Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $58 - 0 - 0,00%
Level 2: 5000 - $38 - 0 - 0,00%
Level 3: 5000 - $18 - 0 - 0,00%
Level 4: 4000 - $14 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 0 - 0,00%
Farm Level 2: 5000 - $25 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,326,010
Farm Players Total Salaries$4,100,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$9,245,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$60,804,450
Projected Bank Account$60,804,450

Pro Players Salaries

Scott Wilson $7,000,000 (3)
-Salary Remaining : $7,000,000
Jack Campbell $5,626,000 (7)
-Salary Remaining : $5,626,000
Greg Carey $5,000,000 (2)
-Salary Remaining : $5,000,000
Vincent Trochek $5,000,000 (8)
-Salary Remaining : $5,000,000
Adam Henrique $5,000,000 (1)
-Salary Remaining : $5,000,000
Taylor Doherty $4,200,000 (5)
-Salary Remaining : $4,200,000
Cam Dineen $4,000,009 (1)
-Salary Remaining : $4,000,009
Chris Bigras $2,450,000 (2)
-Salary Remaining : $2,450,000
Jesper Lindgren $2,300,000 (3)
-Salary Remaining : $2,300,000
Shawn Matthias $2,300,000 (3)
-Salary Remaining : $2,300,000
Luciano Aquino $2,100,000 (1)
-Salary Remaining : $2,100,000
Peter Cehlarik $2,100,000 (2)
-Salary Remaining : $2,100,000
Kevin Labanc $2,000,000 (3)
-Salary Remaining : $2,000,000
Travis Dermott $2,000,000 (3)
-Salary Remaining : $2,000,000
Gustav Possler $1,800,000 (2)
-Salary Remaining : $1,800,000
Brandon Gormley $1,750,000 (2)
-Salary Remaining : $1,750,000
Anthony Stolarz $1,750,000 (1)
-Salary Remaining : $1,750,000
Dan DaSilva $1,499,999 (1)
-Salary Remaining : $1,499,999
Travis Konecny $1,400,000 (3)
-Salary Remaining : $1,400,000
Ian Mitchell $1,200,000 (2)
-Salary Remaining : $1,200,000
Joseph Duszak $850,000 (1)
-Salary Remaining : $850,000
Jonathan Davidsson $500,001 (1)
-Salary Remaining : $500,001
Max Pacioretty $500,001 (2)
-Salary Remaining : $500,001
Total Pro Players23
Salary Commitment
Year 2024 : $62,326,010
Year 2025 : $46,626,001
Year 2026 : $31,826,000
Year 2027 : $14,826,000
Salary Average Commitment
Year 2024 : $59,026,010
Year 2025 : $43,326,001
Year 2026 : $28,526,000
Year 2027 : $11,526,000
Salary Cap with 1 Way Contract
Year 2024 : $62,326,010
Year 2025 : $46,626,001
Year 2026 : $31,826,000
Year 2027 : $14,826,000

Farm Players Salaries

Kieran Millan $300,000 (1)
Salary Remaining : $300,000
Colton Dach $300,000 (3)
Salary Remaining : $300,000
Ethan Cardwell $300,000 (3)
Salary Remaining : $300,000
Ondrej Kase $200,000 (2)
Salary Remaining : $200,000
Zack Leslie $195,000 (1)
Salary Remaining : $195,000
Mirco Muller $170,000 (2)
Salary Remaining : $170,000
Jake Ryczek $160,000 (1)
Salary Remaining : $160,000
Xavier Bernard $140,000 (1)
Salary Remaining : $140,000
Christoph Bertschy $137,000 (2)
Salary Remaining : $137,000
Spencer Watson $135,000 (3)
Salary Remaining : $135,000
Liam Foudy $132,000 (2)
Salary Remaining : $132,000
Adam Ruzicka $132,000 (3)
Salary Remaining : $132,000
Stelio Mattheos $132,000 (1)
Salary Remaining : $132,000
Connor McClennon $130,000 (1)
Salary Remaining : $130,000
Gage Goncalves $130,000 (1)
Salary Remaining : $130,000
Hugo Gabrielson $130,000 (1)
Salary Remaining : $130,000
Joey Keane $125,000 (1)
Salary Remaining : $125,000
Pavel Dorofeyev $120,000 (2)
Salary Remaining : $120,000
Brett Leason $120,000 (1)
Salary Remaining : $120,000
Leon Gawanke $110,000 (1)
Salary Remaining : $110,000
Ty Dellandrea $102,000 (2)
Salary Remaining : $102,000
Michael Spacek $100,000 (1)
Salary Remaining : $100,000
Isaac Beliveau $100,000 (1)
Salary Remaining : $100,000
Adam Jiricek $100,000 (3)
Salary Remaining : $100,000
Jake Kielly $100,000 (2)
Salary Remaining : $100,000
Jaydon Dureau $100,000 (1)
Salary Remaining : $100,000
Topi Niemela $100,000 (3)
Salary Remaining : $100,000
Jakub Vondras $100,000 (2)
Salary Remaining : $100,000
Total Farm Players28
Salary Commitment
Year 2024 : $4,100,000
Year 2025 : $2,128,000
Year 2026 : $1,067,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,100,000
Year 2025 : $2,128,000
Year 2026 : $1,067,000
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5000 - $60 - 0 - 0,00%
Level 2: 5000 - $38 - 0 - 0,00%
Level 3: 5000 - $28 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $135 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $25 - 0 - 0,00%
Farm Level 2: 5000 - $13 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,474,999
Farm Players Total Salaries$5,221,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$52,444,035
Projected Bank Account$52,444,035

Pro Players Salaries

Xavier Ouellet $6,500,000 (3)
-Salary Remaining : $6,500,000
Tuukka Rask $5,000,000 (3)
-Salary Remaining : $5,000,000
William Wrenn $5,000,000 (2)
-Salary Remaining : $5,000,000
Brandon Pirri $4,500,000 (6)
-Salary Remaining : $4,500,000
Axel Holmstrom $4,450,000 (3)
-Salary Remaining : $4,450,000
Ryan Murphy $4,000,000 (1)
-Salary Remaining : $4,000,000
Andre Pettersson $4,000,000 (3)
-Salary Remaining : $4,000,000
Martins Dzierkals $3,750,000 (1)
-Salary Remaining : $3,750,000
Hampus Melen $3,300,000 (2)
-Salary Remaining : $3,300,000
Brett Sutter $2,525,000 (3)
-Salary Remaining : $2,525,000
Matej Chalupa $2,200,000 (2)
-Salary Remaining : $2,200,000
Cody Goloubef $2,200,000 (5)
-Salary Remaining : $2,200,000
Dawson Mercer $2,100,000 (5)
-Salary Remaining : $2,100,000
Matthew Boldy $2,100,000 (3)
-Salary Remaining : $2,100,000
Daniel Bernhardt $2,000,000 (2)
-Salary Remaining : $2,000,000
Johnathan MacCleod $2,000,000 (2)
-Salary Remaining : $2,000,000
Braden Schneider $1,800,000 (4)
-Salary Remaining : $1,800,000
Niklas Nordgren $1,800,000 (3)
-Salary Remaining : $1,800,000
Rasmus Sandin $1,600,000 (2)
-Salary Remaining : $1,600,000
Andrej Sekera $1,499,999 (2)
-Salary Remaining : $1,499,999
Malcolm Subban $1,400,000 (1)
-Salary Remaining : $1,400,000
Henri Jokiharju $900,000 (1)
-Salary Remaining : $900,000
Tarmo Reunanen $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 2024 : $65,474,999
Year 2025 : $54,574,999
Year 2026 : $36,975,000
Year 2027 : $10,600,000
Salary Average Commitment
Year 2024 : $64,074,999
Year 2025 : $53,174,999
Year 2026 : $35,575,000
Year 2027 : $9,200,000
Salary Cap with 1 Way Contract
Year 2024 : $65,474,999
Year 2025 : $54,574,999
Year 2026 : $36,975,000
Year 2027 : $10,600,000

Farm Players Salaries

Chris Summers $1,000,000 (1)
Salary Remaining : $1,000,000
Bulat Shafigullin $277,000 (2)
Salary Remaining : $277,000
Arvid Costmar $220,000 (3)
Salary Remaining : $220,000
Adam Wilcox $200,000 (1)
Salary Remaining : $200,000
Dustin Wolf $194,000 (2)
Salary Remaining : $194,000
Kasper Bjorkqvist $192,000 (1)
Salary Remaining : $192,000
Theo Jacobsson $190,000 (2)
Salary Remaining : $190,000
Ben Blood $180,000 (1)
Salary Remaining : $180,000
Sonny Milano $180,000 (2)
Salary Remaining : $180,000
Max Veronneau $176,000 (3)
Salary Remaining : $176,000
Erik Cernak $175,000 (1)
Salary Remaining : $175,000
Sean Farrell $160,000 (1)
Salary Remaining : $160,000
Jeremy Roy $150,000 (1)
Salary Remaining : $150,000
Dante Fabbro $145,000 (2)
Salary Remaining : $145,000
Miro Heiskanen $140,000 (2)
Salary Remaining : $140,000
Cameron Crotty $140,000 (1)
Salary Remaining : $140,000
Sean Behrens $140,000 (3)
Salary Remaining : $140,000
Lucas Elevenes $137,000 (2)
Salary Remaining : $137,000
Jack Drury $135,000 (2)
Salary Remaining : $135,000
Daniel Torgersson $135,000 (3)
Salary Remaining : $135,000
Theo Lindstein $130,000 (2)
Salary Remaining : $130,000
Luka Cagnoni $130,000 (3)
Salary Remaining : $130,000
William Stromgren $130,000 (1)
Salary Remaining : $130,000
Jagger Firkus $130,000 (3)
Salary Remaining : $130,000
Lias Andersson $120,000 (2)
Salary Remaining : $120,000
Adam Beckman $115,000 (2)
Salary Remaining : $115,000
Alexander Suzdalev $100,000 (1)
Salary Remaining : $100,000
Rory Kerins $100,000 (2)
Salary Remaining : $100,000
Total Farm Players28
Salary Commitment
Year 2024 : $5,221,000
Year 2025 : $2,794,000
Year 2026 : $931,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,221,000
Year 2025 : $2,794,000
Year 2026 : $931,000
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5000 - $250 - 0 - 0,00%
Level 2: 5000 - $175 - 0 - 0,00%
Level 3: 5000 - $100 - 0 - 0,00%
Level 4: 4000 - $65 - 0 - 0,00%
Luxury : 1000 - $325 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $50 - 0 - 0,00%
Farm Level 2: 5000 - $30 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,150,998
Farm Players Total Salaries$4,455,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$16,601,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$67,186,141
Projected Bank Account$67,186,141

Pro Players Salaries

Mattias Ritola $10,000,000 (3)
-Salary Remaining : $10,000,000
Alexander Petrovic $5,701,000 (2)
-Salary Remaining : $5,701,000
Vladislav Namestnikov $4,950,000 (8)
-Salary Remaining : $4,950,000
Adam Dennis $4,800,000 (1)
-Salary Remaining : $4,800,000
Alexander Burmistrov $4,500,000 (1)
-Salary Remaining : $4,500,000
Andrew Cogliano $3,800,000 (2)
-Salary Remaining : $3,800,000
Magnus Nygren $3,599,999 (1)
-Salary Remaining : $3,599,999
Erik Kallgren $2,900,000 (3)
-Salary Remaining : $2,900,000
Roope Hintz $2,400,000 (3)
-Salary Remaining : $2,400,000
Emil Djuse $2,200,000 (1)
-Salary Remaining : $2,200,000
Theodor Niederbach $1,800,000 (3)
-Salary Remaining : $1,800,000
Andrei Svechnikov $1,800,000 (2)
-Salary Remaining : $1,800,000
Tobias Lindberg $1,700,000 (1)
-Salary Remaining : $1,700,000
Jens Looke $1,700,000 (2)
-Salary Remaining : $1,700,000
Connor McMichael $1,650,000 (5)
-Salary Remaining : $1,650,000
Nicolas Meloche $1,550,000 (3)
-Salary Remaining : $1,550,000
Josh Mahura $1,500,000 (2)
-Salary Remaining : $1,500,000
Stephen Johns $1,499,999 (2)
-Salary Remaining : $1,499,999
Olli Juolevi $1,450,000 (1)
-Salary Remaining : $1,450,000
Jaedon Descheneau $1,400,000 (1)
-Salary Remaining : $1,400,000
Cam York $1,250,000 (1)
-Salary Remaining : $1,250,000
Urho Vaakanainen $1,000,000 (2)
-Salary Remaining : $1,000,000
Total Pro Players22
Salary Commitment
Year 2024 : $63,150,998
Year 2025 : $42,250,999
Year 2026 : $25,250,000
Year 2027 : $6,600,000
Salary Average Commitment
Year 2024 : $63,150,998
Year 2025 : $42,250,999
Year 2026 : $25,250,000
Year 2027 : $6,600,000
Salary Cap with 1 Way Contract
Year 2024 : $63,150,998
Year 2025 : $42,250,999
Year 2026 : $25,250,000
Year 2027 : $6,600,000

Farm Players Salaries

Gabriel Carlsson $320,000 (3)
Salary Remaining : $320,000
Conner Roulette $300,000 (3)
Salary Remaining : $300,000
Jakub Brabenec $300,000 (3)
Salary Remaining : $300,000
Olivier Nadeau $300,000 (3)
Salary Remaining : $300,000
Jacob Bernard-Docker $285,000 (3)
Salary Remaining : $285,000
Cameron Whynot $270,000 (3)
Salary Remaining : $270,000
Shamil Shmakov $260,000 (2)
Salary Remaining : $260,000
Artur Akhtyamov $240,000 (3)
Salary Remaining : $240,000
Arttu Karki $185,000 (3)
Salary Remaining : $185,000
Mitchell Miller $185,000 (1)
Salary Remaining : $185,000
Mitch Eliot $170,000 (1)
Salary Remaining : $170,000
Glenn Gawdin $150,000 (1)
Salary Remaining : $150,000
Logan Stanley $140,000 (1)
Salary Remaining : $140,000
Ridly Greig $130,000 (1)
Salary Remaining : $130,000
Semyon Vyazovoy $130,000 (1)
Salary Remaining : $130,000
Petr Hauser $130,000 (1)
Salary Remaining : $130,000
Lucas Edmonds $130,000 (1)
Salary Remaining : $130,000
Riley Kidney $130,000 (2)
Salary Remaining : $130,000
Rudolf Balcers $100,000 (1)
Salary Remaining : $100,000
Miko Matikka $100,000 (1)
Salary Remaining : $100,000
Oskar Jellvik $100,000 (1)
Salary Remaining : $100,000
Dmitri Ovchinikov $100,000 (2)
Salary Remaining : $100,000
Ryder Korczak $100,000 (2)
Salary Remaining : $100,000
Miguel Tourigny $100,000 (2)
Salary Remaining : $100,000
Maxim Beryozkin $100,000 (1)
Salary Remaining : $100,000
Total Farm Players25
Salary Commitment
Year 2024 : $4,455,000
Year 2025 : $2,890,000
Year 2026 : $2,200,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,455,000
Year 2025 : $2,890,000
Year 2026 : $2,200,000
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5000 - $60 - 0 - 0,00%
Level 2: 5000 - $38 - 0 - 0,00%
Level 3: 5000 - $20 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 0 - 0,00%
Farm Level 2: 5000 - $15 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,150,000
Farm Players Total Salaries$4,402,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$35,136,089
Projected Bank Account$35,136,089

Pro Players Salaries

Sidney Crosby $10,000,000 (3)
-Salary Remaining : $10,000,000
Jeff Glass $6,500,000 (1)
-Salary Remaining : $6,500,000
Kenndal McArdle $6,000,000 (2)
-Salary Remaining : $6,000,000
Ludvig Rensfeldt $5,300,000 (5)
-Salary Remaining : $5,300,000
Alex Galchenyuk $5,250,000 (1)
-Salary Remaining : $5,250,000
Thomas Hickey $4,500,000 (4)
-Salary Remaining : $4,500,000
Michael Sgarbossa $4,250,000 (7)
-Salary Remaining : $4,250,000
Charles-Olivier Roussel $4,000,000 (6)
-Salary Remaining : $4,000,000
Evander Kane $3,550,000 (2)
-Salary Remaining : $3,550,000
Brock Beukeboom $2,900,000 (8)
-Salary Remaining : $2,900,000
Lucas Raymond $2,500,000 (4)
-Salary Remaining : $2,500,000
Nikita Zadorov $2,250,000 (2)
-Salary Remaining : $2,250,000
Nick Schmaltz $2,200,000 (3)
-Salary Remaining : $2,200,000
Jan Drozg $2,200,000 (1)
-Salary Remaining : $2,200,000
Bode Wilde $2,000,000 (1)
-Salary Remaining : $2,000,000
Dillon Heatherington $1,900,000 (2)
-Salary Remaining : $1,900,000
Noah Juulsen $1,750,000 (3)
-Salary Remaining : $1,750,000
Brett Howden $1,500,000 (2)
-Salary Remaining : $1,500,000
Linus Karlsson $1,200,000 (1)
-Salary Remaining : $1,200,000
Felix Sandstrom $1,200,000 (1)
-Salary Remaining : $1,200,000
Jayce Hawryluk $1,100,000 (3)
-Salary Remaining : $1,100,000
Andre Burakovsky $1,100,000 (2)
-Salary Remaining : $1,100,000
Marcus Karlström $1,000,000 (2)
-Salary Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 2024 : $74,150,000
Year 2025 : $55,800,000
Year 2026 : $38,500,000
Year 2027 : $23,450,000
Salary Average Commitment
Year 2024 : $73,450,000
Year 2025 : $55,100,000
Year 2026 : $37,800,000
Year 2027 : $22,750,000
Salary Cap with 1 Way Contract
Year 2024 : $74,150,000
Year 2025 : $55,800,000
Year 2026 : $38,500,000
Year 2027 : $23,450,000

