Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5000 - $100 - 4 464 - 89,28%
Level 2: 5000 - $70 - 4 496 - 89,93%
Level 3: 5000 - $40 - 4 667 - 93,33%
Level 4: 4000 - $25 - 3 795 - 94,87%
Luxury : 1000 - $170 - 940 - 93,95%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $40 - 4 902 - 98,04%
Farm Level 2: 5000 - $25 - 3 889 - 77,77%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left17
Average Attendance - %18 361 - 91,81%
Average Income per Game$1,791,577
Year to Date Revenue$42,997,846
Farm
Home Games Left17
Average Attendance - %8 791 - 87,91%
Average Income per Game$437,023
Year to Date Revenue$10,488,562

Expense

Pro Players Total Salaries$60,726,010
Farm Players Total Salaries$3,943,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$11,776,500
Pro Year To Date Expenses$34,352,691
Farm Year To Date Expenses$2,409,540
Pro Salary Cap To Date$33,792,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,456,808
Farm Estimated Season Revenue$7,429,398
Pro Remaining Season Days84
Pro Expenses Per Days$323,173
Pro Estimated Expenses$27,146,532
Farm Remaining Season Days84
Farm Expenses Per Days$21,953
Farm Estimated Expenses$1,844,052
Estimated Season Expenses$28,990,584
Season Salary Cap$72,502,510
Estimate Under Maximum Salary Cap of $85,000,000$12,497,490
Estimate Over Minimum Salary Cap of $55,000,000 $17,502,510
Current Bank Account$105,148,627
Projected Bank Account$114,044,249

Pro Players Salaries

Scott Wilson $7,000,000 (3)
-Salary Remaining : $3,078,534
Jack Campbell $5,626,000 (7)
-Salary Remaining : $2,474,262
Greg Carey $5,000,000 (2)
-Salary Remaining : $2,198,953
Adam Henrique $5,000,000 (1)
-Salary Remaining : $2,198,953
Vincent Trochek $5,000,000 (8)
-Salary Remaining : $2,198,953
Taylor Doherty $4,200,000 (5)
-Salary Remaining : $1,847,120
Cam Dineen $4,000,009 (1)
-Salary Remaining : $1,759,166
Chris Bigras $2,450,000 (2)
-Salary Remaining : $1,077,487
Shawn Matthias $2,300,000 (3)
-Salary Remaining : $1,011,518
Jesper Lindgren $2,300,000 (3)
-Salary Remaining : $1,011,518
Peter Cehlarik $2,100,000 (2)
-Salary Remaining : $923,560
Kevin Labanc $2,000,000 (3)
-Salary Remaining : $879,581
Travis Dermott $2,000,000 (3)
-Salary Remaining : $879,581
Gustav Possler $1,800,000 (2)
-Salary Remaining : $791,623
Anthony Stolarz $1,750,000 (1)
-Salary Remaining : $769,634
Brandon Gormley $1,750,000 (2)
-Salary Remaining : $769,634
Travis Konecny $1,400,000 (3)
-Salary Remaining : $615,707
Karl Henriksson $1,300,000 (3)
-Salary Remaining : $571,728
Ian Mitchell $1,200,000 (2)
-Salary Remaining : $527,749
Joseph Duszak $850,000 (1)
-Salary Remaining : $373,822
Teemu Pulkkinen (Out of Payroll) $750,000 (3)
-Salary Remaining : $329,843
John McFarland $600,000 (3)
-Salary Remaining : $263,874
Scott Laughton $600,000 (3)
-Salary Remaining : $263,874
Max Pacioretty $500,001 (2)
-Salary Remaining : $219,896
Total Pro Players24
Salary Commitment
Year 2024 : $61,476,010
Year 2025 : $49,876,001
Year 2026 : $35,076,000
Year 2027 : $14,826,000
Salary Average Commitment
Year 2024 : $58,176,010
Year 2025 : $46,576,001
Year 2026 : $31,776,000
Year 2027 : $11,526,000
Salary Cap with 1 Way Contract
Year 2024 : $61,476,010
Year 2025 : $49,876,001
Year 2026 : $35,076,000
Year 2027 : $14,826,000

Farm Players Salaries

Kieran Millan $300,000 (1)
Salary Remaining : $131,937
Colton Dach $300,000 (3)
Salary Remaining : $131,937
Ethan Cardwell $300,000 (3)
Salary Remaining : $131,937
Brandon Bussi $200,000 (2)
Salary Remaining : $87,958
Ondrej Kase $200,000 (2)
Salary Remaining : $87,958
Mirco Muller $170,000 (2)
Salary Remaining : $74,764
Xavier Bernard $140,000 (1)
Salary Remaining : $61,571
Christoph Bertschy $137,000 (2)
Salary Remaining : $60,251
Spencer Watson $135,000 (3)
Salary Remaining : $59,372
Adam Ruzicka $132,000 (3)
Salary Remaining : $58,052
Liam Foudy $132,000 (2)
Salary Remaining : $58,052
Gage Goncalves $130,000 (1)
Salary Remaining : $57,173
Hugo Gabrielson $130,000 (1)
Salary Remaining : $57,173
Joey Keane $125,000 (1)
Salary Remaining : $54,974
Pavel Dorofeyev $120,000 (2)
Salary Remaining : $52,775
Kyle Wood $120,000 (3)
Salary Remaining : $52,775
Ben Wright $120,000 (3)
Salary Remaining : $52,775
Ryan Gropp $120,000 (1)
Salary Remaining : $52,775
Miko Matikka $120,000 (3)
Salary Remaining : $52,775
Leon Gawanke $110,000 (1)
Salary Remaining : $48,377
Ty Dellandrea $102,000 (2)
Salary Remaining : $44,859
Michael Spacek $100,000 (1)
Salary Remaining : $43,979
Jake Kielly $100,000 (2)
Salary Remaining : $43,979
Adam Jiricek $100,000 (3)
Salary Remaining : $43,979
Isaac Beliveau $100,000 (1)
Salary Remaining : $43,979
Jaydon Dureau $100,000 (1)
Salary Remaining : $43,979
Jakub Vondras $100,000 (2)
Salary Remaining : $43,979
Total Farm Players27
Salary Commitment
Year 2024 : $3,943,000
Year 2025 : $2,588,000
Year 2026 : $1,327,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,943,000
Year 2025 : $2,588,000
Year 2026 : $1,327,000
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5000 - $500 - 2 025 - 40,50%
Level 2: 5000 - $350 - 2 001 - 40,01%
Level 3: 5000 - $225 - 2 000 - 40,00%
Level 4: 4000 - $175 - 1 600 - 40,00%
Luxury : 1000 - $950 - 426 - 42,59%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $100 - 2 022 - 40,44%
Farm Level 2: 5000 - $50 - 2 029 - 40,59%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left21
Average Attendance - %8 051 - 40,26%
Average Income per Game$3,735,136
Year to Date Revenue$74,702,715
Farm
Home Games Left21
Average Attendance - %4 051 - 40,51%
Average Income per Game$452,487
Year to Date Revenue$9,049,739

Expense

Pro Players Total Salaries$65,925,000
Farm Players Total Salaries$5,621,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$36,741,131
Farm Year To Date Expenses$3,645,076
Pro Salary Cap To Date$36,180,884
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,437,851
Farm Estimated Season Revenue$9,502,226
Pro Remaining Season Days84
Pro Expenses Per Days$350,393
Pro Estimated Expenses$29,433,012
Farm Remaining Season Days84
Farm Expenses Per Days$34,665
Farm Estimated Expenses$2,911,860
Estimated Season Expenses$32,344,872
Season Salary Cap$67,925,000
Estimate Under Maximum Salary Cap of $85,000,000$17,075,000
Estimate Over Minimum Salary Cap of $55,000,000 $12,925,000
Current Bank Account$120,810,282
Projected Bank Account$176,405,487

