
Salary Remaining : $44,474
Gabriel Fortier $128,000 (3)
Salary Remaining : $43,789
Ivan Chekhovich $120,000 (2)
Salary Remaining : $41,053
Jean-Christophe Beaudin $120,000 (1)
Salary Remaining : $41,053
Boris Katchouk $110,000 (1)
Salary Remaining : $37,632
Alexander Chmelevski $110,000 (1)
Salary Remaining : $37,632
Ryan Lindgren $100,000 (2)
Salary Remaining : $34,211
Yegor Chinakhov $100,000 (1)
Salary Remaining : $34,211
Total Farm Players31
Salary Commitment
Year 2023 : $6,533,000
Year 2024 : $3,053,000
Year 2025 : $898,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $6,043,000
Year 2024 : $2,963,000
Year 2025 : $808,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $84,920,038 $63,700,998 $21,299,002 $8,700,998 233053
Boston Bruins $58,197,363 $63,950,000 $21,050,000 $8,950,000 233457
Buffalo Sabres $69,738,738 $63,529,002 $21,470,998 $8,529,002 232548
Calgary Flames $44,900,467 $82,620,000 $2,380,000 $27,620,000 222446
Carolina Hurricanes $78,974,554 $65,120,000 $19,880,000 $10,120,000 232548
Chicago Blackhawks $7,569,167 $76,762,000 $8,238,000 $21,762,000 233154
Colorado Avalanche $84,438,704 $68,175,000 $16,825,000 $13,175,000 233053
Dallas Stars $42,760,825 $63,540,001 $21,459,999 $8,540,001 232952
Detroit Red Wings $85,197,266 $56,100,000 $28,900,000 $1,100,000 232851
Edmonton Oilers $62,834,058 $71,875,001 $13,124,999 $16,875,001 233053
Florida Panthers $38,408,407 $80,900,000 $4,100,000 $25,900,000 232649
Los Angeles Kings $34,563,778 $72,250,001 $12,749,999 $17,250,001 232952
Minnesota Wild $42,466,935 $73,499,999 $11,500,001 $18,499,999 232447
Montreal Canadiens $60,907,697 $73,555,001 $11,444,999 $18,555,001 233659
New Jersey Devils $73,677,828 $57,563,000 $27,437,000 $2,563,000 232750
New York Islanders $66,117,026 $63,225,001 $21,774,999 $8,225,001 243256
New York Rangers $54,353,762 $76,800,000 $8,200,000 $21,800,000 233154
Ottawa Senators $51,444,674 $76,280,001 $8,719,999 $21,280,001 242347
Philadelphia Flyers $32,954,407 $69,392,900 $15,607,100 $14,392,900 232447
Pittsburgh Penguins $70,975,845 $61,850,010 $23,149,990 $6,850,010 222850
San Jose Sharks $35,050,692 $61,817,498 $23,182,502 $6,817,498 232952
St-Louis Blues $95,693,331 $68,555,002 $16,444,998 $13,555,002 232649
Tampa Bay Lightning $90,995,446 $62,949,999 $22,050,001 $7,949,999 223153
Toronto Maple Leafs $76,735,846 $72,150,002 $12,849,998 $17,150,002 242751
Vancouver Canucks ($1,551,236) $80,950,001 $4,049,999 $25,950,001 223052
Vegas Golden Knights $22,654,318 $75,947,500 $9,052,500 $20,947,500 232649
Washington Capitals $62,462,606 $78,754,567 $6,245,433 $23,754,567 232245
Winnipeg Jets $86,603,500 $55,428,499 $29,571,501 $428,499 233154