Farm Players Salaries

Jesper Eliasson $300,000 (3)
Salary Remaining : $300,000
Dmitri Kuzmin $300,000 (3)
Salary Remaining : $300,000
Ryker Evans $300,000 (3)
Salary Remaining : $300,000
Tristan Broz $300,000 (3)
Salary Remaining : $300,000
Alexander Khovanov $250,000 (4)
Salary Remaining : $250,000
Ryan Suzuki $180,000 (3)
Salary Remaining : $180,000
Jan Mysak $170,000 (5)
Salary Remaining : $170,000
Stephen Desrochers $167,000 (3)
Salary Remaining : $167,000
Daniil Chechelev $165,000 (3)
Salary Remaining : $165,000
Luke Martin $160,000 (2)
Salary Remaining : $160,000
Jake Christiansen $150,000 (2)
Salary Remaining : $150,000
Nolan Allan $150,000 (3)
Salary Remaining : $150,000
Roni Hirvonen $140,000 (2)
Salary Remaining : $140,000
Mikhail Abramov $130,000 (2)
Salary Remaining : $130,000
Martin Chromniak $130,000 (2)
Salary Remaining : $130,000
Anton Silayev $130,000 (3)
Salary Remaining : $130,000
Melvin Fernstrom $130,000 (3)
Salary Remaining : $130,000
Denis Smirnov $115,000 (1)
Salary Remaining : $115,000
Jonah Gadjovich $110,000 (2)
Salary Remaining : $110,000
Will Bitten $110,000 (2)
Salary Remaining : $110,000
Kevin Stenlund $105,000 (1)
Salary Remaining : $105,000
Nicholas Boka $104,000 (3)
Salary Remaining : $104,000
Julien Gauthier $102,000 (1)
Salary Remaining : $102,000
Adam Ollas Mattsson $102,000 (2)
Salary Remaining : $102,000
Kristian Røykas Marthinsen $102,000 (2)
Salary Remaining : $102,000
Rodwin Dionicio $100,000 (3)
Salary Remaining : $100,000
Frederic Brunet $100,000 (3)
Salary Remaining : $100,000
Jakub Malek $100,000 (1)
Salary Remaining : $100,000
Total Farm Players28
Salary Commitment
Year 2024 : $4,402,000
Year 2025 : $3,980,000
Year 2026 : $2,846,000
Year 2027 : $420,000
Salary Average Commitment
Year 2024 : $4,402,000
Year 2025 : $3,980,000
Year 2026 : $2,846,000
Year 2027 : $420,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5000 - $85 - 0 - 0,00%
Level 2: 5000 - $49 - 0 - 0,00%
Level 3: 5000 - $30 - 0 - 0,00%
Level 4: 4000 - $17 - 0 - 0,00%
Luxury : 1000 - $189 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 0 - 0,00%
Farm Level 2: 5000 - $15 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,020,000
Farm Players Total Salaries$3,369,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$79,650,895
Projected Bank Account$79,650,895

Pro Players Salaries

Taylor Hall $6,500,000 (5)
-Salary Remaining : $6,500,000
Louis Leblanc $5,450,000 (7)
-Salary Remaining : $5,450,000
Saku Mäenalanen $5,400,000 (1)
-Salary Remaining : $5,400,000
Oscar Klefbom $4,950,000 (8)
-Salary Remaining : $4,950,000
Peter Aston $4,500,000 (2)
-Salary Remaining : $4,500,000
Jordan LaVallee $4,100,000 (1)
-Salary Remaining : $4,100,000
Mikhail Grigorenko $3,800,000 (2)
-Salary Remaining : $3,800,000
Pierre-Luc Dubois $3,500,000 (1)
-Salary Remaining : $3,500,000
Luke Schenn $2,700,000 (4)
-Salary Remaining : $2,700,000
Aaron Ekblad $2,300,000 (2)
-Salary Remaining : $2,300,000
Anthony DeAngelo $2,150,000 (2)
-Salary Remaining : $2,150,000
Cole Caufield $2,100,000 (3)
-Salary Remaining : $2,100,000
Miroslav Svoboda $1,950,000 (2)
-Salary Remaining : $1,950,000
Nick Merkley $1,900,000 (3)
-Salary Remaining : $1,900,000
Taylor Cammarata $1,860,000 (2)
-Salary Remaining : $1,860,000
Alex Barré-Boulet $1,860,000 (2)
-Salary Remaining : $1,860,000
Victor Olofsson $1,800,000 (2)
-Salary Remaining : $1,800,000
Griffin Reinhart $1,750,000 (2)
-Salary Remaining : $1,750,000
Zach Werenski $1,550,000 (1)
-Salary Remaining : $1,550,000
Samuel Morin $1,500,000 (2)
-Salary Remaining : $1,500,000
Daniil Tarasov $1,400,000 (3)
-Salary Remaining : $1,400,000
Todd Bugess $1,000,000 (3)
-Salary Remaining : $1,000,000
Tyler Steenbergen $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 2024 : $65,020,000
Year 2025 : $49,470,000
Year 2026 : $26,000,000
Year 2027 : $19,600,000
Salary Average Commitment
Year 2024 : $61,660,000
Year 2025 : $46,110,000
Year 2026 : $24,000,000
Year 2027 : $17,600,000
Salary Cap with 1 Way Contract
Year 2024 : $65,020,000
Year 2025 : $49,470,000
Year 2026 : $26,000,000
Year 2027 : $19,600,000

Farm Players Salaries

Filip Sveningsson $220,000 (3)
Salary Remaining : $220,000
Nicholas Henry $200,000 (1)
Salary Remaining : $200,000
Frans Tuohimaa $200,000 (1)
Salary Remaining : $200,000
Terik Parascak $185,000 (3)
Salary Remaining : $185,000
Juraj Slafkovsky $185,000 (1)
Salary Remaining : $185,000
Cutter Gauthier $185,000 (1)
Salary Remaining : $185,000
Mitchell Wheaton $176,000 (2)
Salary Remaining : $176,000
Artyom Manyukan $160,000 (2)
Salary Remaining : $160,000
Martin Frk $150,000 (1)
Salary Remaining : $150,000
Connor Carrick $150,000 (1)
Salary Remaining : $150,000
Henry Thrun $145,000 (1)
Salary Remaining : $145,000
Topias Leinonen $130,000 (1)
Salary Remaining : $130,000
Michael Hrabal $130,000 (2)
Salary Remaining : $130,000
Matthew Cairns $125,000 (2)
Salary Remaining : $125,000
Alex Dostie $120,000 (1)
Salary Remaining : $120,000
Christopher Lalancette $102,000 (1)
Salary Remaining : $102,000
Tyler Soy $102,000 (1)
Salary Remaining : $102,000
Reid Duke $102,000 (3)
Salary Remaining : $102,000
Anthony Salinitri $102,000 (2)
Salary Remaining : $102,000
Yann Sauve $100,000 (2)
Salary Remaining : $100,000
Will Borgen $100,000 (1)
Salary Remaining : $100,000
Jakub Votja $100,000 (1)
Salary Remaining : $100,000
Tristan Luneau $100,000 (3)
Salary Remaining : $100,000
Luke Mittelstadt $100,000 (2)
Salary Remaining : $100,000
Total Farm Players24
Salary Commitment
Year 2024 : $3,369,000
Year 2025 : $1,500,000
Year 2026 : $607,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,369,000
Year 2025 : $1,500,000
Year 2026 : $607,000
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe United Center
Level 1: 5000 - $24 - 0 - 0,00%
Level 2: 5000 - $23 - 0 - 0,00%
Level 3: 5000 - $18 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $100 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $12 - 0 - 0,00%
Farm Level 2: 5000 - $7 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,529,000
Farm Players Total Salaries$3,403,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$7,504,758
Projected Bank Account$7,504,758

Pro Players Salaries

Ryan McDonagh $7,601,000 (2)
-Salary Remaining : $7,601,000
Patrick Kane $6,750,000 (3)
-Salary Remaining : $6,750,000
Cody Franson $5,900,000 (3)
-Salary Remaining : $5,900,000
Andrei Vasilevski $5,750,000 (7)
-Salary Remaining : $5,750,000
Nikita Gusev $4,500,000 (2)
-Salary Remaining : $4,500,000
Jonas Brodin $4,400,000 (8)
-Salary Remaining : $4,400,000
Sam Bennett $4,200,000 (2)
-Salary Remaining : $4,200,000
Christian Fisher $3,800,000 (1)
-Salary Remaining : $3,800,000
Viktor Stahlberg $3,500,000 (1)
-Salary Remaining : $3,500,000
Jack Lafontaine $3,500,000 (1)
-Salary Remaining : $3,500,000
William Karlsson $3,000,000 (1)
-Salary Remaining : $3,000,000
Alexander Nylander $2,800,000 (2)
-Salary Remaining : $2,800,000
Kailer Yamamoto $2,400,000 (1)
-Salary Remaining : $2,400,000
Cody Ceci $2,000,000 (2)
-Salary Remaining : $2,000,000
Emerson Etem $1,800,000 (2)
-Salary Remaining : $1,800,000
Matthew Puempel $1,800,000 (1)
-Salary Remaining : $1,800,000
Justin Faulk $1,500,000 (1)
-Salary Remaining : $1,500,000
Jordan Kyrou $1,500,000 (3)
-Salary Remaining : $1,500,000
Tobias Bjornfot $1,300,000 (1)
-Salary Remaining : $1,300,000
Martin Pospisil $1,200,000 (1)
-Salary Remaining : $1,200,000
Jordan Sambrook $1,025,000 (2)
-Salary Remaining : $1,025,000
Nick Ebert $950,000 (2)
-Salary Remaining : $950,000
Scott Harrington $850,000 (1)
-Salary Remaining : $850,000
Kyle Okposo $503,000 (2)
-Salary Remaining : $503,000
Total Pro Players24
Salary Commitment
Year 2024 : $72,529,000
Year 2025 : $49,679,000
Year 2026 : $24,300,000
Year 2027 : $10,150,000
Salary Average Commitment
Year 2024 : $72,129,000
Year 2025 : $49,279,000
Year 2026 : $23,900,000
Year 2027 : $10,150,000
Salary Cap with 1 Way Contract
Year 2024 : $72,529,000
Year 2025 : $49,679,000
Year 2026 : $24,300,000
Year 2027 : $10,150,000

Farm Players Salaries

Tyson Jost $220,000 (2)
Salary Remaining : $220,000
Gabriel Perreault $185,000 (2)
Salary Remaining : $185,000
Sam Dickinson $185,000 (3)
Salary Remaining : $185,000
Kevin Korchinski $185,000 (1)
Salary Remaining : $185,000
Isaac Howard $185,000 (1)
Salary Remaining : $185,000
Brandon Crawley $166,000 (2)
Salary Remaining : $166,000
John Ludvig $165,000 (1)
Salary Remaining : $165,000
Blake Speers $160,000 (2)
Salary Remaining : $160,000
Ross Colton $156,000 (1)
Salary Remaining : $156,000
Wyatt Wylie $150,000 (2)
Salary Remaining : $150,000
Noel Gunler $145,000 (2)
Salary Remaining : $145,000
Garrett Pilon $140,000 (2)
Salary Remaining : $140,000
Shane Pinto $136,000 (1)
Salary Remaining : $136,000
Thimo Nickl $132,000 (2)
Salary Remaining : $132,000
Eric Engstrand $131,000 (2)
Salary Remaining : $131,000
William Dufour $130,000 (1)
Salary Remaining : $130,000
Max Plante $130,000 (3)
Salary Remaining : $130,000
Rodion Amirov $102,000 (2)
Salary Remaining : $102,000
Ty Nelson $100,000 (1)
Salary Remaining : $100,000
Jan Bednar $100,000 (1)
Salary Remaining : $100,000
Tanner Howe $100,000 (3)
Salary Remaining : $100,000
David Spacek $100,000 (2)
Salary Remaining : $100,000
Eric Pahlsson $100,000 (3)
Salary Remaining : $100,000
Georgi Romanov $100,000 (2)
Salary Remaining : $100,000
Total Farm Players24
Salary Commitment
Year 2024 : $3,403,000
Year 2025 : $2,246,000
Year 2026 : $515,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,105,000
Year 2025 : $1,948,000
Year 2026 : $515,000
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5000 - $68 - 0 - 0,00%
Level 2: 5000 - $39 - 0 - 0,00%
Level 3: 5000 - $18 - 0 - 0,00%
Level 4: 4000 - $9 - 0 - 0,00%
Luxury : 1000 - $140 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $45 - 0 - 0,00%
Farm Level 2: 5000 - $23 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,175,000
Farm Players Total Salaries$3,462,100
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$89,661,622
Projected Bank Account$89,661,622

Pro Players Salaries

Colin Smith $5,800,000 (2)
-Salary Remaining : $5,800,000
Fredrik Pettersson-Wentzel $5,750,000 (6)
-Salary Remaining : $5,750,000
Brad Cole $5,500,000 (1)
-Salary Remaining : $5,500,000
Andrew Mangiapane $4,500,000 (8)
-Salary Remaining : $4,500,000
Wayne Simmonds $4,000,000 (3)
-Salary Remaining : $4,000,000
Jesse Graham $4,000,000 (1)
-Salary Remaining : $4,000,000
Sean Couturier $3,400,000 (3)
-Salary Remaining : $3,400,000
Radko Gudas $3,000,000 (2)
-Salary Remaining : $3,000,000
Jordan Caron $3,000,000 (4)
-Salary Remaining : $3,000,000
Dylan Guenther $2,800,000 (5)
-Salary Remaining : $2,800,000
Brandon Saad $2,750,000 (7)
-Salary Remaining : $2,750,000
Brayden Tracey $2,400,000 (3)
-Salary Remaining : $2,400,000
Igor Shestyorkin $2,375,000 (3)
-Salary Remaining : $2,375,000
Hunter Shinkaruk $2,375,000 (1)
-Salary Remaining : $2,375,000
Jayden Halbgewachs $2,200,000 (3)
-Salary Remaining : $2,200,000
Steve Santini $2,000,000 (2)
-Salary Remaining : $2,000,000
Filip Zadina $2,000,000 (2)
-Salary Remaining : $2,000,000
Jeremy Morin $1,950,000 (2)
-Salary Remaining : $1,950,000
Veeti Vainio $1,800,000 (3)
-Salary Remaining : $1,800,000
Adam Mascherin $1,750,000 (2)
-Salary Remaining : $1,750,000
Gleason Fournier $1,575,000 (1)
-Salary Remaining : $1,575,000
Eemeli Rasanen $1,300,000 (2)
-Salary Remaining : $1,300,000
Calle Anderson $950,000 (1)
-Salary Remaining : $950,000
Total Pro Players23
Salary Commitment
Year 2024 : $67,175,000
Year 2025 : $52,775,000
Year 2026 : $34,975,000
Year 2027 : $18,800,000
Salary Average Commitment
Year 2024 : $66,375,000
Year 2025 : $51,975,000
Year 2026 : $34,975,000
Year 2027 : $18,800,000
Salary Cap with 1 Way Contract
Year 2024 : $67,175,000
Year 2025 : $52,775,000
Year 2026 : $34,975,000
Year 2027 : $18,800,000

Farm Players Salaries

Isak Rosen $210,000 (3)
Salary Remaining : $210,000
Lucas Feuk $200,000 (3)
Salary Remaining : $200,000
Will Smith $185,000 (2)
Salary Remaining : $185,000
Evan Gardner $185,000 (3)
Salary Remaining : $185,000
Ollen Zellweger $185,000 (2)
Salary Remaining : $185,000
Reid Schaefer $185,000 (3)
Salary Remaining : $185,000
Deamon Hunt $180,000 (3)
Salary Remaining : $180,000
Louis Domingue $171,100 (2)
Salary Remaining : $171,100
Kevin Bahl $165,000 (1)
Salary Remaining : $165,000
Scott Perunovich $145,000 (3)
Salary Remaining : $145,000
Justin Bailey $140,000 (1)
Salary Remaining : $140,000
Connor Dewar $140,000 (1)
Salary Remaining : $140,000
Philip Broberg $140,000 (1)
Salary Remaining : $140,000
Daniil Misyul $140,000 (1)
Salary Remaining : $140,000
Parker Wotherspoon $136,000 (1)
Salary Remaining : $136,000
Owen Pickering $130,000 (2)
Salary Remaining : $130,000
Filip Bystedt $130,000 (1)
Salary Remaining : $130,000
Noah Dower Nilsson $130,000 (2)
Salary Remaining : $130,000
Hunter Brzustewicz $130,000 (2)
Salary Remaining : $130,000
Terrance Armarosa $120,000 (1)
Salary Remaining : $120,000
Matej Pekar $115,000 (3)
Salary Remaining : $115,000
Jani Nyman $100,000 (1)
Salary Remaining : $100,000
Anton Wahlberg $100,000 (2)
Salary Remaining : $100,000
Yakov Trenin $0 (0)
Salary Remaining : $0
Callum Booth $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $3,462,100
Year 2025 : $2,251,100
Year 2026 : $1,220,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,487,100
Year 2025 : $2,251,100
Year 2026 : $1,220,000
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5000 - $65 - 0 - 0,00%
Level 2: 5000 - $25 - 0 - 0,00%
Level 3: 5000 - $15 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $118 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $15 - 0 - 0,00%
Farm Level 2: 5000 - $5 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,525,000
Farm Players Total Salaries$3,372,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$46,829,492
Projected Bank Account$46,829,492