Pro Players Salaries

Xavier Ouellet $6,500,000 (3)
-Salary Remaining : $2,858,639
William Wrenn $5,000,000 (2)
-Salary Remaining : $2,198,953
Tuukka Rask $5,000,000 (3)
-Salary Remaining : $2,198,953
Brandon Pirri $4,500,000 (6)
-Salary Remaining : $1,979,058
Axel Holmstrom $4,450,000 (3)
-Salary Remaining : $1,957,068
Ryan Murphy $4,000,000 (1)
-Salary Remaining : $1,759,162
Andre Pettersson $4,000,000 (3)
-Salary Remaining : $1,759,162
Martins Dzierkals $3,750,000 (1)
-Salary Remaining : $1,649,215
Hampus Melen $3,300,000 (2)
-Salary Remaining : $1,451,309
Brett Sutter $2,525,000 (3)
-Salary Remaining : $1,110,471
Matej Chalupa $2,200,000 (2)
-Salary Remaining : $967,539
Cody Goloubef $2,200,000 (5)
-Salary Remaining : $967,539
Dawson Mercer $2,100,000 (5)
-Salary Remaining : $923,560
Matthew Boldy $2,100,000 (3)
-Salary Remaining : $923,560
Daniel Bernhardt $2,000,000 (2)
-Salary Remaining : $879,581
Johnathan MacCleod $2,000,000 (2)
-Salary Remaining : $879,581
Theodor Niederbach $1,800,000 (3)
-Salary Remaining : $791,623
Braden Schneider $1,800,000 (4)
-Salary Remaining : $791,623
Rasmus Sandin $1,600,000 (2)
-Salary Remaining : $703,665
Wacey Rabbit $1,525,000 (3)
-Salary Remaining : $670,681
Malcolm Subban $1,400,000 (1)
-Salary Remaining : $615,707
Maxime Fortier $1,275,000 (2)
-Salary Remaining : $560,733
Henri Jokiharju $900,000 (1)
-Salary Remaining : $395,812
Total Pro Players23
Salary Commitment
Year 2024 : $65,925,000
Year 2025 : $55,875,000
Year 2026 : $38,500,000
Year 2027 : $10,600,000
Salary Average Commitment
Year 2024 : $64,525,000
Year 2025 : $54,475,000
Year 2026 : $37,100,000
Year 2027 : $9,200,000
Salary Cap with 1 Way Contract
Year 2024 : $65,925,000
Year 2025 : $55,875,000
Year 2026 : $38,500,000
Year 2027 : $10,600,000

Farm Players Salaries

Chris Summers $1,000,000 (1)
Salary Remaining : $439,791
Andrej Sekera $300,000 (2)
Salary Remaining : $131,937
Bulat Shafigullin $277,000 (2)
Salary Remaining : $121,822
Arvid Costmar $220,000 (3)
Salary Remaining : $96,754
Adam Wilcox $200,000 (1)
Salary Remaining : $87,958
Dustin Wolf $194,000 (2)
Salary Remaining : $85,319
Kasper Bjorkqvist $192,000 (1)
Salary Remaining : $84,440
Theo Jacobsson $190,000 (2)
Salary Remaining : $83,560
Ben Blood $180,000 (1)
Salary Remaining : $79,162
Sonny Milano $180,000 (2)
Salary Remaining : $79,162
Max Veronneau $176,000 (3)
Salary Remaining : $77,403
Erik Cernak $175,000 (1)
Salary Remaining : $76,963
Sean Farrell $160,000 (1)
Salary Remaining : $70,366
Dan Vladar $150,000 (2)
Salary Remaining : $65,969
Dante Fabbro $145,000 (2)
Salary Remaining : $63,770
Cameron Crotty $140,000 (1)
Salary Remaining : $61,571
Miro Heiskanen $140,000 (2)
Salary Remaining : $61,571
Sean Behrens $140,000 (3)
Salary Remaining : $61,571
Lucas Elevenes $137,000 (2)
Salary Remaining : $60,251
Jack Drury $135,000 (2)
Salary Remaining : $59,372
Daniel Torgersson $135,000 (3)
Salary Remaining : $59,372
Theo Lindstein $130,000 (2)
Salary Remaining : $57,173
Luka Cagnoni $130,000 (3)
Salary Remaining : $57,173
William Stromgren $130,000 (1)
Salary Remaining : $57,173
Vincent Iorio $130,000 (1)
Salary Remaining : $57,173
Lias Andersson $120,000 (2)
Salary Remaining : $52,775
Adam Beckman $115,000 (2)
Salary Remaining : $50,576
Rory Kerins $100,000 (2)
Salary Remaining : $43,979
Dmitri Ovchinikov $100,000 (2)
Salary Remaining : $43,979
Alexander Suzdalev $100,000 (1)
Salary Remaining : $43,979
Total Farm Players30
Salary Commitment
Year 2024 : $5,621,000
Year 2025 : $3,214,000
Year 2026 : $801,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,621,000
Year 2025 : $3,214,000
Year 2026 : $801,000
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5000 - $255 - 2 001 - 40,02%
Level 2: 5000 - $181 - 2 000 - 40,00%
Level 3: 5000 - $125 - 2 000 - 40,00%
Level 4: 4000 - $75 - 1 610 - 40,24%
Luxury : 1000 - $300 - 424 - 42,43%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 4 747 - 94,95%
Farm Level 2: 5000 - $20 - 4 537 - 90,75%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %8 035 - 40,17%
Average Income per Game$3,396,605
Year to Date Revenue$84,915,123
Farm
Home Games Left16
Average Attendance - %9 285 - 92,85%
Average Income per Game$383,663
Year to Date Revenue$9,591,577

Expense

Pro Players Total Salaries$57,654,002
Farm Players Total Salaries$5,475,400
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$5,995,400
Pro Year To Date Expenses$34,998,496
Farm Year To Date Expenses$3,240,926
Pro Salary Cap To Date$34,438,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,345,679
Farm Estimated Season Revenue$6,138,609
Pro Remaining Season Days84
Pro Expenses Per Days$307,089
Pro Estimated Expenses$25,795,476
Farm Remaining Season Days84
Farm Expenses Per Days$29,976
Farm Estimated Expenses$2,517,984
Estimated Season Expenses$28,313,460
Season Salary Cap$63,649,402
Estimate Under Maximum Salary Cap of $85,000,000$21,350,598
Estimate Over Minimum Salary Cap of $55,000,000 $8,649,402
Current Bank Account$148,453,419
Projected Bank Account$180,624,247

Pro Players Salaries

Mattias Ritola $10,000,000 (3)
-Salary Remaining : $4,397,906
Alexander Petrovic $5,701,000 (2)
-Salary Remaining : $2,507,246
Vladislav Namestnikov $4,950,000 (8)
-Salary Remaining : $2,176,963
Adam Dennis $4,800,000 (1)
-Salary Remaining : $2,110,995
Alexander Burmistrov $4,500,000 (1)
-Salary Remaining : $1,979,058
Dylan Strome $3,800,000 (3)
-Salary Remaining : $1,671,204
Erik Kallgren $2,900,000 (3)
-Salary Remaining : $1,275,393
Roope Hintz $2,400,000 (3)
-Salary Remaining : $1,055,497
Emil Djuse $2,200,000 (1)
-Salary Remaining : $967,539
Josh Brook $2,000,000 (3)
-Salary Remaining : $879,581
Jens Looke $1,700,000 (2)
-Salary Remaining : $747,644
Julius Vähätalo $1,650,000 (2)
-Salary Remaining : $725,654
Connor McMichael $1,650,000 (5)
-Salary Remaining : $725,654
Nicolas Meloche $1,550,000 (3)
-Salary Remaining : $681,675
Josh Mahura $1,500,000 (2)
-Salary Remaining : $659,686
Olli Juolevi $1,450,000 (1)
-Salary Remaining : $637,696
Jaedon Descheneau $1,400,000 (1)
-Salary Remaining : $615,707
Urho Vaakanainen $1,000,000 (2)
-Salary Remaining : $439,791
Marcus Karlström $501,000 (1)
-Salary Remaining : $220,335
Keaton Ellerby $501,000 (3)
-Salary Remaining : $220,335
Chris Terry $501,000 (1)
-Salary Remaining : $220,335
Tobias Lindberg $500,001 (3)
-Salary Remaining : $219,896
Connor Murphy $500,001 (3)
-Salary Remaining : $219,896
Total Pro Players23
Salary Commitment
Year 2024 : $57,654,002
Year 2025 : $42,302,002
Year 2026 : $30,751,002
Year 2027 : $6,600,000
Salary Average Commitment
Year 2024 : $57,654,002
Year 2025 : $42,302,002
Year 2026 : $30,751,002
Year 2027 : $6,600,000
Salary Cap with 1 Way Contract
Year 2024 : $57,654,002
Year 2025 : $42,302,002
Year 2026 : $30,751,002
Year 2027 : $6,600,000

Farm Players Salaries

Roman Polak $300,000 (2)
Salary Remaining : $131,937
Connor Lockhart $300,000 (3)
Salary Remaining : $131,937
Jakub Brabenec $300,000 (3)
Salary Remaining : $131,937
Sergei Kolosov $300,000 (2)
Salary Remaining : $131,937
Carter Mazur $300,000 (3)
Salary Remaining : $131,937
Kasper Simontaival $300,000 (3)
Salary Remaining : $131,937
Conner Roulette $300,000 (3)
Salary Remaining : $131,937
Jacob Bernard-Docker $285,000 (3)
Salary Remaining : $125,340
Cameron Whynot $270,000 (3)
Salary Remaining : $118,743
Shamil Shmakov $260,000 (2)
Salary Remaining : $114,346
Artur Akhtyamov $240,000 (3)
Salary Remaining : $105,550
Jack Dugan $235,000 (2)
Salary Remaining : $103,351
Kent Johnson $200,000 (1)
Salary Remaining : $87,958
Ethan Del Mastro $190,000 (3)
Salary Remaining : $83,560
Mitchell Miller $185,000 (1)
Salary Remaining : $81,361
Mitch Eliot $170,000 (1)
Salary Remaining : $74,764
Glenn Gawdin $150,000 (1)
Salary Remaining : $65,969
Nicolas Mattinen $140,000 (2)
Salary Remaining : $61,571
Semyon Vyazovoy $130,000 (1)
Salary Remaining : $57,173
Petr Hauser $130,000 (1)
Salary Remaining : $57,173
Lucas Edmonds $130,000 (1)
Salary Remaining : $57,173
Riley Kidney $130,000 (2)
Salary Remaining : $57,173
Jagger Firkus $130,000 (3)
Salary Remaining : $57,173
Kaspars Daugavins $100,200 (1)
Salary Remaining : $44,067
Mikael Backlund $100,200 (1)
Salary Remaining : $44,067
Owen Beck $100,000 (3)
Salary Remaining : $43,979
Ryder Korczak $100,000 (2)
Salary Remaining : $43,979
Total Farm Players27
Salary Commitment
Year 2024 : $5,475,400
Year 2025 : $4,180,000
Year 2026 : $2,715,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,475,400
Year 2025 : $4,180,000
Year 2026 : $2,715,000
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5000 - $70 - 4 695 - 93,90%
Level 2: 5000 - $45 - 4 860 - 97,20%
Level 3: 5000 - $30 - 4 842 - 96,85%
Level 4: 4000 - $20 - 3 858 - 96,46%
Luxury : 1000 - $150 - 965 - 96,49%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $20 - 4 990 - 99,80%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left18
Average Attendance - %19 221 - 96,10%
Average Income per Game$1,362,623
Year to Date Revenue$31,340,318
Farm
Home Games Left18
Average Attendance - %9 990 - 99,90%
Average Income per Game$409,449
Year to Date Revenue$9,417,336

Expense

Pro Players Total Salaries$69,500,000
Farm Players Total Salaries$4,297,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($750,000)
Pro Year To Date Expenses$38,804,891
Farm Year To Date Expenses$2,543,380
Pro Salary Cap To Date$38,244,673
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,527,205
Farm Estimated Season Revenue$7,370,089
Pro Remaining Season Days84
Pro Expenses Per Days$369,110
Pro Estimated Expenses$31,005,240
Farm Remaining Season Days84
Farm Expenses Per Days$23,806
Farm Estimated Expenses$1,999,704
Estimated Season Expenses$33,004,944
Season Salary Cap$68,750,000
Estimate Under Maximum Salary Cap of $85,000,000$16,250,000
Estimate Over Minimum Salary Cap of $55,000,000 $13,750,000
Current Bank Account$61,045,472
Projected Bank Account$59,937,822

Pro Players Salaries

Sidney Crosby $10,000,000 (3)
-Salary Remaining : $4,397,906
Jeff Glass $6,500,000 (1)
-Salary Remaining : $2,858,639
Kenndal McArdle $6,000,000 (2)
-Salary Remaining : $2,638,743
Ludvig Rensfeldt $5,300,000 (5)
-Salary Remaining : $2,330,890
Alex Galchenyuk $5,250,000 (1)
-Salary Remaining : $2,308,901
Thomas Hickey $4,500,000 (4)
-Salary Remaining : $1,979,058
Michael Sgarbossa $4,250,000 (7)
-Salary Remaining : $1,869,110
Charles-Olivier Roussel $4,000,000 (6)
-Salary Remaining : $1,759,162
Brock Beukeboom $2,900,000 (8)
-Salary Remaining : $1,275,393
Lucas Raymond $2,500,000 (4)
-Salary Remaining : $1,099,476
Nikita Zadorov $2,250,000 (2)
-Salary Remaining : $989,529
Jan Drozg $2,200,000 (1)
-Salary Remaining : $967,539
Nick Schmaltz $2,200,000 (3)
-Salary Remaining : $967,539
Bode Wilde $2,000,000 (1)
-Salary Remaining : $879,581
Dillon Heatherington $1,900,000 (2)
-Salary Remaining : $835,602
Brett Howden $1,500,000 (2)
-Salary Remaining : $659,686
Felix Sandstrom $1,200,000 (1)
-Salary Remaining : $527,749
Linus Karlsson $1,200,000 (1)
-Salary Remaining : $527,749
Andre Burakovsky $1,100,000 (2)
-Salary Remaining : $483,770
Jayce Hawryluk $1,100,000 (3)
-Salary Remaining : $483,770
Morgan Klimchuk $550,000 (3)
-Salary Remaining : $241,885
Duncan Siemens $550,000 (3)
-Salary Remaining : $241,885
Daniel Walcott $550,000 (3)
-Salary Remaining : $241,885
Total Pro Players23
Salary Commitment
Year 2024 : $69,500,000
Year 2025 : $51,150,000
Year 2026 : $38,400,000
Year 2027 : $23,450,000
Salary Average Commitment
Year 2024 : $68,800,000
Year 2025 : $50,450,000
Year 2026 : $37,700,000
Year 2027 : $22,750,000
Salary Cap with 1 Way Contract
Year 2024 : $69,500,000
Year 2025 : $51,150,000
Year 2026 : $38,400,000
Year 2027 : $23,450,000

Farm Players Salaries

Jesper Eliasson $300,000 (3)
Salary Remaining : $131,937
Dmitri Kuzmin $300,000 (3)
Salary Remaining : $131,937
Ryker Evans $300,000 (3)
Salary Remaining : $131,937
Tristan Broz $300,000 (3)
Salary Remaining : $131,937
Alexander Khovanov $250,000 (4)
Salary Remaining : $109,948
Ryan Suzuki $180,000 (3)
Salary Remaining : $79,162
Jan Mysak $170,000 (5)
Salary Remaining : $74,764
Stephen Desrochers $167,000 (3)
Salary Remaining : $73,445
Daniil Chechelev $165,000 (3)
Salary Remaining : $72,565
Luke Martin $160,000 (2)
Salary Remaining : $70,366
Jake Christiansen $150,000 (2)
Salary Remaining : $65,969
Nolan Allan $150,000 (3)
Salary Remaining : $65,969
Roni Hirvonen $140,000 (2)
Salary Remaining : $61,571
Mikhail Abramov $130,000 (2)
Salary Remaining : $57,173
Martin Chromniak $130,000 (2)
Salary Remaining : $57,173
Anton Silayev $130,000 (3)
Salary Remaining : $57,173
Melvin Fernstrom $130,000 (3)
Salary Remaining : $57,173
Denis Smirnov $115,000 (1)
Salary Remaining : $50,576
Jonah Gadjovich $110,000 (2)
Salary Remaining : $48,377
Will Bitten $110,000 (2)
Salary Remaining : $48,377
Kevin Stenlund (Out of Payroll) $105,000 (1)
Salary Remaining : $46,178
Nicholas Boka $104,000 (3)
Salary Remaining : $45,738
Julien Gauthier $102,000 (1)
Salary Remaining : $44,859
Adam Ollas Mattsson $102,000 (2)
Salary Remaining : $44,859
Kristian Røykas Marthinsen $102,000 (2)
Salary Remaining : $44,859
Rodwin Dionicio $100,000 (3)
Salary Remaining : $43,979
Frederic Brunet $100,000 (3)
Salary Remaining : $43,979
Jakub Malek $100,000 (1)
Salary Remaining : $43,979
Total Farm Players28
Salary Commitment
Year 2024 : $4,402,000
Year 2025 : $3,980,000
Year 2026 : $2,846,000
Year 2027 : $420,000
Salary Average Commitment
Year 2024 : $4,402,000
Year 2025 : $3,980,000
Year 2026 : $2,846,000
Year 2027 : $420,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5000 - $85 - 4 749 - 94,98%
Level 2: 5000 - $49 - 4 855 - 97,09%
Level 3: 5000 - $30 - 4 799 - 95,99%
Level 4: 4000 - $17 - 3 881 - 97,03%
Luxury : 1000 - $189 - 921 - 92,09%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left19
Average Attendance - %19 205 - 96,02%
Average Income per Game$1,528,052
Year to Date Revenue$33,617,140
Farm
Home Games Left19
Average Attendance - %10 000 - 100,00%
Average Income per Game$372,500
Year to Date Revenue$8,195,000