Pro Players Salaries

Oscar Lindberg $6,250,000 (6)
-Salary Remaining : $6,250,000
Thomas Hyka $4,800,000 (7)
-Salary Remaining : $4,800,000
Peter Mueller $4,500,000 (3)
-Salary Remaining : $4,500,000
Alexander Nedeljkovic $4,300,000 (3)
-Salary Remaining : $4,300,000
David Musil $3,500,000 (3)
-Salary Remaining : $3,500,000
Stefan Meyer $3,500,000 (1)
-Salary Remaining : $3,500,000
David Savard $2,900,000 (5)
-Salary Remaining : $2,900,000
Bobby Sanguinetti $2,750,000 (3)
-Salary Remaining : $2,750,000
Travis Sanheim $2,750,000 (4)
-Salary Remaining : $2,750,000
Logan Couture $2,500,000 (2)
-Salary Remaining : $2,500,000
Joren Van Pottelberghe $2,375,000 (3)
-Salary Remaining : $2,375,000
Kieffer Bellows $1,950,000 (1)
-Salary Remaining : $1,950,000
Igor Shvyryov $1,850,000 (2)
-Salary Remaining : $1,850,000
Adam Brooks $1,800,000 (3)
-Salary Remaining : $1,800,000
Kale Clague $1,600,000 (1)
-Salary Remaining : $1,600,000
Matthew Dumba $1,600,000 (1)
-Salary Remaining : $1,600,000
Nicolas Beaudin $1,500,000 (2)
-Salary Remaining : $1,500,000
Michael Hutchinson $1,499,999 (1)
-Salary Remaining : $1,499,999
Lukas Vejdemo $1,200,000 (2)
-Salary Remaining : $1,200,000
Brock Boeser $1,200,000 (3)
-Salary Remaining : $1,200,000
Connor Brown $1,100,000 (1)
-Salary Remaining : $1,100,000
Jonathan Ismael-Diaby $950,000 (1)
-Salary Remaining : $950,000
Ryan Hartman $900,000 (1)
-Salary Remaining : $900,000
Luke Green $750,000 (1)
-Salary Remaining : $750,000
Jason Zucker $500,001 (2)
-Salary Remaining : $500,001
Total Pro Players25
Salary Commitment
Year 2024 : $58,525,000
Year 2025 : $44,675,001
Year 2026 : $37,125,000
Year 2027 : $16,700,000
Salary Average Commitment
Year 2024 : $51,775,000
Year 2025 : $37,425,001
Year 2026 : $29,875,000
Year 2027 : $12,750,000
Salary Cap with 1 Way Contract
Year 2024 : $58,525,000
Year 2025 : $44,675,001
Year 2026 : $37,125,000
Year 2027 : $16,700,000

Farm Players Salaries

Samuel Poulin $277,000 (3)
Salary Remaining : $277,000
Ronan Seeley $270,000 (4)
Salary Remaining : $270,000
Jonathan Gruden $245,000 (2)
Salary Remaining : $245,000
Petrus Palmu $220,000 (1)
Salary Remaining : $220,000
Jared McCann $198,000 (3)
Salary Remaining : $198,000
Jacob Perreault $190,000 (3)
Salary Remaining : $190,000
Alex Theriau $180,000 (1)
Salary Remaining : $180,000
Hunter Shepard $180,000 (3)
Salary Remaining : $180,000
Victor Mete $140,000 (1)
Salary Remaining : $140,000
Matthew Hackett $135,000 (1)
Salary Remaining : $135,000
William Eklund $130,000 (1)
Salary Remaining : $130,000
Semyon Der-Arguchintsev $130,000 (1)
Salary Remaining : $130,000
Ville Ottaivanen $130,000 (1)
Salary Remaining : $130,000
Drake Batherson $125,000 (1)
Salary Remaining : $125,000
Simon Robertsson $120,000 (3)
Salary Remaining : $120,000
Mike Amadio $102,000 (3)
Salary Remaining : $102,000
Max Jones $100,000 (1)
Salary Remaining : $100,000
Jack Thompson $100,000 (1)
Salary Remaining : $100,000
Tyler Kleven $100,000 (1)
Salary Remaining : $100,000
Alexei Protas $100,000 (1)
Salary Remaining : $100,000
Caden Price $100,000 (2)
Salary Remaining : $100,000
Ryan Francis $100,000 (1)
Salary Remaining : $100,000
Total Farm Players22
Salary Commitment
Year 2024 : $3,372,000
Year 2025 : $1,682,000
Year 2026 : $1,337,000
Year 2027 : $270,000
Salary Average Commitment
Year 2024 : $3,372,000
Year 2025 : $1,682,000
Year 2026 : $1,337,000
Year 2027 : $270,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5000 - $80 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 5000 - $35 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $100 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $40 - 0 - 0,00%
Farm Level 2: 5000 - $15 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,625,000
Farm Players Total Salaries$3,299,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$3,644,793
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$84,000,000
Projected Bank Account$84,000,000

Pro Players Salaries

Tomas Tatar $5,000,000 (3)
-Salary Remaining : $5,000,000
Steven Stamkos $4,500,000 (4)
-Salary Remaining : $4,500,000
Nico Hischier $4,300,000 (3)
-Salary Remaining : $4,300,000
Juuse Saros $4,100,000 (2)
-Salary Remaining : $4,100,000
Nikita Kucherov $4,000,000 (8)
-Salary Remaining : $4,000,000
Jamie Benn $3,750,000 (1)
-Salary Remaining : $3,750,000
Jacob Josefson $3,750,000 (6)
-Salary Remaining : $3,750,000
Filip Hronek $3,000,000 (2)
-Salary Remaining : $3,000,000
Sean Monahan $2,725,000 (2)
-Salary Remaining : $2,725,000
Stuart Percy $2,100,000 (1)
-Salary Remaining : $2,100,000
Ayrton Martino $2,100,000 (5)
-Salary Remaining : $2,100,000
Jacob Chychrun $2,000,000 (1)
-Salary Remaining : $2,000,000
Alexei Marchenko $2,000,000 (1)
-Salary Remaining : $2,000,000
Zachary Yuen $1,950,000 (1)
-Salary Remaining : $1,950,000
Julius Bergman $1,850,000 (2)
-Salary Remaining : $1,850,000
Jonathan Audy-Marchessault $1,682,500 (3)
-Salary Remaining : $1,682,500
Rasmus Andersson $1,665,000 (3)
-Salary Remaining : $1,665,000
Tomas Vomacka $1,650,000 (2)
-Salary Remaining : $1,650,000
Hampus Lindholm $1,500,000 (2)
-Salary Remaining : $1,500,000
Ivan Barbashev $1,400,000 (2)
-Salary Remaining : $1,400,000
Nikita Scherbak $1,352,500 (3)
-Salary Remaining : $1,352,500
Kaiden Guhle $1,250,000 (3)
-Salary Remaining : $1,250,000
Jannik Hansen $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 2024 : $58,625,000
Year 2025 : $45,825,000
Year 2026 : $29,600,000
Year 2027 : $14,350,000
Salary Average Commitment
Year 2024 : $55,375,000
Year 2025 : $42,575,000
Year 2026 : $26,350,000
Year 2027 : $11,100,000
Salary Cap with 1 Way Contract
Year 2024 : $58,625,000
Year 2025 : $45,825,000
Year 2026 : $29,600,000
Year 2027 : $14,350,000

Farm Players Salaries

Aleksander Barkov $300,000 (3)
Salary Remaining : $300,000
Eeli Tolvanen $200,000 (3)
Salary Remaining : $200,000
Simon Nemec $185,000 (1)
Salary Remaining : $185,000
Denis Malgin $180,000 (3)
Salary Remaining : $180,000
Patrik Laine $170,000 (1)
Salary Remaining : $170,000
K'andre Miller $160,000 (2)
Salary Remaining : $160,000
Ivan Prosvetov $157,000 (3)
Salary Remaining : $157,000
Dmitri Zaitsev $150,000 (2)
Salary Remaining : $150,000
Sam Lipkin $138,000 (3)
Salary Remaining : $138,000
Yaroslav Askarov $132,000 (3)
Salary Remaining : $132,000
Liam Dower Nilsson $130,000 (1)
Salary Remaining : $130,000
Michael Vukojevic $130,000 (1)
Salary Remaining : $130,000
Dalton Smith $130,000 (1)
Salary Remaining : $130,000
Arseni Sergeyev $128,000 (3)
Salary Remaining : $128,000
Brandan Guhle $125,000 (1)
Salary Remaining : $125,000
Nils Lundkvist $124,000 (2)
Salary Remaining : $124,000
Anton Lundell $120,000 (1)
Salary Remaining : $120,000
Joel Armia $120,000 (1)
Salary Remaining : $120,000
Valeri Nichushkin $120,000 (1)
Salary Remaining : $120,000
Alexander Gordin $100,000 (1)
Salary Remaining : $100,000
Alexander Pashin $100,000 (1)
Salary Remaining : $100,000
John Beecher $100,000 (1)
Salary Remaining : $100,000
Tyler Tullio $100,000 (1)
Salary Remaining : $100,000
Total Farm Players23
Salary Commitment
Year 2024 : $3,299,000
Year 2025 : $1,669,000
Year 2026 : $1,235,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,275,000
Year 2025 : $1,645,000
Year 2026 : $1,235,000
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - $180 - 0 - 0,00%
Level 2: 5000 - $105 - 0 - 0,00%
Level 3: 5000 - $72 - 0 - 0,00%
Level 4: 4000 - $42 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 0 - 0,00%
Farm Level 2: 5000 - $15 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,777,780
Farm Players Total Salaries$3,344,222
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$101,447,210
Projected Bank Account$101,447,210

Pro Players Salaries

Anze Kopitar $8,000,000 (2)
-Salary Remaining : $8,000,000
Ryan Ellis $6,125,000 (5)
-Salary Remaining : $6,125,000
Corey Perry $6,000,000 (1)
-Salary Remaining : $6,000,000
Jonathan Toews $5,700,000 (3)
-Salary Remaining : $5,700,000
Jordan Weal $5,650,000 (7)
-Salary Remaining : $5,650,000
Elias Lindholm $5,300,000 (2)
-Salary Remaining : $5,300,000
Jack Johnson $5,000,001 (3)
-Salary Remaining : $5,000,001
Alex Lyon $4,800,000 (8)
-Salary Remaining : $4,800,000
Haydn Fleury $3,500,000 (3)
-Salary Remaining : $3,500,000
Travis Hamonic $3,250,000 (2)
-Salary Remaining : $3,250,000
Filip Forsberg $2,500,000 (1)
-Salary Remaining : $2,500,000
Artturi Lehkonen $2,500,000 (2)
-Salary Remaining : $2,500,000
Zion Nybeck $2,400,000 (4)
-Salary Remaining : $2,400,000
Mikhail Sergachyov $2,250,000 (2)
-Salary Remaining : $2,250,000
Michael Latta $2,000,001 (2)
-Salary Remaining : $2,000,001
Juuso Valimaki $1,750,000 (3)
-Salary Remaining : $1,750,000
Fabian Lysell $1,700,000 (3)
-Salary Remaining : $1,700,000
Hayden Hawkey $1,650,000 (2)
-Salary Remaining : $1,650,000
Shakir Mukhamadullin $1,550,000 (1)
-Salary Remaining : $1,550,000
Sean Durzi $1,500,000 (3)
-Salary Remaining : $1,500,000
Julius Nattinen $1,400,000 (1)
-Salary Remaining : $1,400,000
Maxime Fortier $1,275,000 (2)
-Salary Remaining : $1,275,000
Ilya Konovalov $1,100,000 (1)
-Salary Remaining : $1,100,000
J.T. Compher $900,000 (1)
-Salary Remaining : $900,000
Connor Hobbs $850,000 (1)
-Salary Remaining : $850,000
Ivan Vishnevskiy $777,777 (3)
-Salary Remaining : $777,777
Kenny Ryan $700,000 (1)
-Salary Remaining : $700,000
Calle Jarnkrok $650,001 (1)
-Salary Remaining : $650,001
Total Pro Players28
Salary Commitment
Year 2024 : $80,777,780
Year 2025 : $65,127,779
Year 2026 : $38,902,778
Year 2027 : $18,975,000
Salary Average Commitment
Year 2024 : $80,277,780
Year 2025 : $64,627,779
Year 2026 : $38,902,778
Year 2027 : $18,975,000
Salary Cap with 1 Way Contract
Year 2024 : $80,777,780
Year 2025 : $65,127,779
Year 2026 : $38,902,778
Year 2027 : $18,975,000

Farm Players Salaries

Zach Torquato $300,000 (2)
Salary Remaining : $300,000
Dylan Olsen $300,000 (1)
Salary Remaining : $300,000
Stefan Elliott $300,000 (1)
Salary Remaining : $300,000
Landon Ferraro $222,222 (2)
Salary Remaining : $222,222
Matt Coronato $220,000 (2)
Salary Remaining : $220,000
Jacob Dion $210,000 (2)
Salary Remaining : $210,000
Adam Fantilli $185,000 (2)
Salary Remaining : $185,000
Frank Nazar $185,000 (1)
Salary Remaining : $185,000
Filip Johansson $170,000 (1)
Salary Remaining : $170,000
Ty Ronning $160,000 (2)
Salary Remaining : $160,000
Fyodor Svechkov $143,000 (3)
Salary Remaining : $143,000
Dennis Yan $140,000 (1)
Salary Remaining : $140,000
Thomas Novak $135,000 (3)
Salary Remaining : $135,000
Martin Fehervary $132,000 (2)
Salary Remaining : $132,000
Brock Faber $130,000 (1)
Salary Remaining : $130,000
Robby Fabbri $110,000 (2)
Salary Remaining : $110,000
Nick Ritchie $102,000 (2)
Salary Remaining : $102,000
Yegor Zavragin $100,000 (3)
Salary Remaining : $100,000
Artyom Grushnikov $100,000 (2)
Salary Remaining : $100,000
Alex Tuch $0 (0)
Salary Remaining : $0
Nathan Legare $0 (0)
Salary Remaining : $0
Yegor Afanasyev $0 (0)
Salary Remaining : $0
Nico Daws $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $3,344,222
Year 2025 : $2,119,222
Year 2026 : $378,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,324,222
Year 2025 : $2,099,222
Year 2026 : $378,000
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 5000 - $60 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 5000 - $40 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $135 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 0 - 0,00%
Farm Level 2: 5000 - $15 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,125,000
Farm Players Total Salaries$5,130,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$30,751,912
Projected Bank Account$30,751,912

Pro Players Salaries

Paul Stastny $7,500,000 (2)
-Salary Remaining : $7,500,000
Markus Granlund $6,600,000 (1)
-Salary Remaining : $6,600,000
Sam Gagner $6,500,000 (5)
-Salary Remaining : $6,500,000
Joey Laleggia $6,225,000 (7)
-Salary Remaining : $6,225,000
Shawn Weller $5,900,000 (1)
-Salary Remaining : $5,900,000
Anders Nilsson $5,500,000 (5)
-Salary Remaining : $5,500,000
Olli Määtä $5,000,000 (8)
-Salary Remaining : $5,000,000
William Nylander $4,600,000 (4)
-Salary Remaining : $4,600,000
Alex Plante $4,000,000 (2)
-Salary Remaining : $4,000,000
Dylan Strome $3,800,000 (3)
-Salary Remaining : $3,800,000
Madison Bowey $3,500,000 (2)
-Salary Remaining : $3,500,000
Kaapo Kakko $2,600,000 (3)
-Salary Remaining : $2,600,000
Alexis Lafreniere $2,400,000 (4)
-Salary Remaining : $2,400,000
Elias Pettersson (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
Cole Perfetti $2,200,000 (1)
-Salary Remaining : $2,200,000
Rasmus Dahlin $1,900,000 (3)
-Salary Remaining : $1,900,000
Victor Soderstrom $1,900,000 (5)
-Salary Remaining : $1,900,000
Mavrik Bourque $1,800,000 (3)
-Salary Remaining : $1,800,000
Gustav Lindstrom $1,650,000 (2)
-Salary Remaining : $1,650,000
Julius Vähätalo $1,650,000 (2)
-Salary Remaining : $1,650,000
Tyler Cuma $1,500,000 (2)
-Salary Remaining : $1,500,000
Nolan Patrick $1,500,000 (1)
-Salary Remaining : $1,500,000
Lukas Dostal $1,100,000 (2)
-Salary Remaining : $1,100,000
Boris Valabik $600,000 (2)
-Salary Remaining : $600,000
Total Pro Players24
Salary Commitment
Year 2024 : $82,125,000
Year 2025 : $65,925,000
Year 2026 : $42,225,000
Year 2027 : $32,125,000
Salary Average Commitment
Year 2024 : $82,125,000
Year 2025 : $65,925,000
Year 2026 : $42,225,000
Year 2027 : $32,125,000
Salary Cap with 1 Way Contract
Year 2024 : $82,125,000
Year 2025 : $65,925,000
Year 2026 : $42,225,000
Year 2027 : $32,125,000