Expense

Pro Players Total Salaries$65,770,000
Farm Players Total Salaries$3,539,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,829,486
Farm Year To Date Expenses$1,938,152
Pro Salary Cap To Date$36,269,338
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,032,985
Farm Estimated Season Revenue$7,077,500
Pro Remaining Season Days84
Pro Expenses Per Days$349,581
Pro Estimated Expenses$29,364,804
Farm Remaining Season Days84
Farm Expenses Per Days$19,838
Farm Estimated Expenses$1,666,392
Estimated Season Expenses$31,031,196
Season Salary Cap$65,770,000
Estimate Under Maximum Salary Cap of $85,000,000$19,230,000
Estimate Over Minimum Salary Cap of $55,000,000 $10,770,000
Current Bank Account$107,695,397
Projected Bank Account$112,774,686

Pro Players Salaries

Taylor Hall $6,500,000 (5)
-Salary Remaining : $2,858,639
Louis Leblanc $5,450,000 (7)
-Salary Remaining : $2,396,859
Saku Mäenalanen $5,400,000 (1)
-Salary Remaining : $2,374,869
Oscar Klefbom $4,950,000 (8)
-Salary Remaining : $2,176,963
Peter Aston $4,500,000 (2)
-Salary Remaining : $1,979,058
Jordan LaVallee $4,100,000 (1)
-Salary Remaining : $1,803,141
Mikhail Grigorenko $3,800,000 (2)
-Salary Remaining : $1,671,204
Pierre-Luc Dubois $3,500,000 (1)
-Salary Remaining : $1,539,267
Luke Schenn $2,700,000 (4)
-Salary Remaining : $1,187,435
Aaron Ekblad $2,300,000 (2)
-Salary Remaining : $1,011,518
Anthony DeAngelo $2,150,000 (2)
-Salary Remaining : $945,550
Cole Caufield $2,100,000 (3)
-Salary Remaining : $923,560
Miroslav Svoboda $1,950,000 (2)
-Salary Remaining : $857,592
Nick Merkley $1,900,000 (3)
-Salary Remaining : $835,602
Taylor Cammarata $1,860,000 (2)
-Salary Remaining : $818,010
Alex Barré-Boulet $1,860,000 (2)
-Salary Remaining : $818,010
Victor Olofsson $1,800,000 (2)
-Salary Remaining : $791,623
Griffin Reinhart $1,750,000 (2)
-Salary Remaining : $769,634
Zach Werenski $1,550,000 (1)
-Salary Remaining : $681,675
Samuel Morin $1,500,000 (2)
-Salary Remaining : $659,686
Daniil Tarasov $1,400,000 (3)
-Salary Remaining : $615,707
Todd Bugess $1,000,000 (3)
-Salary Remaining : $439,791
Tyler Steenbergen $1,000,000 (1)
-Salary Remaining : $439,791
Connor Carrick $750,000 (1)
-Salary Remaining : $329,843
Total Pro Players24
Salary Commitment
Year 2024 : $65,770,000
Year 2025 : $49,470,000
Year 2026 : $26,000,000
Year 2027 : $19,600,000
Salary Average Commitment
Year 2024 : $62,410,000
Year 2025 : $46,110,000
Year 2026 : $24,000,000
Year 2027 : $17,600,000
Salary Cap with 1 Way Contract
Year 2024 : $65,770,000
Year 2025 : $49,470,000
Year 2026 : $26,000,000
Year 2027 : $19,600,000

Farm Players Salaries

Filip Sveningsson $220,000 (3)
Salary Remaining : $96,754
Frans Tuohimaa $200,000 (1)
Salary Remaining : $87,958
Nicholas Henry $200,000 (1)
Salary Remaining : $87,958
Terik Parascak $185,000 (3)
Salary Remaining : $81,361
Juraj Slafkovsky $185,000 (1)
Salary Remaining : $81,361
Cutter Gauthier $185,000 (1)
Salary Remaining : $81,361
Mitchell Wheaton $176,000 (2)
Salary Remaining : $77,403
Andrew Welinski $160,000 (2)
Salary Remaining : $70,366
Jean-Gabriel Pageau $160,000 (2)
Salary Remaining : $70,366
Artyom Manyukan $160,000 (2)
Salary Remaining : $70,366
Martin Frk $150,000 (1)
Salary Remaining : $65,969
Henry Thrun $145,000 (1)
Salary Remaining : $63,770
Michael Hrabal $130,000 (2)
Salary Remaining : $57,173
Topias Leinonen $130,000 (1)
Salary Remaining : $57,173
Matthew Cairns $125,000 (2)
Salary Remaining : $54,974
Alex Dostie $120,000 (1)
Salary Remaining : $52,775
Christopher Lalancette $102,000 (1)
Salary Remaining : $44,859
Tyler Soy $102,000 (1)
Salary Remaining : $44,859
Reid Duke $102,000 (3)
Salary Remaining : $44,859
Anthony Salinitri $102,000 (2)
Salary Remaining : $44,859
Yann Sauve $100,000 (2)
Salary Remaining : $43,979
Will Borgen $100,000 (1)
Salary Remaining : $43,979
Jakub Votja $100,000 (1)
Salary Remaining : $43,979
Tristan Luneau $100,000 (3)
Salary Remaining : $43,979
Luke Mittelstadt $100,000 (2)
Salary Remaining : $43,979
Total Farm Players25
Salary Commitment
Year 2024 : $3,539,000
Year 2025 : $1,820,000
Year 2026 : $607,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,539,000
Year 2025 : $1,820,000
Year 2026 : $607,000
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe United Center
Level 1: 5000 - $300 - 3 790 - 75,81%
Level 2: 5000 - $240 - 3 869 - 77,38%
Level 3: 5000 - $190 - 3 852 - 77,03%
Level 4: 4000 - $95 - 3 071 - 76,78%
Luxury : 1000 - $950 - 761 - 76,08%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $60 - 4 360 - 87,19%
Farm Level 2: 5000 - $40 - 4 090 - 81,81%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %15 343 - 76,72%
Average Income per Game$1,517,896
Year to Date Revenue$37,947,406
Farm
Home Games Left16
Average Attendance - %8 450 - 84,50%
Average Income per Game$247,330
Year to Date Revenue$6,183,260

Expense

Pro Players Total Salaries$67,279,000
Farm Players Total Salaries$3,870,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$41,035,734
Farm Year To Date Expenses$2,192,122
Pro Salary Cap To Date$40,475,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,286,340
Farm Estimated Season Revenue$3,957,286
Pro Remaining Season Days84
Pro Expenses Per Days$357,482
Pro Estimated Expenses$30,028,488
Farm Remaining Season Days84
Farm Expenses Per Days$21,571
Farm Estimated Expenses$1,811,964
Estimated Season Expenses$31,840,452
Season Salary Cap$69,279,000
Estimate Under Maximum Salary Cap of $85,000,000$15,721,000
Estimate Over Minimum Salary Cap of $55,000,000 $14,279,000
Current Bank Account$31,407,568
Projected Bank Account$27,810,742