Farm Players Salaries

Albert Sjoberg $300,000 (3)
Salary Remaining : $300,000
Caedan Bankier $300,000 (3)
Salary Remaining : $300,000
Francesco Arcuri $300,000 (3)
Salary Remaining : $300,000
Jack Peart $300,000 (3)
Salary Remaining : $300,000
Samuel Helenius $300,000 (3)
Salary Remaining : $300,000
Jesper Wallstedt $260,000 (2)
Salary Remaining : $260,000
Sam Colangelo $220,000 (2)
Salary Remaining : $220,000
Konsta Helenius $185,000 (3)
Salary Remaining : $185,000
Samu Salminen $185,000 (1)
Salary Remaining : $185,000
Ryan Chesley $185,000 (3)
Salary Remaining : $185,000
Noel Fransen $185,000 (3)
Salary Remaining : $185,000
E.J. Emery $185,000 (3)
Salary Remaining : $185,000
Michael Hage $185,000 (3)
Salary Remaining : $185,000
Chaz Lucius $185,000 (1)
Salary Remaining : $185,000
Danila Yurov $185,000 (1)
Salary Remaining : $185,000
Mattias Havelid $185,000 (1)
Salary Remaining : $185,000
Dalibor Dvorsky $185,000 (2)
Salary Remaining : $185,000
Dmitri Simashev $185,000 (2)
Salary Remaining : $185,000
Marek Alscher $185,000 (3)
Salary Remaining : $185,000
Kevin Lalande $150,000 (2)
Salary Remaining : $150,000
Sasha Pastujov $130,000 (2)
Salary Remaining : $130,000
Sergei Mursahov $130,000 (1)
Salary Remaining : $130,000
David Fischer $120,000 (2)
Salary Remaining : $120,000
Ben Jones $100,000 (1)
Salary Remaining : $100,000
Matthew Strome $100,000 (1)
Salary Remaining : $100,000
Leevi Aaltonen $100,000 (1)
Salary Remaining : $100,000
Matthew Maggio $100,000 (2)
Salary Remaining : $100,000
Total Farm Players27
Salary Commitment
Year 2024 : $5,130,000
Year 2025 : $3,960,000
Year 2026 : $2,610,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,130,000
Year 2025 : $3,960,000
Year 2026 : $2,610,000
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5000 - $60 - 0 - 0,00%
Level 2: 5000 - $38 - 0 - 0,00%
Level 3: 5000 - $27 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $135 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $33 - 0 - 0,00%
Farm Level 2: 5000 - $17 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,515,999
Farm Players Total Salaries$4,246,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,475,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$31,613,391
Projected Bank Account$31,613,391

Pro Players Salaries

Mikael Granlund $7,500,000 (7)
-Salary Remaining : $7,500,000
Dustin Brown $6,500,000 (1)
-Salary Remaining : $6,500,000
Nathan MacKinnon $5,800,000 (2)
-Salary Remaining : $5,800,000
Ondrej Palat $5,000,000 (7)
-Salary Remaining : $5,000,000
Drew Doughty $4,800,000 (5)
-Salary Remaining : $4,800,000
Nigel Williams $3,750,000 (3)
-Salary Remaining : $3,750,000
Fredrik Karlstrom $3,750,000 (1)
-Salary Remaining : $3,750,000
Louis Caporusso $3,750,000 (4)
-Salary Remaining : $3,750,000
Tomas Jurco $3,250,000 (1)
-Salary Remaining : $3,250,000
Joseph Woll $3,000,000 (2)
-Salary Remaining : $3,000,000
Joe Colborne $2,975,000 (3)
-Salary Remaining : $2,975,000
Michal Neuvirth $2,851,000 (2)
-Salary Remaining : $2,851,000
Brady Skjei $2,700,000 (8)
-Salary Remaining : $2,700,000
Connor Zary $2,500,000 (5)
-Salary Remaining : $2,500,000
Mason Lohrei $2,350,000 (3)
-Salary Remaining : $2,350,000
Alex Turcotte $2,300,000 (4)
-Salary Remaining : $2,300,000
Adam Boqvist $2,200,000 (3)
-Salary Remaining : $2,200,000
Thomas Hertl $1,865,000 (3)
-Salary Remaining : $1,865,000
Pierre-Olivier Joseph $1,500,000 (1)
-Salary Remaining : $1,500,000
Thomas Chabot $1,500,000 (1)
-Salary Remaining : $1,500,000
Vyacheslav Vojnov $1,499,999 (3)
-Salary Remaining : $1,499,999
Brett Ponich $1,499,999 (3)
-Salary Remaining : $1,499,999
Anthony Mantha $1,000,000 (1)
-Salary Remaining : $1,000,000
Nino Niederreiter $975,000 (2)
-Salary Remaining : $975,000
Niklas Hansson $950,000 (1)
-Salary Remaining : $950,000
Justin Keller $750,001 (1)
-Salary Remaining : $750,001
Total Pro Players26
Salary Commitment
Year 2024 : $76,515,999
Year 2025 : $57,315,998
Year 2026 : $44,689,998
Year 2027 : $28,550,000
Salary Average Commitment
Year 2024 : $77,715,999
Year 2025 : $58,515,998
Year 2026 : $45,889,998
Year 2027 : $29,750,000
Salary Cap with 1 Way Contract
Year 2024 : $76,515,999
Year 2025 : $57,315,998
Year 2026 : $44,689,998
Year 2027 : $28,550,000

Farm Players Salaries

Jeff Carter $300,000 (1)
Salary Remaining : $300,000
Jack Beck $300,000 (3)
Salary Remaining : $300,000
Ted Purcell $300,000 (1)
Salary Remaining : $300,000
Tristan Jarry $200,000 (1)
Salary Remaining : $200,000
Arthur Kaliyev $190,000 (1)
Salary Remaining : $190,000
Conor Geekie $185,000 (3)
Salary Remaining : $185,000
Vasili Ponomaryov $185,000 (1)
Salary Remaining : $185,000
Linus Eriksson $185,000 (3)
Salary Remaining : $185,000
Leo Sahlin Wallenius $185,000 (3)
Salary Remaining : $185,000
Noah Warren $185,000 (1)
Salary Remaining : $185,000
Eduard Sale $185,000 (2)
Salary Remaining : $185,000
Nicholas Robertson $169,000 (3)
Salary Remaining : $169,000
Nikita Alexandrov $164,000 (3)
Salary Remaining : $164,000
Jack Rathbone $155,000 (2)
Salary Remaining : $155,000
Ian McCoshen $140,000 (2)
Salary Remaining : $140,000
Pavel Mintyukov $130,000 (2)
Salary Remaining : $130,000
Kasper Kulonummi $130,000 (3)
Salary Remaining : $130,000
Filip Nordberg $130,000 (2)
Salary Remaining : $130,000
Mac Swanson $130,000 (3)
Salary Remaining : $130,000
Nate Danielson $130,000 (3)
Salary Remaining : $130,000
Yevgeni Volokhin $130,000 (3)
Salary Remaining : $130,000
Colton Point $128,000 (2)
Salary Remaining : $128,000
Jakub Vrana $110,000 (2)
Salary Remaining : $110,000
Gabriel Eliasson $100,000 (3)
Salary Remaining : $100,000
Dmitri Kostenko $100,000 (2)
Salary Remaining : $100,000
Total Farm Players25
Salary Commitment
Year 2024 : $4,246,000
Year 2025 : $2,886,000
Year 2026 : $1,808,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,246,000
Year 2025 : $2,886,000
Year 2026 : $1,808,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $76 - 0 - 0,00%
Level 2: 5000 - $41 - 0 - 0,00%
Level 3: 5000 - $26 - 0 - 0,00%
Level 4: 4000 - $12 - 0 - 0,00%
Luxury : 1000 - $160 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 0 - 0,00%
Farm Level 2: 5000 - $10 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,640,000
Farm Players Total Salaries$2,158,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$39,247,757
Projected Bank Account$39,247,757

Pro Players Salaries

Zack Phillips $6,000,000 (2)
-Salary Remaining : $6,000,000
Connor Hellebuyck $5,000,000 (3)
-Salary Remaining : $5,000,000
Simon Hjalmarsson $5,000,000 (3)
-Salary Remaining : $5,000,000
Brian Lee $4,700,000 (3)
-Salary Remaining : $4,700,000
Luka Sbisa $4,500,000 (4)
-Salary Remaining : $4,500,000
Joonas Donskoi $4,000,000 (1)
-Salary Remaining : $4,000,000
Matthew Tkachuk $4,000,000 (1)
-Salary Remaining : $4,000,000
Alex Debrincat $4,000,000 (1)
-Salary Remaining : $4,000,000
Juraj Simek $4,000,000 (2)
-Salary Remaining : $4,000,000
Jarred Tinordi $4,000,000 (7)
-Salary Remaining : $4,000,000
Josh Morrissey $3,500,000 (2)
-Salary Remaining : $3,500,000
Brendan Smith $3,000,000 (3)
-Salary Remaining : $3,000,000
Ty Rattie $2,750,000 (3)
-Salary Remaining : $2,750,000
Sam Reinhart $2,225,000 (2)
-Salary Remaining : $2,225,000
Lucas Johansen $2,150,000 (2)
-Salary Remaining : $2,150,000
Samuel Girard $2,100,000 (1)
-Salary Remaining : $2,100,000
Lucas Wallmark $2,000,000 (2)
-Salary Remaining : $2,000,000
Craig Cunningham $1,750,000 (3)
-Salary Remaining : $1,750,000
John McFarland $1,650,000 (2)
-Salary Remaining : $1,650,000
Vincent Dunn $1,500,000 (3)
-Salary Remaining : $1,500,000
Yevgeni Oksentyuk $1,350,000 (2)
-Salary Remaining : $1,350,000
Samuel Ersson $1,300,000 (2)
-Salary Remaining : $1,300,000
William Wallinder $1,250,000 (2)
-Salary Remaining : $1,250,000
Calen Addison $915,000 (1)
-Salary Remaining : $915,000
Total Pro Players24
Salary Commitment
Year 2024 : $72,640,000
Year 2025 : $57,625,000
Year 2026 : $32,200,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $70,440,000
Year 2025 : $55,925,000
Year 2026 : $30,500,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $72,640,000
Year 2025 : $57,625,000
Year 2026 : $32,200,000
Year 2027 : $8,500,000

Farm Players Salaries

Artyom Levshunov $185,000 (3)
Salary Remaining : $185,000
Noah Ostlund $185,000 (1)
Salary Remaining : $185,000
Chris Martenet $160,000 (1)
Salary Remaining : $160,000
Mason Shaw $160,000 (1)
Salary Remaining : $160,000
Bo Horvat $140,000 (1)
Salary Remaining : $140,000
Connor Hall $135,000 (1)
Salary Remaining : $135,000
Ryan Johnson $128,000 (1)
Salary Remaining : $128,000
Benoit-Olivier Groulx $120,000 (1)
Salary Remaining : $120,000
Kole Lind $120,000 (3)
Salary Remaining : $120,000
Serron Noel $110,000 (3)
Salary Remaining : $110,000
Olle Lycksell $105,000 (2)
Salary Remaining : $105,000
Cole Guttman $105,000 (2)
Salary Remaining : $105,000
Mario Kempe $105,000 (2)
Salary Remaining : $105,000
Cameron Abney $100,000 (1)
Salary Remaining : $100,000
Mike Hoffman $100,000 (1)
Salary Remaining : $100,000
Brian Foster $100,000 (1)
Salary Remaining : $100,000
Cameron Hillis $100,000 (2)
Salary Remaining : $100,000
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Filip Lindberg $0 (0)
Salary Remaining : $0
Filip Hallander $0 (0)
Salary Remaining : $0
Jack Dugan $0 (0)
Salary Remaining : $0
Vladislav Kolyachonok $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2024 : $2,158,000
Year 2025 : $830,000
Year 2026 : $415,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,158,000
Year 2025 : $830,000
Year 2026 : $415,000
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5000 - $55 - 0 - 0,00%
Level 2: 5000 - $35 - 0 - 0,00%
Level 3: 5000 - $15 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $145 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 0 - 0,00%
Farm Level 2: 5000 - $10 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,034,993
Farm Players Total Salaries$4,067,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$52,320,003
Projected Bank Account$52,320,003

Pro Players Salaries

Tyler Seguin $8,500,000 (2)
-Salary Remaining : $8,500,000
John Gaudreau $8,000,000 (8)
-Salary Remaining : $8,000,000
Patrice Bergeron $7,500,000 (1)
-Salary Remaining : $7,500,000
Marc-Andre Fleury $7,100,000 (1)
-Salary Remaining : $7,100,000
Brett MacLean $6,500,000 (2)
-Salary Remaining : $6,500,000
Tyler Toffoli $5,250,000 (5)
-Salary Remaining : $5,250,000
John Moore $4,200,000 (6)
-Salary Remaining : $4,200,000
Gabriel Landeskog $3,100,000 (5)
-Salary Remaining : $3,100,000
Francois Bouchard $3,000,000 (2)
-Salary Remaining : $3,000,000
Erik Brannstrom $2,630,000 (2)
-Salary Remaining : $2,630,000
Jamieson Oleksiak $2,250,000 (1)
-Salary Remaining : $2,250,000
Michael St-Croix $2,250,000 (1)
-Salary Remaining : $2,250,000
Nathan Beaulieu $2,250,000 (1)
-Salary Remaining : $2,250,000
Jared McIsaac $2,200,000 (3)
-Salary Remaining : $2,200,000
Simon Edvinsson $1,800,000 (5)
-Salary Remaining : $1,800,000
Marc-Edouard Vlasic $1,499,999 (3)
-Salary Remaining : $1,499,999
Kristopher Letang $1,499,999 (3)
-Salary Remaining : $1,499,999
Myles Bell $1,499,999 (3)
-Salary Remaining : $1,499,999
Jerome Gauthier-Leduc $1,499,999 (3)
-Salary Remaining : $1,499,999
Jonathan Boutin $1,499,999 (1)
-Salary Remaining : $1,499,999
Marcel Noebels $1,499,999 (3)
-Salary Remaining : $1,499,999
Hugo Carpentier $1,499,999 (3)
-Salary Remaining : $1,499,999
Zack Fucale $1,400,000 (2)
-Salary Remaining : $1,400,000
Brendan Brisson $1,250,000 (2)
-Salary Remaining : $1,250,000
Marc-Olivier Roy $1,000,000 (2)
-Salary Remaining : $1,000,000
Alexandre Carrier $1,000,000 (1)
-Salary Remaining : $1,000,000
Reilly Walsh $980,000 (2)
-Salary Remaining : $980,000
Nicolas Roy $975,000 (1)
-Salary Remaining : $975,000
Vladimir Zharkov $950,000 (2)
-Salary Remaining : $950,000
Mathieu Brisebois $750,000 (2)
-Salary Remaining : $750,000
William Carrier $700,000 (3)
-Salary Remaining : $700,000
Total Pro Players31
Salary Commitment
Year 2024 : $86,034,993
Year 2025 : $61,209,994
Year 2026 : $34,249,994
Year 2027 : $22,350,000
Salary Average Commitment
Year 2024 : $85,584,993
Year 2025 : $60,759,994
Year 2026 : $33,799,994
Year 2027 : $21,900,000
Salary Cap with 1 Way Contract
Year 2024 : $86,034,993
Year 2025 : $61,209,994
Year 2026 : $34,249,994
Year 2027 : $22,350,000

Farm Players Salaries

Atte Engren $300,000 (1)
Salary Remaining : $300,000
Tomas Kudelka $300,000 (1)
Salary Remaining : $300,000
Felix Bibeau $200,000 (1)
Salary Remaining : $200,000
Axel Sandin-Pellikka $185,000 (2)
Salary Remaining : $185,000
Logan Cooley $185,000 (1)
Salary Remaining : $185,000
Kalle Vaisanen $180,000 (3)
Salary Remaining : $180,000
Alex Beaucage $169,000 (3)
Salary Remaining : $169,000
Frederick Gauthier $163,000 (2)
Salary Remaining : $163,000
Matt Brassard $160,000 (1)
Salary Remaining : $160,000
Dan Vladar $150,000 (2)
Salary Remaining : $150,000
Maxime Comtois $150,000 (1)
Salary Remaining : $150,000
Brendan Lemieux $140,000 (3)
Salary Remaining : $140,000
Pascal Laberge $135,000 (3)
Salary Remaining : $135,000
Vsevolod Komarov $130,000 (3)
Salary Remaining : $130,000
Thomas Milic $130,000 (2)
Salary Remaining : $130,000
Lian Bischel $130,000 (1)
Salary Remaining : $130,000
Justin Robidas $130,000 (2)
Salary Remaining : $130,000
Alexis Vanier $128,000 (2)
Salary Remaining : $128,000
Jesperi Kotkaniemi $102,000 (1)
Salary Remaining : $102,000
Patrice Cormier $100,000 (2)
Salary Remaining : $100,000
Justin Haché $100,000 (2)
Salary Remaining : $100,000
Brent Aubin $100,000 (2)
Salary Remaining : $100,000
Peter Olvecky $100,000 (1)
Salary Remaining : $100,000
Benjamin Finkelstein $100,000 (1)
Salary Remaining : $100,000
Xavier Bourgault $100,000 (1)
Salary Remaining : $100,000
Joshua Roy $100,000 (2)
Salary Remaining : $100,000
Matthew Andonovski $100,000 (3)
Salary Remaining : $100,000
Adam Kleber $100,000 (3)
Salary Remaining : $100,000
Total Farm Players28
Salary Commitment
Year 2024 : $4,067,000
Year 2025 : $2,240,000
Year 2026 : $954,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,067,000
Year 2025 : $2,240,000
Year 2026 : $954,000
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5000 - $77 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 5000 - $44 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $135 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $28 - 0 - 0,00%
Farm Level 2: 5000 - $12 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,066,000
Farm Players Total Salaries$3,078,620
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$77,620,000
Projected Bank Account$77,620,000