Pro Players Salaries

Ryan McDonagh $7,601,000 (2)
-Salary Remaining : $3,342,848
Patrick Kane $6,750,000 (3)
-Salary Remaining : $2,968,586
Cody Franson $5,900,000 (3)
-Salary Remaining : $2,594,764
Andrei Vasilevski $5,750,000 (7)
-Salary Remaining : $2,528,796
Nikita Gusev $4,500,000 (2)
-Salary Remaining : $1,979,058
Jonas Brodin (Out of Payroll) $4,400,000 (8)
-Salary Remaining : $1,935,079
Sam Bennett $4,200,000 (2)
-Salary Remaining : $1,847,120
Christian Fisher $3,800,000 (1)
-Salary Remaining : $1,671,204
Viktor Stahlberg $3,500,000 (1)
-Salary Remaining : $1,539,267
Jack Lafontaine $3,500,000 (1)
-Salary Remaining : $1,539,267
William Karlsson $3,000,000 (1)
-Salary Remaining : $1,319,372
Alexander Nylander $2,800,000 (2)
-Salary Remaining : $1,231,414
Kailer Yamamoto $2,400,000 (1)
-Salary Remaining : $1,055,497
Cody Ceci $2,000,000 (2)
-Salary Remaining : $879,581
Emerson Etem $1,800,000 (2)
-Salary Remaining : $791,623
Matthew Puempel $1,800,000 (1)
-Salary Remaining : $791,623
Justin Faulk $1,500,000 (1)
-Salary Remaining : $659,686
Jordan Kyrou $1,500,000 (3)
-Salary Remaining : $659,686
Tobias Bjornfot $1,300,000 (1)
-Salary Remaining : $571,728
Martin Pospisil $1,200,000 (1)
-Salary Remaining : $527,749
Jordan Sambrook $1,025,000 (2)
-Salary Remaining : $450,785
Nick Ebert $950,000 (2)
-Salary Remaining : $417,801
Kyle Okposo $503,000 (2)
-Salary Remaining : $221,215
Total Pro Players23
Salary Commitment
Year 2024 : $71,679,000
Year 2025 : $49,679,000
Year 2026 : $24,300,000
Year 2027 : $10,150,000
Salary Average Commitment
Year 2024 : $71,279,000
Year 2025 : $49,279,000
Year 2026 : $23,900,000
Year 2027 : $10,150,000
Salary Cap with 1 Way Contract
Year 2024 : $71,679,000
Year 2025 : $49,679,000
Year 2026 : $24,300,000
Year 2027 : $10,150,000

Farm Players Salaries

Alexander Edler $300,000 (2)
Salary Remaining : $131,937
Alex Stalock $300,000 (2)
Salary Remaining : $131,937
Tyson Jost $220,000 (2)
Salary Remaining : $96,754
Gabriel Perreault $185,000 (2)
Salary Remaining : $81,361
Sam Dickinson $185,000 (3)
Salary Remaining : $81,361
Kevin Korchinski $185,000 (1)
Salary Remaining : $81,361
Isaac Howard $185,000 (1)
Salary Remaining : $81,361
Brandon Crawley $166,000 (2)
Salary Remaining : $73,005
John Ludvig $165,000 (1)
Salary Remaining : $72,565
Blake Speers $160,000 (2)
Salary Remaining : $70,366
Ross Colton $156,000 (1)
Salary Remaining : $68,607
Wyatt Wylie $150,000 (2)
Salary Remaining : $65,969
Noel Gunler $145,000 (2)
Salary Remaining : $63,770
Garrett Pilon $140,000 (2)
Salary Remaining : $61,571
Shane Pinto $136,000 (1)
Salary Remaining : $59,812
Thimo Nickl $132,000 (2)
Salary Remaining : $58,052
Eric Engstrand (Out of Payroll) $131,000 (2)
Salary Remaining : $57,613
William Dufour $130,000 (1)
Salary Remaining : $57,173
Max Plante $130,000 (3)
Salary Remaining : $57,173
Ben Jones $100,000 (1)
Salary Remaining : $43,979
Eric Pahlsson $100,000 (3)
Salary Remaining : $43,979
Ty Nelson $100,000 (1)
Salary Remaining : $43,979
David Spacek $100,000 (2)
Salary Remaining : $43,979
Tanner Howe $100,000 (3)
Salary Remaining : $43,979
Jan Bednar $100,000 (1)
Salary Remaining : $43,979
Georgi Romanov $100,000 (2)
Salary Remaining : $43,979
Total Farm Players26
Salary Commitment
Year 2024 : $4,001,000
Year 2025 : $2,744,000
Year 2026 : $515,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,705,000
Year 2025 : $2,448,000
Year 2026 : $515,000
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5000 - $68 - 4 733 - 94,67%
Level 2: 5000 - $39 - 4 873 - 97,47%
Level 3: 5000 - $18 - 4 787 - 95,73%
Level 4: 4000 - $9 - 3 862 - 96,55%
Luxury : 1000 - $140 - 971 - 97,05%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $45 - 4 269 - 85,39%
Farm Level 2: 5000 - $23 - 4 218 - 84,35%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left18
Average Attendance - %19 226 - 96,13%
Average Income per Game$1,145,397
Year to Date Revenue$26,344,124
Farm
Home Games Left18
Average Attendance - %8 487 - 84,87%
Average Income per Game$430,802
Year to Date Revenue$9,908,437

Expense

Pro Players Total Salaries$67,000,000
Farm Players Total Salaries$3,776,100
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,039,660
Farm Year To Date Expenses$2,218,236
Pro Salary Cap To Date$37,479,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,617,141
Farm Estimated Season Revenue$7,754,429
Pro Remaining Season Days84
Pro Expenses Per Days$356,021
Pro Estimated Expenses$29,905,764
Farm Remaining Season Days84
Farm Expenses Per Days$21,079
Farm Estimated Expenses$1,770,636
Estimated Season Expenses$31,676,400
Season Salary Cap$67,000,000
Estimate Under Maximum Salary Cap of $85,000,000$18,000,000
Estimate Over Minimum Salary Cap of $55,000,000 $12,000,000
Current Bank Account$110,656,287
Projected Bank Account$107,351,457

Pro Players Salaries

Colin Smith $5,800,000 (2)
-Salary Remaining : $2,550,785
Fredrik Pettersson-Wentzel $5,750,000 (6)
-Salary Remaining : $2,528,796
Brad Cole $5,500,000 (1)
-Salary Remaining : $2,418,848
Andrew Mangiapane $4,500,000 (8)
-Salary Remaining : $1,979,058
Wayne Simmonds $4,000,000 (3)
-Salary Remaining : $1,759,162
Jesse Graham $4,000,000 (1)
-Salary Remaining : $1,759,162
Sean Couturier $3,400,000 (3)
-Salary Remaining : $1,495,288
Radko Gudas $3,000,000 (2)
-Salary Remaining : $1,319,372
Jordan Caron $3,000,000 (4)
-Salary Remaining : $1,319,372
Dylan Guenther $2,800,000 (5)
-Salary Remaining : $1,231,414
Brandon Saad $2,750,000 (7)
-Salary Remaining : $1,209,424
Brayden Tracey $2,400,000 (3)
-Salary Remaining : $1,055,497
Igor Shestyorkin $2,375,000 (3)
-Salary Remaining : $1,044,503
Max Domi $2,200,000 (2)
-Salary Remaining : $967,539
Jayden Halbgewachs $2,200,000 (3)
-Salary Remaining : $967,539
Steve Santini $2,000,000 (2)
-Salary Remaining : $879,581
Filip Zadina $2,000,000 (2)
-Salary Remaining : $879,581
Jeremy Morin $1,950,000 (2)
-Salary Remaining : $857,592
Veeti Vainio $1,800,000 (3)
-Salary Remaining : $791,623
Adam Mascherin $1,750,000 (2)
-Salary Remaining : $769,634
Gleason Fournier $1,575,000 (1)
-Salary Remaining : $692,670
Eemeli Rasanen $1,300,000 (2)
-Salary Remaining : $571,728
Calle Anderson $950,000 (1)
-Salary Remaining : $417,801
Total Pro Players23
Salary Commitment
Year 2024 : $67,000,000
Year 2025 : $54,975,000
Year 2026 : $34,975,000
Year 2027 : $18,800,000
Salary Average Commitment
Year 2024 : $66,200,000
Year 2025 : $54,175,000
Year 2026 : $34,975,000
Year 2027 : $18,800,000
Salary Cap with 1 Way Contract
Year 2024 : $67,000,000
Year 2025 : $54,975,000
Year 2026 : $34,975,000
Year 2027 : $18,800,000