Pro Players Salaries

John Carlson $10,000,000 (2)
-Salary Remaining : $10,000,000
Nikolai Ehlers $6,600,000 (4)
-Salary Remaining : $6,600,000
Adam Larsson $5,200,000 (2)
-Salary Remaining : $5,200,000
Connor McDavid $5,200,000 (5)
-Salary Remaining : $5,200,000
Joel Vermin $4,835,000 (2)
-Salary Remaining : $4,835,000
Sebastian Wannstrom $4,000,000 (1)
-Salary Remaining : $4,000,000
Joonas Korpisalo $3,700,000 (2)
-Salary Remaining : $3,700,000
Sebastian Aho $3,000,000 (3)
-Salary Remaining : $3,000,000
Thomas Spelling $2,800,000 (1)
-Salary Remaining : $2,800,000
Jeremy Blain $2,475,000 (3)
-Salary Remaining : $2,475,000
Akil Thomas $2,100,000 (4)
-Salary Remaining : $2,100,000
Aaron Palushaj $1,580,000 (2)
-Salary Remaining : $1,580,000
Corey Schneider $1,500,000 (2)
-Salary Remaining : $1,500,000
Oliver Bjorkstrand $1,400,000 (1)
-Salary Remaining : $1,400,000
Matt Nieto $1,348,000 (3)
-Salary Remaining : $1,348,000
Tyler Ruegsegger $1,220,000 (1)
-Salary Remaining : $1,220,000
Christopher Gibson $1,200,000 (1)
-Salary Remaining : $1,200,000
Sebastian Collberg $1,200,000 (1)
-Salary Remaining : $1,200,000
Andreas Athanasiou $1,100,000 (1)
-Salary Remaining : $1,100,000
Yegor Zamula $1,000,000 (2)
-Salary Remaining : $1,000,000
Quinn Hughes $975,000 (1)
-Salary Remaining : $975,000
Gustav Bouramman $950,000 (1)
-Salary Remaining : $950,000
Damon Severson $850,000 (1)
-Salary Remaining : $850,000
Morgan Ellis $833,000 (1)
-Salary Remaining : $833,000
Total Pro Players24
Salary Commitment
Year 2024 : $65,066,000
Year 2025 : $48,538,000
Year 2026 : $20,723,000
Year 2027 : $13,900,000
Salary Average Commitment
Year 2024 : $65,366,000
Year 2025 : $48,838,000
Year 2026 : $20,723,000
Year 2027 : $13,900,000
Salary Cap with 1 Way Contract
Year 2024 : $65,066,000
Year 2025 : $48,538,000
Year 2026 : $20,723,000
Year 2027 : $13,900,000

Farm Players Salaries

Marcus Karlberg $280,000 (3)
Salary Remaining : $280,000
Jackson Blake $202,020 (3)
Salary Remaining : $202,020
Max Nicastro $196,000 (1)
Salary Remaining : $196,000
Philip Larsen $174,000 (2)
Salary Remaining : $174,000
Joachim Blichfeld $168,000 (2)
Salary Remaining : $168,000
Michael Rasmussen $166,600 (2)
Salary Remaining : $166,600
Nicklas Jensen $160,000 (1)
Salary Remaining : $160,000
Cliff Pu $153,000 (1)
Salary Remaining : $153,000
Patrick Bajkov $140,000 (2)
Salary Remaining : $140,000
Hudson Elynuik $140,000 (2)
Salary Remaining : $140,000
Matt Iacopelli $140,000 (2)
Salary Remaining : $140,000
Klim Kostin $139,000 (2)
Salary Remaining : $139,000
Mads Soogard $130,000 (1)
Salary Remaining : $130,000
Kirill Gerasimyuk $130,000 (3)
Salary Remaining : $130,000
Jase Weslosky $120,000 (1)
Salary Remaining : $120,000
Nick Sørensen $120,000 (2)
Salary Remaining : $120,000
Isaac Ratcliffe $120,000 (1)
Salary Remaining : $120,000
Amadeus Lombardi $100,000 (2)
Salary Remaining : $100,000
Matvei Petrov $100,000 (2)
Salary Remaining : $100,000
Oscar Fisker Molgaard $100,000 (2)
Salary Remaining : $100,000
Stanislav Svozil $100,000 (2)
Salary Remaining : $100,000
Total Farm Players21
Salary Commitment
Year 2024 : $3,078,620
Year 2025 : $2,199,620
Year 2026 : $612,020
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,078,620
Year 2025 : $2,199,620
Year 2026 : $612,020
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 5000 - $59 - 0 - 0,00%
Level 2: 5000 - $34 - 0 - 0,00%
Level 3: 5000 - $21 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $145 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $33 - 0 - 0,00%
Farm Level 2: 5000 - $12 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,675,001
Farm Players Total Salaries$4,268,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$69,043,065
Projected Bank Account$69,043,065

Pro Players Salaries

Evgeni Malkin $8,250,000 (2)
-Salary Remaining : $8,250,000
Nikita Filatov $6,800,000 (6)
-Salary Remaining : $6,800,000
Milan Michalek $6,400,000 (1)
-Salary Remaining : $6,400,000
Kristers Gudlevskis $4,400,000 (1)
-Salary Remaining : $4,400,000
Jake Bean $3,600,000 (2)
-Salary Remaining : $3,600,000
Martin Gernat $3,400,000 (3)
-Salary Remaining : $3,400,000
Jesper Boqvist $2,900,000 (3)
-Salary Remaining : $2,900,000
Sam Steel $2,600,000 (2)
-Salary Remaining : $2,600,000
Mark McNeill $2,500,000 (1)
-Salary Remaining : $2,500,000
Yevgeni Svechnikov $2,500,000 (3)
-Salary Remaining : $2,500,000
Matej Tomek $2,375,000 (3)
-Salary Remaining : $2,375,000
Tyler Myers (1 Way Contract) $2,200,000 (6)
-Salary Remaining : $2,200,000
Alexander Alexeyev $2,150,000 (2)
-Salary Remaining : $2,150,000
Trevor Zegras $2,100,000 (2)
-Salary Remaining : $2,100,000
Ben Harpur $2,100,000 (2)
-Salary Remaining : $2,100,000
Lukas Cormier $1,850,000 (3)
-Salary Remaining : $1,850,000
Colton White $1,750,000 (3)
-Salary Remaining : $1,750,000
Jake Sanderson $1,750,000 (4)
-Salary Remaining : $1,750,000
Connor Timmins $1,700,000 (3)
-Salary Remaining : $1,700,000
Oliver Wahlstrom $1,500,000 (3)
-Salary Remaining : $1,500,000
Hendrix Lapierre $1,450,000 (5)
-Salary Remaining : $1,450,000
Timo Pielmeier $1,000,000 (3)
-Salary Remaining : $1,000,000
Marko Dano $900,000 (2)
-Salary Remaining : $900,000
Brayden Schenn $500,001 (1)
-Salary Remaining : $500,001
Total Pro Players24
Salary Commitment
Year 2024 : $66,675,001
Year 2025 : $52,875,000
Year 2026 : $31,175,000
Year 2027 : $12,200,000
Salary Average Commitment
Year 2024 : $65,925,001
Year 2025 : $52,125,000
Year 2026 : $31,175,000
Year 2027 : $12,200,000
Salary Cap with 1 Way Contract
Year 2024 : $66,675,001
Year 2025 : $52,875,000
Year 2026 : $31,175,000
Year 2027 : $12,200,000

Farm Players Salaries

Justin Peters $300,000 (1)
Salary Remaining : $300,000
Mattias Karlsson $300,000 (1)
Salary Remaining : $300,000
Will Weber $300,000 (1)
Salary Remaining : $300,000
Jake Virtanen $260,000 (2)
Salary Remaining : $260,000
Sebastien Cossa $240,000 (3)
Salary Remaining : $240,000
Aleksi Heimosalmi $210,000 (3)
Salary Remaining : $210,000
Ethan Del Mastro $190,000 (3)
Salary Remaining : $190,000
Jordan Dumais $185,000 (1)
Salary Remaining : $185,000
Riley Heidt $185,000 (3)
Salary Remaining : $185,000
William Villeneuve $185,000 (1)
Salary Remaining : $185,000
Mikhail Shalagin $170,000 (2)
Salary Remaining : $170,000
Pavel Novak $143,000 (2)
Salary Remaining : $143,000
Red Savage $140,000 (3)
Salary Remaining : $140,000
Nicolas Mattinen $140,000 (2)
Salary Remaining : $140,000
Matias Maccelli $140,000 (1)
Salary Remaining : $140,000
Matthew Robertson $140,000 (2)
Salary Remaining : $140,000
Brayden Yager $130,000 (3)
Salary Remaining : $130,000
Brandt Clarke $130,000 (2)
Salary Remaining : $130,000
Matthew Wood $130,000 (3)
Salary Remaining : $130,000
Jeremie Poirier $130,000 (1)
Salary Remaining : $130,000
Yegor Sokolov $120,000 (1)
Salary Remaining : $120,000
Justin Sourdif $100,000 (1)
Salary Remaining : $100,000
Ludwig Persson $100,000 (1)
Salary Remaining : $100,000
Joel Ratkovic Berndtsson $100,000 (2)
Salary Remaining : $100,000
Donovan Sebrango $100,000 (1)
Salary Remaining : $100,000
Total Farm Players25
Salary Commitment
Year 2024 : $4,268,000
Year 2025 : $2,308,000
Year 2026 : $1,225,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,248,000
Year 2025 : $2,308,000
Year 2026 : $1,225,000
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5000 - $70 - 0 - 0,00%
Level 2: 5000 - $40 - 0 - 0,00%
Level 3: 5000 - $24 - 0 - 0,00%
Level 4: 4000 - $14 - 0 - 0,00%
Luxury : 1000 - $169 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 0 - 0,00%
Farm Level 2: 5000 - $15 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,750,000
Farm Players Total Salaries$3,800,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$53,939,619
Projected Bank Account$53,939,619

Pro Players Salaries

Ryan Bourque $5,500,000 (3)
-Salary Remaining : $5,500,000
Petr Straka $5,500,000 (2)
-Salary Remaining : $5,500,000
Phillip Danault $5,500,000 (3)
-Salary Remaining : $5,500,000
Gustav Nyquist $5,250,000 (5)
-Salary Remaining : $5,250,000
Guillaume Gelinas $5,000,000 (2)
-Salary Remaining : $5,000,000
Peter Holland $5,000,000 (1)
-Salary Remaining : $5,000,000
Ryan Johansen $4,650,000 (8)
-Salary Remaining : $4,650,000
Kevin Shattenkirk $4,500,000 (4)
-Salary Remaining : $4,500,000
Chris Lawrence $4,000,000 (3)
-Salary Remaining : $4,000,000
Carter Ashton $3,000,000 (1)
-Salary Remaining : $3,000,000
Tyler Vesel $2,250,000 (1)
-Salary Remaining : $2,250,000
Evan Bouchard $2,000,000 (2)
-Salary Remaining : $2,000,000
Spencer Knight $2,000,000 (5)
-Salary Remaining : $2,000,000
Jett Woo $1,800,000 (1)
-Salary Remaining : $1,800,000
Peter Thome $1,700,000 (1)
-Salary Remaining : $1,700,000
Noah Dobson $1,600,000 (3)
-Salary Remaining : $1,600,000
Kirby Dach $1,450,000 (4)
-Salary Remaining : $1,450,000
Antoine Morand $1,350,000 (2)
-Salary Remaining : $1,350,000
Cameron Gaunce $1,275,000 (1)
-Salary Remaining : $1,275,000
Kerby Rychel $1,200,000 (2)
-Salary Remaining : $1,200,000
Jamie Drysdale $1,125,000 (2)
-Salary Remaining : $1,125,000
Lassi Thomson $1,100,000 (1)
-Salary Remaining : $1,100,000
Total Pro Players22
Salary Commitment
Year 2024 : $66,750,000
Year 2025 : $50,625,000
Year 2026 : $34,450,000
Year 2027 : $17,850,000
Salary Average Commitment
Year 2024 : $64,750,000
Year 2025 : $48,625,000
Year 2026 : $32,450,000
Year 2027 : $15,850,000
Salary Cap with 1 Way Contract
Year 2024 : $66,750,000
Year 2025 : $50,625,000
Year 2026 : $34,450,000
Year 2027 : $17,850,000

Farm Players Salaries

Seth Jarvis $220,000 (2)
Salary Remaining : $220,000
Matthew Spencer $195,000 (1)
Salary Remaining : $195,000
Vyacheslav Peksa $185,000 (1)
Salary Remaining : $185,000
Jonathan Lekkerimaki $185,000 (1)
Salary Remaining : $185,000
Ivan Miroshnichenko $185,000 (1)
Salary Remaining : $185,000
Mark Dekanich $180,000 (2)
Salary Remaining : $180,000
Petter Hansson $180,000 (1)
Salary Remaining : $180,000
Anthony Duclair $170,000 (1)
Salary Remaining : $170,000
Janne Kuokkanen $170,000 (2)
Salary Remaining : $170,000
Jack Quinn $168,000 (3)
Salary Remaining : $168,000
Alex Cotton $160,000 (3)
Salary Remaining : $160,000
Joe Veleno $140,000 (1)
Salary Remaining : $140,000
Logan Brown $132,000 (2)
Salary Remaining : $132,000
Maveric Lamoureux $130,000 (1)
Salary Remaining : $130,000
Vincent Iorio $130,000 (1)
Salary Remaining : $130,000
Oliver Suni $130,000 (3)
Salary Remaining : $130,000
Jakov Novak $125,000 (3)
Salary Remaining : $125,000
Philipp Kurashev $115,000 (1)
Salary Remaining : $115,000
Jordan Harris $100,000 (1)
Salary Remaining : $100,000
Samuel Bolduc $100,000 (1)
Salary Remaining : $100,000
Ozzy Wiesblatt $100,000 (1)
Salary Remaining : $100,000
Luke Evangelista $100,000 (1)
Salary Remaining : $100,000
Connor Kurth $100,000 (1)
Salary Remaining : $100,000
Roman Kantserov $100,000 (3)
Salary Remaining : $100,000
Luca Del Bel Belluz $100,000 (2)
Salary Remaining : $100,000
Arber Xhekaj $100,000 (2)
Salary Remaining : $100,000
Mitchell Smith $100,000 (3)
Salary Remaining : $100,000
Total Farm Players27
Salary Commitment
Year 2024 : $3,800,000
Year 2025 : $1,685,000
Year 2026 : $783,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,800,000
Year 2025 : $1,685,000
Year 2026 : $783,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 5000 - $125 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 5000 - $65 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $50 - 0 - 0,00%
Farm Level 2: 5000 - $30 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,905,004
Farm Players Total Salaries$3,830,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,495,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$52,085,670
Projected Bank Account$52,085,670

Pro Players Salaries

Ryan Murray $10,000,000 (3)
-Salary Remaining : $10,000,000
Mark Scheifele $6,250,000 (8)
-Salary Remaining : $6,250,000
Leland Irving $6,000,000 (4)
-Salary Remaining : $6,000,000
Sven Baertschi $6,000,000 (1)
-Salary Remaining : $6,000,000
Daniel Winnik $5,000,003 (1)
-Salary Remaining : $5,000,003
Victor Hedman $4,500,000 (5)
-Salary Remaining : $4,500,000
Richard Panik $4,500,000 (6)
-Salary Remaining : $4,500,000
Jakub Voracek $4,000,000 (4)
-Salary Remaining : $4,000,000
Jack Skille $3,900,000 (2)
-Salary Remaining : $3,900,000
Mitchell Gibson $3,300,000 (3)
-Salary Remaining : $3,300,000
Jesse Puljujarvi $2,500,000 (2)
-Salary Remaining : $2,500,000
Jordan Subban $2,400,000 (3)
-Salary Remaining : $2,400,000
Nick Suzuki $2,200,000 (3)
-Salary Remaining : $2,200,000
Aatu Jamsen $2,200,000 (5)
-Salary Remaining : $2,200,000
Brayden Burke $2,175,000 (1)
-Salary Remaining : $2,175,000
Charlie McAvoy (1 Way Contract) $2,050,000 (2)
-Salary Remaining : $2,050,000
Ethan Bear $2,000,000 (1)
-Salary Remaining : $2,000,000
Mathew Barzal $1,900,000 (1)
-Salary Remaining : $1,900,000
Geoffrey Schemitsch $1,875,000 (2)
-Salary Remaining : $1,875,000
Joel Eriksson $1,750,000 (3)
-Salary Remaining : $1,750,000
Otto Koivula $1,400,000 (3)
-Salary Remaining : $1,400,000
Caleb Jones $505,000 (1)
-Salary Remaining : $505,000
Scott Walford $500,001 (1)
-Salary Remaining : $500,001
Total Pro Players23
Salary Commitment
Year 2024 : $76,905,004
Year 2025 : $58,825,000
Year 2026 : $48,500,000
Year 2027 : $27,450,000
Salary Average Commitment
Year 2024 : $72,905,004
Year 2025 : $54,825,000
Year 2026 : $44,500,000
Year 2027 : $23,450,000
Salary Cap with 1 Way Contract
Year 2024 : $76,905,004
Year 2025 : $58,825,000
Year 2026 : $48,500,000
Year 2027 : $27,450,000

Farm Players Salaries

Akira Schmid $300,000 (3)
Salary Remaining : $300,000
Jacob Melanson $300,000 (3)
Salary Remaining : $300,000
Devante Smith-Pelly $240,000 (1)
Salary Remaining : $240,000
Axel Andersson $200,000 (4)
Salary Remaining : $200,000
Juraj Pekarcik $185,000 (3)
Salary Remaining : $185,000
Isaiah Saville $170,000 (2)
Salary Remaining : $170,000
Perttu Lindgren $150,000 (3)
Salary Remaining : $150,000
Corson Ceulemans $150,000 (3)
Salary Remaining : $150,000
Gabriel Vilardi $132,000 (1)
Salary Remaining : $132,000
Matthew Poitras $130,000 (3)
Salary Remaining : $130,000
Denis Gabdrakhmanov $130,000 (3)
Salary Remaining : $130,000
Julian Lutz $130,000 (3)
Salary Remaining : $130,000
Ben Danford $130,000 (3)
Salary Remaining : $130,000
Maxim Strbak $130,000 (2)
Salary Remaining : $130,000
Owen Tippett $128,000 (1)
Salary Remaining : $128,000
Robert Thomas $125,000 (1)
Salary Remaining : $125,000
Jean-Luc Foudy $100,000 (2)
Salary Remaining : $100,000
Brady Tkachuk $100,000 (2)
Salary Remaining : $100,000
Kyle Cumiskey $100,000 (3)
Salary Remaining : $100,000
Cale Fleury $100,000 (2)
Salary Remaining : $100,000
Ty Voit $100,000 (2)
Salary Remaining : $100,000
Trevor Connelly $100,000 (3)
Salary Remaining : $100,000
Leon Muggli $100,000 (3)
Salary Remaining : $100,000
Kamil Bednarik $100,000 (3)
Salary Remaining : $100,000
Filip Eriksson $100,000 (3)
Salary Remaining : $100,000
Filip Kral $100,000 (2)
Salary Remaining : $100,000
Gavin White $100,000 (3)
Salary Remaining : $100,000
Total Farm Players27
Salary Commitment
Year 2024 : $3,830,000
Year 2025 : $3,205,000
Year 2026 : $2,405,000
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $3,830,000
Year 2025 : $3,205,000
Year 2026 : $2,405,000
Year 2027 : $200,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5000 - $85 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 5000 - $60 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $40 - 0 - 0,00%
Farm Level 2: 5000 - $30 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,325,000
Farm Players Total Salaries$3,087,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$35,819,698
Projected Bank Account$35,819,698

Pro Players Salaries

Jared Boll $7,000,000 (1)
-Salary Remaining : $7,000,000
Nathan Horton $7,000,000 (1)
-Salary Remaining : $7,000,000
Erik Karlsson $5,900,000 (6)
-Salary Remaining : $5,900,000
Thomas McCollum $5,800,000 (4)
-Salary Remaining : $5,800,000
Oscar Moller $5,200,000 (2)
-Salary Remaining : $5,200,000
Kyle Turris $4,500,000 (3)
-Salary Remaining : $4,500,000
Jaden Schwartz $3,850,000 (2)
-Salary Remaining : $3,850,000
Nail Yakupov $3,500,000 (3)
-Salary Remaining : $3,500,000
Marco Rossi $2,500,000 (4)
-Salary Remaining : $2,500,000
Jonathan Drouin $2,400,000 (2)
-Salary Remaining : $2,400,000
Owen Power $2,250,000 (5)
-Salary Remaining : $2,250,000
Zachary Jones $2,150,000 (3)
-Salary Remaining : $2,150,000
Josh Brook $2,000,000 (3)
-Salary Remaining : $2,000,000
Keaton Ellerby $2,000,000 (2)
-Salary Remaining : $2,000,000
Jakub Kindl $2,000,000 (2)
-Salary Remaining : $2,000,000
Scott Kosmachuk $1,800,000 (1)
-Salary Remaining : $1,800,000
Carson Lambos $1,650,000 (3)
-Salary Remaining : $1,650,000
Colle Cassels $1,500,000 (2)
-Salary Remaining : $1,500,000
Karl Henriksson $1,300,000 (3)
-Salary Remaining : $1,300,000
Mike Matheson $1,250,000 (2)
-Salary Remaining : $1,250,000
Jonathan Dalhen $975,000 (1)
-Salary Remaining : $975,000
Tyler Parsons $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 2024 : $67,325,000
Year 2025 : $49,750,000
Year 2026 : $31,550,000
Year 2027 : $16,450,000
Salary Average Commitment
Year 2024 : $67,325,000
Year 2025 : $49,750,000
Year 2026 : $31,550,000
Year 2027 : $16,450,000
Salary Cap with 1 Way Contract
Year 2024 : $67,325,000
Year 2025 : $49,750,000
Year 2026 : $31,550,000
Year 2027 : $16,450,000

Farm Players Salaries

Marco Scandella $300,000 (1)
Salary Remaining : $300,000
Emil Bemstrom $192,000 (3)
Salary Remaining : $192,000
Matthew Savoie $185,000 (3)
Salary Remaining : $185,000
Zachary Bolduc $185,000 (1)
Salary Remaining : $185,000
Ryan McAllister $185,000 (2)
Salary Remaining : $185,000
Tanner Molendyk $185,000 (2)
Salary Remaining : $185,000
Jeremy Swayman $150,000 (2)
Salary Remaining : $150,000
Nathan Gaucher $130,000 (3)
Salary Remaining : $130,000
Tyson Foerster $130,000 (1)
Salary Remaining : $130,000
Scott Morrow $130,000 (1)
Salary Remaining : $130,000
Stephen Halliday $130,000 (1)
Salary Remaining : $130,000
Maxim Mayorov $130,000 (2)
Salary Remaining : $130,000
Artyom Duba $130,000 (2)
Salary Remaining : $130,000
Timothy Lijegren $123,000 (1)
Salary Remaining : $123,000
Jaromir Pytlik $102,000 (3)
Salary Remaining : $102,000
Jaroslav Halak $100,000 (1)
Salary Remaining : $100,000
Santeri Airola $100,000 (2)
Salary Remaining : $100,000
Adam Tambellini $100,000 (1)
Salary Remaining : $100,000
Rocco Grimaldi $100,000 (1)
Salary Remaining : $100,000
Tyler Boucher $100,000 (2)
Salary Remaining : $100,000
Peyton Krebs $100,000 (1)
Salary Remaining : $100,000
Barrett Hayton $100,000 (2)
Salary Remaining : $100,000
Total Farm Players22
Salary Commitment
Year 2024 : $3,087,000
Year 2025 : $1,689,000
Year 2026 : $609,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,087,000
Year 2025 : $1,689,000
Year 2026 : $609,000
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Arena
Level 1: 5000 - $65 - 0 - 0,00%
Level 2: 5000 - $30 - 0 - 0,00%
Level 3: 5000 - $13 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $145 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $20 - 0 - 0,00%
Farm Level 2: 5000 - $5 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,525,000
Farm Players Total Salaries$4,620,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$70,643,085
Projected Bank Account$70,643,085

Pro Players Salaries

Alexander Ovechkin $8,500,000 (1)
-Salary Remaining : $8,500,000
Mark Visentin $5,700,000 (2)
-Salary Remaining : $5,700,000
Michael Del Zotto $5,200,000 (5)
-Salary Remaining : $5,200,000
Cal Clutterbuck $5,000,000 (2)
-Salary Remaining : $5,000,000
Mark Stone $4,750,000 (8)
-Salary Remaining : $4,750,000
Jori Lehtera $4,500,000 (3)
-Salary Remaining : $4,500,000
Jared Cowen $3,800,000 (6)
-Salary Remaining : $3,800,000
Zach Stepan $3,700,000 (1)
-Salary Remaining : $3,700,000
Patric Hornqvist $3,100,000 (2)
-Salary Remaining : $3,100,000
Brett Connolly $2,800,000 (7)
-Salary Remaining : $2,800,000
Aleksi Heponiemi $2,600,000 (1)
-Salary Remaining : $2,600,000
Quinton Byfield $2,600,000 (3)
-Salary Remaining : $2,600,000
Michael Dal Colle $2,200,000 (3)
-Salary Remaining : $2,200,000
Zachary Lauzon $2,150,000 (3)
-Salary Remaining : $2,150,000
Bowen Byram $2,125,000 (5)
-Salary Remaining : $2,125,000
Ryan Merkley $2,000,000 (2)
-Salary Remaining : $2,000,000
Timo Meier $1,900,000 (1)
-Salary Remaining : $1,900,000
Dylan Samberg $1,700,000 (3)
-Salary Remaining : $1,700,000
Tyler Wotherspoon $1,500,000 (1)
-Salary Remaining : $1,500,000
Mathieu Joseph $1,500,000 (4)
-Salary Remaining : $1,500,000
Charlie Lindgren $1,400,000 (1)
-Salary Remaining : $1,400,000
Linus Lindstrom $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 2024 : $69,525,000
Year 2025 : $49,125,000
Year 2026 : $33,325,000
Year 2027 : $20,175,000
Salary Average Commitment
Year 2024 : $68,325,000
Year 2025 : $47,925,000
Year 2026 : $32,125,000
Year 2027 : $18,975,000
Salary Cap with 1 Way Contract
Year 2024 : $69,525,000
Year 2025 : $49,125,000
Year 2026 : $33,325,000
Year 2027 : $20,175,000

Farm Players Salaries

Jesse Blacker $300,000 (1)
Salary Remaining : $300,000
Roman Polak $300,000 (2)
Salary Remaining : $300,000
Ryan Gropp $300,000 (1)
Salary Remaining : $300,000
Veeti Miettinen $250,000 (4)
Salary Remaining : $250,000
Roman Schmidt $220,000 (3)
Salary Remaining : $220,000
Ethan Haider $220,000 (1)
Salary Remaining : $220,000
Kent Johnson $200,000 (1)
Salary Remaining : $200,000
Ladislav Smid $200,000 (2)
Salary Remaining : $200,000
Anton Johannesson $185,000 (1)
Salary Remaining : $185,000
Dylan Garand $185,000 (1)
Salary Remaining : $185,000
Zachary L'heureux $185,000 (1)
Salary Remaining : $185,000
Rudger McGroarty $185,000 (3)
Salary Remaining : $185,000
German Rubtsov $160,000 (2)
Salary Remaining : $160,000
Brent Johnson $160,000 (3)
Salary Remaining : $160,000
Lawson Crouse $160,000 (3)
Salary Remaining : $160,000
Gianni Fairbrother $150,000 (3)
Salary Remaining : $150,000
Kasper Kotkansalo $140,000 (1)
Salary Remaining : $140,000
Jordan Spence $130,000 (2)
Salary Remaining : $130,000
Evan Nause $130,000 (2)
Salary Remaining : $130,000
Benjamin King $130,000 (2)
Salary Remaining : $130,000
Raphael Lavoie $130,000 (1)
Salary Remaining : $130,000
Linus Omark $100,000 (1)
Salary Remaining : $100,000
Jakub Dobes $100,000 (2)
Salary Remaining : $100,000
Zac Dean $100,000 (2)
Salary Remaining : $100,000
Shai Buium $100,000 (2)
Salary Remaining : $100,000
Brandon Coe $100,000 (2)
Salary Remaining : $100,000
Filip Wiberg $100,000 (3)
Salary Remaining : $100,000
Total Farm Players27
Salary Commitment
Year 2024 : $4,620,000
Year 2025 : $2,675,000
Year 2026 : $1,225,000
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $4,620,000
Year 2025 : $2,675,000
Year 2026 : $1,225,000
Year 2027 : $250,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 5000 - $45 - 0 - 0,00%
Level 2: 5000 - $16 - 0 - 0,00%
Level 3: 5000 - $11 - 0 - 0,00%
Level 4: 4000 - $5 - 0 - 0,00%
Luxury : 1000 - $135 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 0 - 0,00%
Farm Level 2: 5000 - $12 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,175,000
Farm Players Total Salaries$3,459,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$13,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$14,512,499
Projected Bank Account$14,512,499

Pro Players Salaries

Eric Staal $10,000,000 (1)
-Salary Remaining : $10,000,000
Carey Price $7,000,000 (2)
-Salary Remaining : $7,000,000
Bobby Hughes $6,000,000 (3)
-Salary Remaining : $6,000,000
Kevin Connauton $6,000,000 (7)
-Salary Remaining : $6,000,000
Bobby Ryan $5,600,000 (3)
-Salary Remaining : $5,600,000
T.J.Tynan $4,075,000 (2)
-Salary Remaining : $4,075,000
Petteri Wirtanen $4,000,000 (2)
-Salary Remaining : $4,000,000
Simon Despres $3,750,000 (6)
-Salary Remaining : $3,750,000
P.K Subban $3,400,000 (5)
-Salary Remaining : $3,400,000
Jakub Zboril $2,200,000 (3)
-Salary Remaining : $2,200,000
Shea Theodore $2,100,000 (4)
-Salary Remaining : $2,100,000
Jake Allen $2,000,000 (1)
-Salary Remaining : $2,000,000
Marcus Westfalt $1,850,000 (3)
-Salary Remaining : $1,850,000
MacKenzie Weegar $1,850,000 (1)
-Salary Remaining : $1,850,000
Filip Chlapik $1,750,000 (3)
-Salary Remaining : $1,750,000
Dominic Toninato $1,750,000 (1)
-Salary Remaining : $1,750,000
Matthew Beniers $1,500,000 (5)
-Salary Remaining : $1,500,000
Alex Newhook $1,450,000 (4)
-Salary Remaining : $1,450,000
Ryan Pilon $1,200,000 (3)
-Salary Remaining : $1,200,000
Jonatan Berggren $1,000,000 (2)
-Salary Remaining : $1,000,000
Carl Klingberg $950,000 (1)
-Salary Remaining : $950,000
Dylan Gambrell $900,000 (2)
-Salary Remaining : $900,000
Cameron Darcy $850,000 (1)
-Salary Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 2024 : $71,175,000
Year 2025 : $53,775,000
Year 2026 : $36,800,000
Year 2027 : $18,200,000
Salary Average Commitment
Year 2024 : $67,525,000
Year 2025 : $50,125,000
Year 2026 : $33,150,000
Year 2027 : $14,950,000
Salary Cap with 1 Way Contract
Year 2024 : $71,175,000
Year 2025 : $53,775,000
Year 2026 : $36,800,000
Year 2027 : $18,200,000

Farm Players Salaries

Magnus Hellberg $300,000 (2)
Salary Remaining : $300,000
Luke Hughes $200,000 (2)
Salary Remaining : $200,000
Matthew Peca $190,000 (1)
Salary Remaining : $190,000
Oliver Moore $185,000 (3)
Salary Remaining : $185,000
Zach Benson $185,000 (3)
Salary Remaining : $185,000
Logan Mailloux $185,000 (2)
Salary Remaining : $185,000
Anthony Richard $145,000 (1)
Salary Remaining : $145,000
Chad Krys $145,000 (1)
Salary Remaining : $145,000
Jeremy Lauzon $140,000 (3)
Salary Remaining : $140,000
Taylor Chorney $140,000 (3)
Salary Remaining : $140,000
Samuel Hlavaj $132,000 (3)
Salary Remaining : $132,000
Wyatt Johnston $130,000 (2)
Salary Remaining : $130,000
Oliver Kapanen $130,000 (1)
Salary Remaining : $130,000
Trey Augustine $130,000 (3)
Salary Remaining : $130,000
Quentin Musty $130,000 (3)
Salary Remaining : $130,000
Yegor Serdyuk $130,000 (2)
Salary Remaining : $130,000
Michael McCarron $120,000 (1)
Salary Remaining : $120,000
Libor Hajek $120,000 (1)
Salary Remaining : $120,000
Oliver Kylington $110,000 (1)
Salary Remaining : $110,000
Markus Phillips $110,000 (1)
Salary Remaining : $110,000
Nicholas Abruzzese $102,000 (1)
Salary Remaining : $102,000
Adam Engstrom $100,000 (2)
Salary Remaining : $100,000
Jared Davidson $100,000 (3)
Salary Remaining : $100,000
Ryan Walsh $100,000 (3)
Salary Remaining : $100,000
Total Farm Players24
Salary Commitment
Year 2024 : $3,459,000
Year 2025 : $2,287,000
Year 2026 : $1,242,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,459,000
Year 2025 : $2,287,000
Year 2026 : $1,242,000
Year 2027 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 5000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 0 - 0,00%
Farm Level 2: 5000 - $15 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,900,001
Farm Players Total Salaries$2,241,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$112,600,390
Projected Bank Account$112,600,390