Farm Players Salaries

Isak Rosen $210,000 (3)
Salary Remaining : $92,356
Lucas Feuk $200,000 (3)
Salary Remaining : $87,958
Will Smith $185,000 (2)
Salary Remaining : $81,361
Evan Gardner $185,000 (3)
Salary Remaining : $81,361
Ollen Zellweger $185,000 (2)
Salary Remaining : $81,361
Reid Schaefer $185,000 (3)
Salary Remaining : $81,361
Deamon Hunt $180,000 (3)
Salary Remaining : $79,162
Callum Booth $175,000 (1)
Salary Remaining : $76,963
Louis Domingue $171,100 (2)
Salary Remaining : $75,248
Kevin Bahl $165,000 (1)
Salary Remaining : $72,565
Scott Perunovich $145,000 (3)
Salary Remaining : $63,770
Philip Broberg $140,000 (1)
Salary Remaining : $61,571
Daniil Misyul $140,000 (1)
Salary Remaining : $61,571
Justin Bailey $140,000 (1)
Salary Remaining : $61,571
Connor Dewar $140,000 (1)
Salary Remaining : $61,571
Yakov Trenin $139,000 (3)
Salary Remaining : $61,131
Parker Wotherspoon $136,000 (1)
Salary Remaining : $59,812
Owen Pickering $130,000 (2)
Salary Remaining : $57,173
Filip Bystedt $130,000 (1)
Salary Remaining : $57,173
Noah Dower Nilsson $130,000 (2)
Salary Remaining : $57,173
Hunter Brzustewicz $130,000 (2)
Salary Remaining : $57,173
Terrance Armarosa $120,000 (1)
Salary Remaining : $52,775
Matej Pekar $115,000 (3)
Salary Remaining : $50,576
Jani Nyman $100,000 (1)
Salary Remaining : $43,979
Anton Wahlberg $100,000 (2)
Salary Remaining : $43,979
Total Farm Players25
Salary Commitment
Year 2024 : $3,776,100
Year 2025 : $2,390,100
Year 2026 : $1,359,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,801,100
Year 2025 : $2,390,100
Year 2026 : $1,359,000
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5000 - $65 - 4 801 - 96,02%
Level 2: 5000 - $25 - 4 830 - 96,59%
Level 3: 5000 - $15 - 4 790 - 95,81%
Level 4: 4000 - $10 - 3 908 - 97,69%
Luxury : 1000 - $118 - 961 - 96,10%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $15 - 5 000 - 100,00%
Farm Level 2: 5000 - $5 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left18
Average Attendance - %19 290 - 96,45%
Average Income per Game$979,113
Year to Date Revenue$22,519,598
Farm
Home Games Left18
Average Attendance - %10 000 - 100,00%
Average Income per Game$149,000
Year to Date Revenue$3,427,000

Expense

Pro Players Total Salaries$56,175,001
Farm Players Total Salaries$3,452,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$31,551,943
Farm Year To Date Expenses$2,012,815
Pro Salary Cap To Date$30,991,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,624,033
Farm Estimated Season Revenue$2,682,000
Pro Remaining Season Days84
Pro Expenses Per Days$299,346
Pro Estimated Expenses$25,145,064
Farm Remaining Season Days84
Farm Expenses Per Days$19,382
Farm Estimated Expenses$1,628,088
Estimated Season Expenses$26,773,152
Season Salary Cap$56,425,001
Estimate Under Maximum Salary Cap of $85,000,000$28,574,999
Estimate Over Minimum Salary Cap of $55,000,000 $1,425,001
Current Bank Account$64,211,332
Projected Bank Account$57,744,213

Pro Players Salaries

Oscar Lindberg $6,250,000 (6)
-Salary Remaining : $2,748,691
Thomas Hyka $4,800,000 (7)
-Salary Remaining : $2,110,995
Peter Mueller $4,500,000 (3)
-Salary Remaining : $1,979,058
Alexander Nedeljkovic $4,300,000 (3)
-Salary Remaining : $1,891,099
Stefan Meyer $3,500,000 (1)
-Salary Remaining : $1,539,267
David Musil $3,500,000 (3)
-Salary Remaining : $1,539,267
David Savard $2,900,000 (5)
-Salary Remaining : $1,275,393
Travis Sanheim $2,750,000 (4)
-Salary Remaining : $1,209,424
Bobby Sanguinetti $2,750,000 (3)
-Salary Remaining : $1,209,424
Logan Couture $2,500,000 (2)
-Salary Remaining : $1,099,476
Joren Van Pottelberghe $2,375,000 (3)
-Salary Remaining : $1,044,503
Kieffer Bellows $1,950,000 (1)
-Salary Remaining : $857,592
Igor Shvyryov $1,850,000 (2)
-Salary Remaining : $813,613
Adam Brooks $1,800,000 (3)
-Salary Remaining : $791,623
Matthew Dumba $1,600,000 (1)
-Salary Remaining : $703,665
Kale Clague $1,600,000 (1)
-Salary Remaining : $703,665
Nicolas Beaudin $1,500,000 (2)
-Salary Remaining : $659,686
Brock Boeser $1,200,000 (3)
-Salary Remaining : $527,749
Lukas Vejdemo $1,200,000 (2)
-Salary Remaining : $527,749
Connor Brown $1,100,000 (1)
-Salary Remaining : $483,770
Adam Polasek $1,000,000 (3)
-Salary Remaining : $439,791
Luke Green $750,000 (1)
-Salary Remaining : $329,843
Jason Zucker $500,001 (2)
-Salary Remaining : $219,896
Total Pro Players23
Salary Commitment
Year 2024 : $56,175,001
Year 2025 : $45,675,001
Year 2026 : $38,125,000
Year 2027 : $16,700,000
Salary Average Commitment
Year 2024 : $49,425,001
Year 2025 : $38,425,001
Year 2026 : $30,875,000
Year 2027 : $12,750,000
Salary Cap with 1 Way Contract
Year 2024 : $56,175,001
Year 2025 : $45,675,001
Year 2026 : $38,125,000
Year 2027 : $16,700,000

Farm Players Salaries

Samuel Poulin $277,000 (3)
Salary Remaining : $121,822
Ronan Seeley $270,000 (4)
Salary Remaining : $118,743
Jonathan Gruden $245,000 (2)
Salary Remaining : $107,749
Petrus Palmu $220,000 (1)
Salary Remaining : $96,754
Jared McCann $198,000 (3)
Salary Remaining : $87,079
Jacob Perreault $190,000 (3)
Salary Remaining : $83,560
Alex Theriau $180,000 (1)
Salary Remaining : $79,162
Hunter Shepard $180,000 (3)
Salary Remaining : $79,162
Victor Mete $140,000 (1)
Salary Remaining : $61,571
Matthew Hackett $135,000 (1)
Salary Remaining : $59,372
William Eklund $130,000 (1)
Salary Remaining : $57,173
Ville Ottaivanen $130,000 (1)
Salary Remaining : $57,173
Drake Batherson $125,000 (1)
Salary Remaining : $54,974
Simon Robertsson $120,000 (3)
Salary Remaining : $52,775
Jase Weslosky $110,000 (3)
Salary Remaining : $48,377
Mike Amadio $102,000 (3)
Salary Remaining : $44,859
Max Jones $100,000 (1)
Salary Remaining : $43,979
Jack Thompson $100,000 (1)
Salary Remaining : $43,979
Tyler Kleven $100,000 (1)
Salary Remaining : $43,979
Caden Price $100,000 (2)
Salary Remaining : $43,979
Alexei Protas $100,000 (1)
Salary Remaining : $43,979
Matthew Andonovski $100,000 (3)
Salary Remaining : $43,979
Ryan Francis $100,000 (1)
Salary Remaining : $43,979
Total Farm Players23
Salary Commitment
Year 2024 : $3,452,000
Year 2025 : $1,892,000
Year 2026 : $1,547,000
Year 2027 : $270,000
Salary Average Commitment
Year 2024 : $3,452,000
Year 2025 : $1,892,000
Year 2026 : $1,547,000
Year 2027 : $270,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5000 - $80 - 4 778 - 95,55%
Level 2: 5000 - $65 - 4 547 - 90,94%
Level 3: 5000 - $35 - 4 748 - 94,97%
Level 4: 4000 - $10 - 3 911 - 97,77%
Luxury : 1000 - $100 - 970 - 97,04%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $40 - 4 863 - 97,26%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left18
Average Attendance - %18 954 - 94,77%
Average Income per Game$1,460,383
Year to Date Revenue$33,588,817
Farm
Home Games Left18
Average Attendance - %9 863 - 98,63%
Average Income per Game$401,595
Year to Date Revenue$9,236,690

Expense

Pro Players Total Salaries$51,100,000
Farm Players Total Salaries$4,238,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,062,293
Pro Year To Date Expenses$32,086,904
Farm Year To Date Expenses$2,733,372
Pro Salary Cap To Date$31,526,667
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,286,900
Farm Estimated Season Revenue$7,228,714
Pro Remaining Season Days84
Pro Expenses Per Days$272,775
Pro Estimated Expenses$22,913,100
Farm Remaining Season Days84
Farm Expenses Per Days$27,424
Farm Estimated Expenses$2,303,616
Estimated Season Expenses$25,216,716
Season Salary Cap$57,162,293
Estimate Under Maximum Salary Cap of $85,000,000$27,837,707
Estimate Over Minimum Salary Cap of $55,000,000 $2,162,293
Current Bank Account$117,005,231
Projected Bank Account$125,304,129