Pro Players Salaries

Ryan Getzlaf $7,500,000 (1)
-Salary Remaining : $7,500,000
Cam Fowler $6,250,000 (7)
-Salary Remaining : $6,250,000
Devan Dubnyk $5,000,000 (1)
-Salary Remaining : $5,000,000
Linden Vey $4,000,000 (1)
-Salary Remaining : $4,000,000
Andreas Nodl $4,000,000 (1)
-Salary Remaining : $4,000,000
Mathieu Perreault $3,750,000 (3)
-Salary Remaining : $3,750,000
Jordan Eberle $3,250,000 (5)
-Salary Remaining : $3,250,000
Viktor Arvidsson $3,000,001 (1)
-Salary Remaining : $3,000,001
Francis Perron $2,800,000 (3)
-Salary Remaining : $2,800,000
David Quenneville $2,400,000 (5)
-Salary Remaining : $2,400,000
Dylan Cozens $2,000,000 (5)
-Salary Remaining : $2,000,000
Mark Friedman $1,800,000 (3)
-Salary Remaining : $1,800,000
Morgan Frost $1,750,000 (3)
-Salary Remaining : $1,750,000
Ivan Nalimov $1,600,000 (1)
-Salary Remaining : $1,600,000
Darnell Nurse $1,600,000 (2)
-Salary Remaining : $1,600,000
Dalton Thrower $1,500,000 (1)
-Salary Remaining : $1,500,000
Lukas Rousek $1,500,000 (1)
-Salary Remaining : $1,500,000
Jan Kostalek $1,500,000 (1)
-Salary Remaining : $1,500,000
Alexander Campbell $1,450,000 (4)
-Salary Remaining : $1,450,000
Dennis Cholowski $1,425,000 (3)
-Salary Remaining : $1,425,000
Nicolas Hague $950,000 (2)
-Salary Remaining : $950,000
John Quenneville $875,000 (3)
-Salary Remaining : $875,000
Total Pro Players22
Salary Commitment
Year 2024 : $59,900,001
Year 2025 : $30,300,000
Year 2026 : $27,750,000
Year 2027 : $15,350,000
Salary Average Commitment
Year 2024 : $57,150,001
Year 2025 : $27,550,000
Year 2026 : $25,000,000
Year 2027 : $14,350,000
Salary Cap with 1 Way Contract
Year 2024 : $59,900,001
Year 2025 : $30,300,000
Year 2026 : $27,750,000
Year 2027 : $15,350,000

Farm Players Salaries

Brandon Hagel $170,000 (1)
Salary Remaining : $170,000
Andrew Neilsen $162,000 (1)
Salary Remaining : $162,000
Filip Larsson $150,000 (2)
Salary Remaining : $150,000
Noel Hoefenmayer $150,000 (1)
Salary Remaining : $150,000
Lucas Lessio $135,000 (1)
Salary Remaining : $135,000
Cayden Primeau $128,000 (2)
Salary Remaining : $128,000
Sergei Zborovsky $120,000 (3)
Salary Remaining : $120,000
Niklas Tikkinen $120,000 (1)
Salary Remaining : $120,000
Skyler McKenzie $102,000 (3)
Salary Remaining : $102,000
Lukas Jasek $102,000 (1)
Salary Remaining : $102,000
Jansen Harkins $102,000 (3)
Salary Remaining : $102,000
Éric Locke $100,000 (1)
Salary Remaining : $100,000
Nicolas Baptiste $100,000 (1)
Salary Remaining : $100,000
Vladislav Firstov $100,000 (1)
Salary Remaining : $100,000
Cole Ully $100,000 (1)
Salary Remaining : $100,000
Seith Griffith $100,000 (1)
Salary Remaining : $100,000
Matt Finn $100,000 (1)
Salary Remaining : $100,000
Joni Jurmo $100,000 (3)
Salary Remaining : $100,000
Ryan Winterton $100,000 (3)
Salary Remaining : $100,000
Total Farm Players19
Salary Commitment
Year 2024 : $2,241,000
Year 2025 : $802,000
Year 2026 : $524,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,241,000
Year 2025 : $802,000
Year 2026 : $524,000
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 5000 - $70 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 5000 - $30 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $275 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 0 - 0,00%
Farm Level 2: 5000 - $10 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,025,000
Farm Players Total Salaries$3,095,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$101,394,600
Projected Bank Account$101,394,600

Pro Players Salaries

Erik Haula $6,500,000 (4)
-Salary Remaining : $6,500,000
Brent Burns $5,800,000 (1)
-Salary Remaining : $5,800,000
Jon Gillies $5,000,000 (3)
-Salary Remaining : $5,000,000
Esa Lindell $4,400,000 (4)
-Salary Remaining : $4,400,000
Derek Forbort $3,550,000 (2)
-Salary Remaining : $3,550,000
Mitch Fadden $3,500,000 (2)
-Salary Remaining : $3,500,000
Casey Pierro-Zabotel $3,250,000 (3)
-Salary Remaining : $3,250,000
Brendan Gallagher $3,200,000 (1)
-Salary Remaining : $3,200,000
David Rundblad $2,750,000 (5)
-Salary Remaining : $2,750,000
Ryan Button $2,700,000 (1)
-Salary Remaining : $2,700,000
Tommy Vannelli $2,100,000 (2)
-Salary Remaining : $2,100,000
Jakob Pelletier $2,100,000 (4)
-Salary Remaining : $2,100,000
Miikka Salomaki $2,000,000 (1)
-Salary Remaining : $2,000,000
Brayden Point $1,700,000 (2)
-Salary Remaining : $1,700,000
Mason McTavish $1,450,000 (5)
-Salary Remaining : $1,450,000
Cody Glass $1,400,000 (3)
-Salary Remaining : $1,400,000
Dominik Bokk $1,350,000 (2)
-Salary Remaining : $1,350,000
Slater Koekkoek $1,250,000 (1)
-Salary Remaining : $1,250,000
Erik Portillo $1,100,000 (1)
-Salary Remaining : $1,100,000
Matthew Phillips $1,100,000 (5)
-Salary Remaining : $1,100,000
Philip Tomasino $1,000,000 (3)
-Salary Remaining : $1,000,000
Joni Ikonen $950,000 (3)
-Salary Remaining : $950,000
Marcus Pettersson $875,000 (2)
-Salary Remaining : $875,000
Total Pro Players23
Salary Commitment
Year 2024 : $59,025,000
Year 2025 : $42,975,000
Year 2026 : $29,900,000
Year 2027 : $18,300,000
Salary Average Commitment
Year 2024 : $59,475,000
Year 2025 : $43,425,000
Year 2026 : $30,350,000
Year 2027 : $18,750,000
Salary Cap with 1 Way Contract
Year 2024 : $59,025,000
Year 2025 : $42,975,000
Year 2026 : $29,900,000
Year 2027 : $18,300,000

Farm Players Salaries

Chad Johnson $300,000 (1)
Salary Remaining : $300,000
Andrew Campbell $300,000 (1)
Salary Remaining : $300,000
Leo Carlsson $185,000 (3)
Salary Remaining : $185,000
Justin Barron $170,000 (2)
Salary Remaining : $170,000
Pavel Zacha $160,000 (2)
Salary Remaining : $160,000
William Lagesson $150,000 (2)
Salary Remaining : $150,000
Albin Grewe $140,000 (1)
Salary Remaining : $140,000
Nolan Foote $140,000 (2)
Salary Remaining : $140,000
Oskar Olausson $130,000 (2)
Salary Remaining : $130,000
Tristen Robins $130,000 (1)
Salary Remaining : $130,000
Chase Stillman $130,000 (3)
Salary Remaining : $130,000
Austin Watson $120,000 (1)
Salary Remaining : $120,000
Curtis Hamilton $120,000 (1)
Salary Remaining : $120,000
Anthony Beauvillier $120,000 (2)
Salary Remaining : $120,000
Francesco Pinnelli $100,000 (2)
Salary Remaining : $100,000
Mason Millman $100,000 (1)
Salary Remaining : $100,000
Marat Khusnutdinov $100,000 (1)
Salary Remaining : $100,000
Antti Tuomisto $100,000 (1)
Salary Remaining : $100,000
Kalle Loponen $100,000 (1)
Salary Remaining : $100,000
Luke Reid $100,000 (3)
Salary Remaining : $100,000
Elias Pettersson $100,000 (2)
Salary Remaining : $100,000
Josh Doan $100,000 (2)
Salary Remaining : $100,000
Total Farm Players22
Salary Commitment
Year 2024 : $3,095,000
Year 2025 : $1,585,000
Year 2026 : $415,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,095,000
Year 2025 : $1,585,000
Year 2026 : $415,000
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5000 - $375 - 0 - 0,00%
Level 2: 5000 - $300 - 0 - 0,00%
Level 3: 5000 - $200 - 0 - 0,00%
Level 4: 4000 - $150 - 0 - 0,00%
Luxury : 1000 - $850 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $80 - 0 - 0,00%
Farm Level 2: 5000 - $45 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,305,000
Farm Players Total Salaries$4,792,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$113,102,500
Projected Bank Account$113,102,500

Pro Players Salaries

Claude Giroux $7,500,000 (3)
-Salary Remaining : $7,500,000
Jordan Staal $6,250,000 (4)
-Salary Remaining : $6,250,000
Erik Johnson $5,950,000 (4)
-Salary Remaining : $5,950,000
Jacob Silfverberg $5,600,000 (5)
-Salary Remaining : $5,600,000
Hardy Haman Aktell $5,000,000 (2)
-Salary Remaining : $5,000,000
Auston Matthews $4,600,000 (2)
-Salary Remaining : $4,600,000
Jack Hughes $4,100,000 (5)
-Salary Remaining : $4,100,000
Mitchell Marner $4,000,000 (1)
-Salary Remaining : $4,000,000
Evgeny Grachev $3,800,000 (6)
-Salary Remaining : $3,800,000
Leon Draisaitl $3,750,000 (1)
-Salary Remaining : $3,750,000
Yannick Weber $3,500,000 (1)
-Salary Remaining : $3,500,000
Dmytro Timashov $3,000,000 (3)
-Salary Remaining : $3,000,000
Cale Makar $2,400,000 (3)
-Salary Remaining : $2,400,000
Max Domi $2,200,000 (2)
-Salary Remaining : $2,200,000
Shayne Gostisbehere $2,000,000 (1)
-Salary Remaining : $2,000,000
Valentin Zykov $1,900,000 (3)
-Salary Remaining : $1,900,000
Mac Hollowell $1,750,000 (3)
-Salary Remaining : $1,750,000
Ukko-Pekka Luukkonen $1,700,000 (1)
-Salary Remaining : $1,700,000
Ty Smith $1,600,000 (1)
-Salary Remaining : $1,600,000
Jaret Anderson-Dolan $1,450,000 (3)
-Salary Remaining : $1,450,000
Adam Polasek $1,000,000 (3)
-Salary Remaining : $1,000,000
Teemu Pulkkinen $750,000 (3)
-Salary Remaining : $750,000
Martin Jones $505,000 (3)
-Salary Remaining : $505,000
Total Pro Players23
Salary Commitment
Year 2024 : $74,305,000
Year 2025 : $57,755,000
Year 2026 : $45,955,000
Year 2027 : $25,700,000
Salary Average Commitment
Year 2024 : $73,505,000
Year 2025 : $56,955,000
Year 2026 : $45,155,000
Year 2027 : $24,900,000
Salary Cap with 1 Way Contract
Year 2024 : $74,305,000
Year 2025 : $57,755,000
Year 2026 : $45,955,000
Year 2027 : $25,700,000

Farm Players Salaries

Janis Moser $300,000 (3)
Salary Remaining : $300,000
Curtis Lazar $300,000 (3)
Salary Remaining : $300,000
Matthew Knies $300,000 (3)
Salary Remaining : $300,000
Macklin Celebrini $185,000 (3)
Salary Remaining : $185,000
Zayne Parekh $185,000 (3)
Salary Remaining : $185,000
Zeev Buium $185,000 (3)
Salary Remaining : $185,000
Ivan Demidov $185,000 (3)
Salary Remaining : $185,000
Cole Hutson $185,000 (3)
Salary Remaining : $185,000
Aron Kiviharju $185,000 (3)
Salary Remaining : $185,000
Liam Ohgren $185,000 (1)
Salary Remaining : $185,000
Marcel Marcel $185,000 (3)
Salary Remaining : $185,000
Shane Wright $185,000 (2)
Salary Remaining : $185,000
Connor Bedard $185,000 (2)
Salary Remaining : $185,000
David Reinbacher $185,000 (2)
Salary Remaining : $185,000
Tom Willander $185,000 (2)
Salary Remaining : $185,000
Charlie Stramel $185,000 (2)
Salary Remaining : $185,000
Brad Lambert $185,000 (2)
Salary Remaining : $185,000
Ilya Nabokov $130,000 (3)
Salary Remaining : $130,000
Yaniv Perets $130,000 (2)
Salary Remaining : $130,000
Ludwig Byström $120,000 (1)
Salary Remaining : $120,000
Linus Ullmark $120,000 (1)
Salary Remaining : $120,000
David Pastrnak $102,000 (3)
Salary Remaining : $102,000
Jim O'Brien $100,000 (1)
Salary Remaining : $100,000
Zach Hamill $100,000 (1)
Salary Remaining : $100,000
Andrew Peeke $100,000 (1)
Salary Remaining : $100,000
Mark Mitera $100,000 (1)
Salary Remaining : $100,000
Tomas Marcinko $100,000 (1)
Salary Remaining : $100,000
Owen Beck $100,000 (3)
Salary Remaining : $100,000
Charlie Elick $100,000 (3)
Salary Remaining : $100,000
Total Farm Players29
Salary Commitment
Year 2024 : $4,792,000
Year 2025 : $3,867,000
Year 2026 : $2,627,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,792,000
Year 2025 : $3,867,000
Year 2026 : $2,627,000
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5000 - $40 - 0 - 0,00%
Level 2: 5000 - $28 - 0 - 0,00%
Level 3: 5000 - $20 - 0 - 0,00%
Level 4: 4000 - $9 - 0 - 0,00%
Luxury : 1000 - $90 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $9 - 0 - 0,00%
Farm Level 2: 5000 - $5 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,325,001
Farm Players Total Salaries$4,110,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$40,968,760
Projected Bank Account$40,968,760

Pro Players Salaries

Ondrej Pavelec $6,000,000 (3)
-Salary Remaining : $6,000,000
Dmitry Kulikov $5,900,000 (5)
-Salary Remaining : $5,900,000
Sven Andrighetto $5,825,000 (8)
-Salary Remaining : $5,825,000
David Perron $5,250,000 (3)
-Salary Remaining : $5,250,000
Ashton Rome $5,200,000 (2)
-Salary Remaining : $5,200,000
Brandon Montour $4,800,000 (3)
-Salary Remaining : $4,800,000
Conor Garland $4,200,000 (3)
-Salary Remaining : $4,200,000
Pathrik Westerholm $4,000,000 (7)
-Salary Remaining : $4,000,000
Shawn Lalonde $4,000,000 (4)
-Salary Remaining : $4,000,000
James Sheppard $3,750,000 (3)
-Salary Remaining : $3,750,000
Henrik Borgstrom $3,750,000 (1)
-Salary Remaining : $3,750,000
Erik Gudbranson $3,500,001 (2)
-Salary Remaining : $3,500,001
Ivan Provorov $2,800,000 (1)
-Salary Remaining : $2,800,000
Vitaly Abramov $2,400,000 (2)
-Salary Remaining : $2,400,000
Jacob Ragnarsson $2,100,000 (2)
-Salary Remaining : $2,100,000
Emil Andrae $2,000,000 (3)
-Salary Remaining : $2,000,000
Cole Sillinger $2,000,000 (3)
-Salary Remaining : $2,000,000
Ronald Attard $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan Collins $1,500,000 (2)
-Salary Remaining : $1,500,000
Alexei Emelin $1,499,999 (2)
-Salary Remaining : $1,499,999
Oscar Sundqvist $1,300,000 (2)
-Salary Remaining : $1,300,000
Shane McColgan $1,200,000 (1)
-Salary Remaining : $1,200,000
Justin Almeida $850,000 (1)
-Salary Remaining : $850,000
Thomas Greiss $500,001 (1)
-Salary Remaining : $500,001
Total Pro Players24
Salary Commitment
Year 2024 : $76,325,001
Year 2025 : $67,225,000
Year 2026 : $49,725,000
Year 2027 : $19,725,000
Salary Average Commitment
Year 2024 : $74,925,001
Year 2025 : $65,825,000
Year 2026 : $48,325,000
Year 2027 : $18,325,000
Salary Cap with 1 Way Contract
Year 2024 : $76,325,001
Year 2025 : $67,225,000
Year 2026 : $49,725,000
Year 2027 : $19,725,000

Farm Players Salaries

Kevin Nastiuk $300,000 (1)
Salary Remaining : $300,000
Ben Roger $300,000 (3)
Salary Remaining : $300,000
Rafael Harvey-Pinard $200,000 (2)
Salary Remaining : $200,000
Filip Mesar $185,000 (1)
Salary Remaining : $185,000
Jamieson Rees $185,000 (1)
Salary Remaining : $185,000
Jimmy Snuggerud $185,000 (1)
Salary Remaining : $185,000
Michael Brandsegg-Nygard $185,000 (3)
Salary Remaining : $185,000
Jiri Kulich $185,000 (1)
Salary Remaining : $185,000
Otto Stenberg $185,000 (2)
Salary Remaining : $185,000
Matvei Michkov $185,000 (2)
Salary Remaining : $185,000
Oliver Bonk $185,000 (2)
Salary Remaining : $185,000
Albert Johansson $160,000 (3)
Salary Remaining : $160,000
Adin Hill $140,000 (2)
Salary Remaining : $140,000
Christian Kyrou $130,000 (3)
Salary Remaining : $130,000
Daniil Chayka $130,000 (2)
Salary Remaining : $130,000
Daniil Karpovich $130,000 (3)
Salary Remaining : $130,000
David Edstrom $130,000 (3)
Salary Remaining : $130,000
Will Skahan $130,000 (3)
Salary Remaining : $130,000
Lane Hutson $130,000 (3)
Salary Remaining : $130,000
Xavier Simoneau $130,000 (1)
Salary Remaining : $130,000
Axel Bergvist $120,000 (3)
Salary Remaining : $120,000
Felix Unger Sorum $100,000 (3)
Salary Remaining : $100,000
Matyas Sapovaliv $100,000 (3)
Salary Remaining : $100,000
David Goyette $100,000 (3)
Salary Remaining : $100,000
Seamus Casey $100,000 (3)
Salary Remaining : $100,000
Oskar Vuollet $100,000 (3)
Salary Remaining : $100,000
Greg Meireles $0 (0)
Salary Remaining : $0
Aidan Hreschuk $0 (0)
Salary Remaining : $0
Alec Regula $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2024 : $4,110,000
Year 2025 : $2,940,000
Year 2026 : $1,915,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,025,000
Year 2025 : $2,855,000
Year 2026 : $1,915,000
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5000 - $125 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $42 - 0 - 0,00%
Farm Level 2: 5000 - $25 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,032,497
Farm Players Total Salaries$3,107,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$20,899,368
Projected Bank Account$20,899,368

Pro Players Salaries

John Tavares $7,600,000 (6)
-Salary Remaining : $7,600,000
Calvin de Haan $6,250,000 (4)
-Salary Remaining : $6,250,000
Karl Alzner $6,072,500 (4)
-Salary Remaining : $6,072,500
Matt Duchene $5,750,000 (6)
-Salary Remaining : $5,750,000
Alexander Avtsin $5,600,000 (6)
-Salary Remaining : $5,600,000
Alex Pietrangelo $5,400,000 (5)
-Salary Remaining : $5,400,000
Dougie Hamilton $4,800,000 (8)
-Salary Remaining : $4,800,000
Emil Molin $4,800,000 (1)
-Salary Remaining : $4,800,000
Nick Foligno $4,800,000 (2)
-Salary Remaining : $4,800,000
Jack Eichel $4,500,000 (3)
-Salary Remaining : $4,500,000
Jeremy Bracco $3,750,000 (3)
-Salary Remaining : $3,750,000
Matt Niskanen $3,750,000 (3)
-Salary Remaining : $3,750,000
Karel Vejmelka $3,700,000 (2)
-Salary Remaining : $3,700,000
Seth Jones $3,300,000 (2)
-Salary Remaining : $3,300,000
Logan Stankoven $2,500,000 (5)
-Salary Remaining : $2,500,000
Alexander Holtz $2,200,000 (3)
-Salary Remaining : $2,200,000
Radek Faksa $1,950,000 (2)
-Salary Remaining : $1,950,000
Adam Fox $1,800,000 (2)
-Salary Remaining : $1,800,000
Artem Anisimov $1,500,000 (3)
-Salary Remaining : $1,500,000
Jake Muzzin $1,499,999 (3)
-Salary Remaining : $1,499,999
Aaron Ness $1,499,999 (3)
-Salary Remaining : $1,499,999
Rickard Rakell $1,499,999 (3)
-Salary Remaining : $1,499,999
Anton Gustafsson $1,499,999 (3)
-Salary Remaining : $1,499,999
David Toews $980,000 (3)
-Salary Remaining : $980,000
Matthew Clark $980,000 (3)
-Salary Remaining : $980,000
Jake McCabe $900,000 (1)
-Salary Remaining : $900,000
Carsen Twarynski $900,000 (2)
-Salary Remaining : $900,000
Ethan Werek $750,000 (1)
-Salary Remaining : $750,000
Al Montoya $500,001 (1)
-Salary Remaining : $500,001
Total Pro Players29
Salary Commitment
Year 2024 : $91,032,497
Year 2025 : $84,082,496
Year 2026 : $67,632,496
Year 2027 : $43,972,500
Salary Average Commitment
Year 2024 : $87,632,497
Year 2025 : $80,682,496
Year 2026 : $64,232,496
Year 2027 : $42,072,500
Salary Cap with 1 Way Contract
Year 2024 : $91,032,497
Year 2025 : $84,082,496
Year 2026 : $67,632,496
Year 2027 : $43,972,500

Farm Players Salaries

John Vigilante $300,000 (1)
Salary Remaining : $300,000
Joel Blomqvist $230,000 (1)
Salary Remaining : $230,000
Bradly Nadeau $185,000 (3)
Salary Remaining : $185,000
Daniil But $185,000 (2)
Salary Remaining : $185,000
Mikhail Gulyayev $185,000 (2)
Salary Remaining : $185,000
Brady Cleveland $185,000 (2)
Salary Remaining : $185,000
Collin Graf $185,000 (3)
Salary Remaining : $185,000
Nikita Okhotyuk $180,000 (1)
Salary Remaining : $180,000
Samuel Blais $160,000 (3)
Salary Remaining : $160,000
Kim Nousiainen $140,000 (2)
Salary Remaining : $140,000
Matthew Samoskevich $140,000 (3)
Salary Remaining : $140,000
Jakub Konecny $130,000 (1)
Salary Remaining : $130,000
Sam Rinzel $130,000 (2)
Salary Remaining : $130,000
Jacob Fowler $130,000 (2)
Salary Remaining : $130,000
Alexander Romanov $122,000 (1)
Salary Remaining : $122,000
Bryan Pitton $120,000 (2)
Salary Remaining : $120,000
Helge Grans $100,000 (1)
Salary Remaining : $100,000
Milos Kelemen $100,000 (1)
Salary Remaining : $100,000
Brennan Othmann $100,000 (1)
Salary Remaining : $100,000
Logan Morrisson $100,000 (2)
Salary Remaining : $100,000
Total Farm Players20
Salary Commitment
Year 2024 : $3,107,000
Year 2025 : $1,845,000
Year 2026 : $670,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,107,000
Year 2025 : $1,845,000
Year 2026 : $670,000
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5000 - $76 - 0 - 0,00%
Level 2: 5000 - $41 - 0 - 0,00%
Level 3: 5000 - $26 - 0 - 0,00%
Level 4: 4000 - $12 - 0 - 0,00%
Luxury : 1000 - $160 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 0 - 0,00%
Farm Level 2: 5000 - $10 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,579,567
Farm Players Total Salaries$1,937,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$61,364,981
Projected Bank Account$61,364,981

Pro Players Salaries

Devin Setoguchi $6,250,000 (3)
-Salary Remaining : $6,250,000
Nazem Kadri $5,750,000 (5)
-Salary Remaining : $5,750,000
Joseph Morrow $5,550,000 (2)
-Salary Remaining : $5,550,000
David Desharnais $5,500,000 (2)
-Salary Remaining : $5,500,000
Michael Grabner $5,200,000 (2)
-Salary Remaining : $5,200,000
Clayton Stoner $4,750,000 (1)
-Salary Remaining : $4,750,000
Kevin Marshall $4,500,000 (4)
-Salary Remaining : $4,500,000
Jonathan Blum $4,500,000 (3)
-Salary Remaining : $4,500,000
Scott Glennie $4,250,000 (7)
-Salary Remaining : $4,250,000
Guillaume Latendresse $4,000,000 (2)
-Salary Remaining : $4,000,000
Clayton Keller $3,750,000 (1)
-Salary Remaining : $3,750,000
Alexander Khokhlachev $3,500,000 (1)
-Salary Remaining : $3,500,000
Mike Weber $3,200,000 (1)
-Salary Remaining : $3,200,000
Jake Oettinger $2,800,000 (2)
-Salary Remaining : $2,800,000
Oliver Ekman-Larsson $2,525,000 (1)
-Salary Remaining : $2,525,000
Kyle Rau $2,354,567 (2)
-Salary Remaining : $2,354,567
Ryan Pulock $2,200,000 (1)
-Salary Remaining : $2,200,000
Nic Petan $1,700,000 (2)
-Salary Remaining : $1,700,000
Justin Pogge $1,300,000 (2)
-Salary Remaining : $1,300,000
Derrick Pouliot $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players20
Salary Commitment
Year 2024 : $74,579,567
Year 2025 : $53,654,567
Year 2026 : $25,250,000
Year 2027 : $14,500,000
Salary Average Commitment
Year 2024 : $72,279,567
Year 2025 : $51,354,567
Year 2026 : $22,950,000
Year 2027 : $13,950,000
Salary Cap with 1 Way Contract
Year 2024 : $74,579,567
Year 2025 : $53,654,567
Year 2026 : $25,250,000
Year 2027 : $14,500,000

Farm Players Salaries

Troy Terry $200,000 (1)
Salary Remaining : $200,000
Casey Fitzgerald $155,000 (1)
Salary Remaining : $155,000
Chase De Leo $145,000 (2)
Salary Remaining : $145,000
Robbie Baillargeon $127,000 (2)
Salary Remaining : $127,000
Brett Lernout $124,000 (2)
Salary Remaining : $124,000
Noah Gregor $120,000 (2)
Salary Remaining : $120,000
Sergei Tolchinsky $120,000 (2)
Salary Remaining : $120,000
Michal Teply $120,000 (3)
Salary Remaining : $120,000
Simon Johansson $110,000 (1)
Salary Remaining : $110,000
Mackenzie Entwistle $110,000 (2)
Salary Remaining : $110,000
Gage Ausmus $102,000 (1)
Salary Remaining : $102,000
Oliver Okuliar $102,000 (2)
Salary Remaining : $102,000
Pavel Gogolev $102,000 (2)
Salary Remaining : $102,000
Mikko Koskinen $100,000 (2)
Salary Remaining : $100,000
Thatcher Demko $100,000 (2)
Salary Remaining : $100,000
Mike Santorelli $100,000 (2)
Salary Remaining : $100,000
Total Farm Players16
Salary Commitment
Year 2024 : $1,937,000
Year 2025 : $1,370,000
Year 2026 : $120,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,937,000
Year 2025 : $1,370,000
Year 2026 : $120,000
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $67 - 0 - 0,00%
Level 2: 5000 - $39 - 0 - 0,00%
Level 3: 5000 - $24 - 0 - 0,00%
Level 4: 4000 - $14 - 0 - 0,00%
Luxury : 1000 - $132 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $39 - 0 - 0,00%
Farm Level 2: 5000 - $19 - 0 - 0,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,132,007
Farm Players Total Salaries$5,288,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $55,000,000 $0
Current Bank Account$89,665,597
Projected Bank Account$89,665,597

Pro Players Salaries

Jake Guentzel $4,750,000 (4)
-Salary Remaining : $4,750,000
Wojtek Wolski $4,000,007 (2)
-Salary Remaining : $4,000,007
Zach Bogosian $4,000,000 (3)
-Salary Remaining : $4,000,000
Kyle Connor $3,750,000 (1)
-Salary Remaining : $3,750,000
Kevin Roy $3,675,000 (1)
-Salary Remaining : $3,675,000
Taylor Aronson $3,500,000 (2)
-Salary Remaining : $3,500,000
Connor Ingram $3,100,000 (5)
-Salary Remaining : $3,100,000
Samu Perhonen $2,250,000 (3)
-Salary Remaining : $2,250,000
Casey Mittelstadt $2,000,000 (1)
-Salary Remaining : $2,000,000
Mattias Janmark Nylén $2,000,000 (3)
-Salary Remaining : $2,000,000
Patrik Virta $2,000,000 (2)
-Salary Remaining : $2,000,000
Taylor Raddysh $2,000,000 (2)
-Salary Remaining : $2,000,000
Bobby Brink $2,000,000 (1)
-Salary Remaining : $2,000,000
Thomas Harley $1,850,000 (3)
-Salary Remaining : $1,850,000
Julius Honka $1,800,000 (3)
-Salary Remaining : $1,800,000
Brett Kulak $1,800,000 (2)
-Salary Remaining : $1,800,000
Carl Dahlstrom $1,705,000 (3)
-Salary Remaining : $1,705,000
Rinat Valiev $1,500,000 (2)
-Salary Remaining : $1,500,000
Manuel Wiederer $1,500,000 (1)
-Salary Remaining : $1,500,000
Charles Hudon $1,400,000 (1)
-Salary Remaining : $1,400,000
Jason Robertson $950,000 (3)
-Salary Remaining : $950,000
Joey Hishon $602,000 (2)
-Salary Remaining : $602,000
Total Pro Players22
Salary Commitment
Year 2024 : $52,132,007
Year 2025 : $37,807,007
Year 2026 : $22,405,000
Year 2027 : $7,850,000
Salary Average Commitment
Year 2024 : $52,132,007
Year 2025 : $37,807,007
Year 2026 : $22,405,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $52,132,007
Year 2025 : $37,807,007
Year 2026 : $22,405,000
Year 2027 : $7,850,000

Farm Players Salaries

Jonathan Huberdeau $400,000 (1)
Salary Remaining : $400,000
Andreas Englund $320,000 (2)
Salary Remaining : $320,000
Anton Cederholm $320,000 (1)
Salary Remaining : $320,000
Brett Flemmings $300,000 (1)
Salary Remaining : $300,000
Kirill Ustimenko $260,000 (2)
Salary Remaining : $260,000
Ville Koivunen $220,000 (3)
Salary Remaining : $220,000
Tuukka Tieksola $210,000 (3)
Salary Remaining : $210,000
Adam Gaudette $200,000 (1)
Salary Remaining : $200,000
Lenni Killinen $200,000 (3)
Salary Remaining : $200,000
Dylan Demelo $190,000 (1)
Salary Remaining : $190,000
Joel Farabee $190,000 (2)
Salary Remaining : $190,000
Jake Neighbours $185,000 (1)
Salary Remaining : $185,000
Cole Eiserman $185,000 (3)
Salary Remaining : $185,000
Yegor Chinakhov $180,000 (3)
Salary Remaining : $180,000
Aarne Talvitie $170,000 (1)
Salary Remaining : $170,000
Robin Press $170,000 (1)
Salary Remaining : $170,000
Aaron Irving $170,000 (2)
Salary Remaining : $170,000
Artemi Knyazev $160,000 (3)
Salary Remaining : $160,000
Vadim Zherenko $150,000 (2)
Salary Remaining : $150,000
Boris Katchouk $140,000 (2)
Salary Remaining : $140,000
Robert Hägg $140,000 (1)
Salary Remaining : $140,000
Devon Levi $130,000 (1)
Salary Remaining : $130,000
Tyson Hinds $130,000 (1)
Salary Remaining : $130,000
Gabriel Fortier $128,000 (2)
Salary Remaining : $128,000
Jean-Christophe Beaudin $120,000 (1)
Salary Remaining : $120,000
Ivan Chekhovich $120,000 (1)
Salary Remaining : $120,000
Ryan Lindgren $100,000 (1)
Salary Remaining : $100,000
Dmitri Buchelnikov $100,000 (3)
Salary Remaining : $100,000
Total Farm Players28
Salary Commitment
Year 2024 : $5,288,000
Year 2025 : $2,613,000
Year 2026 : $1,255,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,198,000
Year 2025 : $2,523,000
Year 2026 : $1,255,000
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $60,804,450 $71,571,010 $13,428,990 $16,571,010 232851
Boston Bruins $52,444,035 $67,474,999 $17,525,001 $12,474,999 232851
Buffalo Sabres $67,186,141 $79,751,998 $5,248,002 $24,751,998 222547
Calgary Flames $35,136,089 $73,650,000 $11,350,000 $18,650,000 232851
Carolina Hurricanes $79,650,895 $65,020,000 $19,980,000 $10,020,000 232447
Chicago Blackhawks $7,504,758 $72,529,000 $12,471,000 $17,529,000 242448
Colorado Avalanche $89,661,622 $67,175,000 $17,825,000 $12,175,000 232548
Dallas Stars $46,829,492 $58,525,000 $26,475,000 $3,525,000 252247
Detroit Red Wings $84,000,000 $62,269,793 $22,730,207 $7,269,793 232346
Edmonton Oilers $101,447,210 $80,777,780 $4,222,220 $25,777,780 282351
Florida Panthers $30,751,912 $82,125,000 $2,875,000 $27,125,000 242751
Los Angeles Kings $31,613,391 $77,990,999 $7,009,001 $22,990,999 262551
Minnesota Wild $39,247,757 $72,640,000 $12,360,000 $17,640,000 242246
Montreal Canadiens $52,320,003 $86,034,993 -$1,034,993 $31,034,993 312859
New Jersey Devils $77,620,000 $65,066,000 $19,934,000 $10,066,000 242145
New York Islanders $69,043,065 $66,675,001 $18,324,999 $11,675,001 242549
New York Rangers $53,939,619 $66,750,000 $18,250,000 $11,750,000 222749
Ottawa Senators $52,085,670 $75,410,004 $9,589,996 $20,410,004 232750
Philadelphia Flyers $35,819,698 $67,325,000 $17,675,000 $12,325,000 222244
Pittsburgh Penguins $70,643,085 $69,525,000 $15,475,000 $14,525,000 222749
San Jose Sharks $14,512,499 $84,175,000 $825,000 $29,175,000 232447
St-Louis Blues $112,600,390 $59,900,001 $25,099,999 $4,900,001 221941
Tampa Bay Lightning $101,394,600 $59,025,000 $25,975,000 $4,025,000 232245
Toronto Maple Leafs $113,102,500 $78,555,000 $6,445,000 $23,555,000 232952
Vancouver Canucks $40,968,760 $76,325,001 $8,674,999 $21,325,001 242953
Vegas Golden Knights $20,899,368 $91,032,497 -$6,032,497 $36,032,497 292049
Washington Capitals $61,364,981 $74,579,567 $10,420,433 $19,579,567 201636
Winnipeg Jets $89,665,597 $52,132,007 $32,867,993 -$2,867,993 222850