Pro Players Salaries

Tomas Tatar $5,000,000 (3)
-Salary Remaining : $2,198,953
Nico Hischier $4,300,000 (3)
-Salary Remaining : $1,891,099
Nikita Kucherov $4,000,000 (8)
-Salary Remaining : $1,759,162
Jacob Josefson $3,750,000 (6)
-Salary Remaining : $1,649,215
Joonas Korpisalo $3,700,000 (2)
-Salary Remaining : $1,627,225
Filip Hronek $3,000,000 (2)
-Salary Remaining : $1,319,372
Dmytro Timashov $3,000,000 (3)
-Salary Remaining : $1,319,372
Ayrton Martino $2,100,000 (5)
-Salary Remaining : $923,560
Alexei Marchenko $2,000,000 (1)
-Salary Remaining : $879,581
Zachary Yuen $1,950,000 (1)
-Salary Remaining : $857,592
Julius Bergman $1,850,000 (2)
-Salary Remaining : $813,613
Andrei Svechnikov $1,800,000 (2)
-Salary Remaining : $791,623
Colton White $1,750,000 (3)
-Salary Remaining : $769,634
Jonathan Audy-Marchessault $1,682,500 (3)
-Salary Remaining : $739,948
Rasmus Andersson $1,665,000 (3)
-Salary Remaining : $732,251
Tomas Vomacka $1,650,000 (2)
-Salary Remaining : $725,654
Hampus Lindholm $1,500,000 (2)
-Salary Remaining : $659,686
Nikita Scherbak $1,352,500 (3)
-Salary Remaining : $594,817
Kaiden Guhle $1,250,000 (3)
-Salary Remaining : $549,738
Anthony Mantha $1,000,000 (1)
-Salary Remaining : $439,791
Jannik Hansen $1,000,000 (1)
-Salary Remaining : $439,791
Benjamin Breault $900,000 (3)
-Salary Remaining : $395,812
T.J.Tynan $900,000 (3)
-Salary Remaining : $395,812
Total Pro Players23
Salary Commitment
Year 2024 : $51,100,000
Year 2025 : $45,150,000
Year 2026 : $31,650,000
Year 2027 : $9,850,000
Salary Average Commitment
Year 2024 : $47,850,000
Year 2025 : $41,900,000
Year 2026 : $28,400,000
Year 2027 : $6,600,000
Salary Cap with 1 Way Contract
Year 2024 : $51,100,000
Year 2025 : $45,150,000
Year 2026 : $31,650,000
Year 2027 : $9,850,000

Farm Players Salaries

Gabriel Carlsson (Out of Payroll) $320,000 (3)
Salary Remaining : $140,733
Aleksander Barkov $300,000 (3)
Salary Remaining : $131,937
Eeli Tolvanen $200,000 (3)
Salary Remaining : $87,958
Simon Nemec $185,000 (1)
Salary Remaining : $81,361
Shane Wright $185,000 (2)
Salary Remaining : $81,361
Danila Yurov $185,000 (1)
Salary Remaining : $81,361
Denis Malgin $180,000 (3)
Salary Remaining : $79,162
Ryan Poehling $176,000 (3)
Salary Remaining : $77,403
Patrik Laine $170,000 (1)
Salary Remaining : $74,764
K'andre Miller $160,000 (2)
Salary Remaining : $70,366
Ivan Prosvetov $157,000 (3)
Salary Remaining : $69,047
Ben Meehan $153,000 (3)
Salary Remaining : $67,288
Dmitri Zaitsev $150,000 (2)
Salary Remaining : $65,969
Sam Lipkin $138,000 (3)
Salary Remaining : $60,691
Yaroslav Askarov $132,000 (3)
Salary Remaining : $58,052
Jeremie Poirier $130,000 (1)
Salary Remaining : $57,173
Dalton Smith $130,000 (1)
Salary Remaining : $57,173
Michael Vukojevic $130,000 (1)
Salary Remaining : $57,173
Liam Dower Nilsson $130,000 (1)
Salary Remaining : $57,173
Arseni Sergeyev $128,000 (3)
Salary Remaining : $56,293
Brandan Guhle $125,000 (1)
Salary Remaining : $54,974
Nils Lundkvist $124,000 (2)
Salary Remaining : $54,534
Anton Lundell $120,000 (1)
Salary Remaining : $52,775
Valeri Nichushkin $120,000 (1)
Salary Remaining : $52,775
Joel Armia $120,000 (1)
Salary Remaining : $52,775
Simon Holmstrom $110,000 (2)
Salary Remaining : $48,377
Alexander Gordin $100,000 (1)
Salary Remaining : $43,979
Alexander Pashin $100,000 (1)
Salary Remaining : $43,979
Tyler Tullio $100,000 (1)
Salary Remaining : $43,979
John Beecher $100,000 (1)
Salary Remaining : $43,979
Total Farm Players30
Salary Commitment
Year 2024 : $4,558,000
Year 2025 : $2,613,000
Year 2026 : $1,884,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,534,000
Year 2025 : $2,589,000
Year 2026 : $1,884,000
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - $180 - 3 007 - 60,14%
Level 2: 5000 - $105 - 3 140 - 62,80%
Level 3: 5000 - $72 - 3 146 - 62,92%
Level 4: 4000 - $42 - 3 098 - 77,44%
Luxury : 1000 - $400 - 600 - 60,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left21
Average Attendance - %12 991 - 64,95%
Average Income per Game$2,186,664
Year to Date Revenue$43,733,273
Farm
Home Games Left21
Average Attendance - %10 000 - 100,00%
Average Income per Game$372,500
Year to Date Revenue$7,450,000

Expense

Pro Players Total Salaries$75,225,002
Farm Players Total Salaries$4,664,777
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$42,589,946
Farm Year To Date Expenses$2,823,851
Pro Salary Cap To Date$42,029,694
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,919,937
Farm Estimated Season Revenue$7,822,500
Pro Remaining Season Days84
Pro Expenses Per Days$399,084
Pro Estimated Expenses$33,523,056
Farm Remaining Season Days84
Farm Expenses Per Days$25,732
Farm Estimated Expenses$2,161,488
Estimated Season Expenses$35,684,544
Season Salary Cap$78,225,002
Estimate Under Maximum Salary Cap of $85,000,000$6,774,998
Estimate Over Minimum Salary Cap of $55,000,000 $23,225,002
Current Bank Account$129,216,686
Projected Bank Account$147,274,579

Pro Players Salaries

Anze Kopitar $8,000,000 (2)
-Salary Remaining : $3,518,325
Ryan Ellis $6,125,000 (5)
-Salary Remaining : $2,693,717
Corey Perry $6,000,000 (1)
-Salary Remaining : $2,638,743
Jonathan Toews $5,700,000 (3)
-Salary Remaining : $2,506,806
Jordan Weal $5,650,000 (7)
-Salary Remaining : $2,484,817
Elias Lindholm $5,300,000 (2)
-Salary Remaining : $2,330,890
Jack Johnson $5,000,001 (3)
-Salary Remaining : $2,198,953
Alex Lyon $4,800,000 (8)
-Salary Remaining : $2,110,995
Haydn Fleury $3,500,000 (3)
-Salary Remaining : $1,539,267
Travis Hamonic $3,250,000 (2)
-Salary Remaining : $1,429,319
Artturi Lehkonen $2,500,000 (2)
-Salary Remaining : $1,099,476
Filip Forsberg $2,500,000 (1)
-Salary Remaining : $1,099,476
Zion Nybeck $2,400,000 (4)
-Salary Remaining : $1,055,497
Mikhail Sergachyov $2,250,000 (2)
-Salary Remaining : $989,529
Michael Latta $2,000,001 (2)
-Salary Remaining : $879,582
Juuso Valimaki $1,750,000 (3)
-Salary Remaining : $769,634
Fabian Lysell $1,700,000 (3)
-Salary Remaining : $747,644
Shakir Mukhamadullin $1,550,000 (1)
-Salary Remaining : $681,675
Sean Durzi $1,500,000 (3)
-Salary Remaining : $659,686
Julius Nattinen $1,400,000 (1)
-Salary Remaining : $615,707
J.T. Compher $900,000 (1)
-Salary Remaining : $395,812
Riku Helenius $750,000 (3)
-Salary Remaining : $329,843
Kenny Ryan $700,000 (1)
-Salary Remaining : $307,853
Total Pro Players23
Salary Commitment
Year 2024 : $75,225,002
Year 2025 : $62,175,002
Year 2026 : $38,875,001
Year 2027 : $18,975,000
Salary Average Commitment
Year 2024 : $74,725,002
Year 2025 : $61,675,002
Year 2026 : $38,875,001
Year 2027 : $18,975,000
Salary Cap with 1 Way Contract
Year 2024 : $75,225,002
Year 2025 : $62,175,002
Year 2026 : $38,875,001
Year 2027 : $18,975,000

Farm Players Salaries

Nico Daws $330,000 (5)
Salary Remaining : $145,131
Stefan Elliott $300,000 (1)
Salary Remaining : $131,937
Zach Torquato $300,000 (2)
Salary Remaining : $131,937
Dylan Olsen $300,000 (1)
Salary Remaining : $131,937
Dan Fritsche $300,000 (1)
Salary Remaining : $131,937
Landon Ferraro $222,222 (2)
Salary Remaining : $97,731
Matt Coronato $220,000 (2)
Salary Remaining : $96,754
Jacob Dion $210,000 (2)
Salary Remaining : $92,356
Nathan Legare $190,000 (3)
Salary Remaining : $83,560
Frank Nazar $185,000 (1)
Salary Remaining : $81,361
Adam Fantilli (Out of Payroll) $185,000 (2)
Salary Remaining : $81,361
Filip Johansson $170,000 (1)
Salary Remaining : $74,764
Yegor Afanasyev $160,000 (3)
Salary Remaining : $70,366
Ty Ronning $160,000 (2)
Salary Remaining : $70,366
Ivan Vishnevskiy $155,555 (3)
Salary Remaining : $68,412
Fyodor Svechkov $143,000 (3)
Salary Remaining : $62,890
Ian McCoshen $140,000 (2)
Salary Remaining : $61,571
Dennis Yan $140,000 (1)
Salary Remaining : $61,571
Thomas Novak $135,000 (3)
Salary Remaining : $59,372
Martin Fehervary $132,000 (2)
Salary Remaining : $58,052
Brock Faber $130,000 (1)
Salary Remaining : $57,173
Alex Tuch $130,000 (3)
Salary Remaining : $57,173
Robby Fabbri $110,000 (2)
Salary Remaining : $48,377
Nick Ritchie $102,000 (2)
Salary Remaining : $44,859
David Shantz $100,000 (2)
Salary Remaining : $43,979
Artyom Grushnikov $100,000 (2)
Salary Remaining : $43,979
Yegor Zavragin $100,000 (3)
Salary Remaining : $43,979
Total Farm Players27
Salary Commitment
Year 2024 : $4,849,777
Year 2025 : $3,324,777
Year 2026 : $1,343,555
Year 2027 : $330,000
Salary Average Commitment
Year 2024 : $5,029,777
Year 2025 : $3,504,777
Year 2026 : $1,543,555
Year 2027 : $330,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 5000 - $100 - 4 851 - 97,02%
Level 2: 5000 - $60 - 4 891 - 97,82%
Level 3: 5000 - $40 - 4 928 - 98,56%
Level 4: 4000 - $30 - 3 965 - 99,12%
Luxury : 1000 - $185 - 981 - 98,07%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %19 615 - 98,08%
Average Income per Game$1,901,277
Year to Date Revenue$39,926,815
Farm
Home Games Left20
Average Attendance - %10 000 - 100,00%
Average Income per Game$372,500
Year to Date Revenue$7,822,500

Expense

Pro Players Total Salaries$84,575,000
Farm Players Total Salaries$5,065,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($2,250,000)
Pro Year To Date Expenses$46,097,243
Farm Year To Date Expenses$2,906,027
Pro Salary Cap To Date$45,537,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,025,538
Farm Estimated Season Revenue$7,450,000
Pro Remaining Season Days84
Pro Expenses Per Days$448,037
Pro Estimated Expenses$37,635,108
Farm Remaining Season Days84
Farm Expenses Per Days$27,827
Farm Estimated Expenses$2,337,468
Estimated Season Expenses$39,972,576
Season Salary Cap$82,325,000
Estimate Under Maximum Salary Cap of $85,000,000$2,675,000
Estimate Over Minimum Salary Cap of $55,000,000 $27,325,000
Current Bank Account$54,497,957
Projected Bank Account$60,000,919

Pro Players Salaries

Paul Stastny $7,500,000 (2)
-Salary Remaining : $3,298,429
Markus Granlund $6,600,000 (1)
-Salary Remaining : $2,902,618
Sam Gagner $6,500,000 (5)
-Salary Remaining : $2,858,639
Joey Laleggia $6,225,000 (7)
-Salary Remaining : $2,737,696
Shawn Weller $5,900,000 (1)
-Salary Remaining : $2,594,764
Anders Nilsson $5,500,000 (5)
-Salary Remaining : $2,418,848
Olli Määtä $5,000,000 (8)
-Salary Remaining : $2,198,953
William Nylander $4,600,000 (4)
-Salary Remaining : $2,023,037
Kyle Turris $4,500,000 (3)
-Salary Remaining : $1,979,058
Jarred Tinordi $4,000,000 (7)
-Salary Remaining : $1,759,162
Alex Plante $4,000,000 (2)
-Salary Remaining : $1,759,162
Madison Bowey $3,500,000 (2)
-Salary Remaining : $1,539,267
Kaapo Kakko $2,600,000 (3)
-Salary Remaining : $1,143,455
Alexis Lafreniere $2,400,000 (4)
-Salary Remaining : $1,055,497
Cole Perfetti $2,200,000 (1)
-Salary Remaining : $967,539
Elias Pettersson (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $967,539
Victor Soderstrom $1,900,000 (5)
-Salary Remaining : $835,602
Rasmus Dahlin $1,900,000 (3)
-Salary Remaining : $835,602
Mavrik Bourque $1,800,000 (3)
-Salary Remaining : $791,623
Gustav Lindstrom $1,650,000 (2)
-Salary Remaining : $725,654
Tyler Cuma $1,500,000 (2)
-Salary Remaining : $659,686
Nolan Patrick $1,500,000 (1)
-Salary Remaining : $659,686
Lukas Dostal $1,100,000 (2)
-Salary Remaining : $483,770
Total Pro Players23
Salary Commitment
Year 2024 : $84,575,000
Year 2025 : $68,375,000
Year 2026 : $46,925,000
Year 2027 : $36,125,000
Salary Average Commitment
Year 2024 : $84,575,000
Year 2025 : $68,375,000
Year 2026 : $46,925,000
Year 2027 : $36,125,000
Salary Cap with 1 Way Contract
Year 2024 : $84,575,000
Year 2025 : $68,375,000
Year 2026 : $46,925,000
Year 2027 : $36,125,000

Farm Players Salaries

Albert Sjoberg $300,000 (3)
Salary Remaining : $131,937
Caedan Bankier $300,000 (3)
Salary Remaining : $131,937
Francesco Arcuri $300,000 (3)
Salary Remaining : $131,937
Jack Peart $300,000 (3)
Salary Remaining : $131,937
Samuel Helenius $300,000 (3)
Salary Remaining : $131,937
Jesper Wallstedt $260,000 (2)
Salary Remaining : $114,346
Sam Colangelo $220,000 (2)
Salary Remaining : $96,754
Konsta Helenius $185,000 (3)
Salary Remaining : $81,361
Samu Salminen $185,000 (1)
Salary Remaining : $81,361
Ryan Chesley $185,000 (3)
Salary Remaining : $81,361
Noel Fransen $185,000 (3)
Salary Remaining : $81,361
E.J. Emery $185,000 (3)
Salary Remaining : $81,361
Michael Hage $185,000 (3)
Salary Remaining : $81,361
Chaz Lucius $185,000 (1)
Salary Remaining : $81,361
Mattias Havelid $185,000 (1)
Salary Remaining : $81,361
Dalibor Dvorsky $185,000 (2)
Salary Remaining : $81,361
Dmitri Simashev $185,000 (2)
Salary Remaining : $81,361
Marek Alscher $185,000 (3)
Salary Remaining : $81,361
Kevin Lalande $150,000 (2)
Salary Remaining : $65,969
Sasha Pastujov $130,000 (2)
Salary Remaining : $57,173
Sergei Mursahov $130,000 (1)
Salary Remaining : $57,173
David Fischer $120,000 (2)
Salary Remaining : $52,775
Boris Valabik $120,000 (2)
Salary Remaining : $52,775
Matthew Strome $100,000 (1)
Salary Remaining : $43,979
Maxim Beryozkin $100,000 (1)
Salary Remaining : $43,979
Leevi Aaltonen $100,000 (1)
Salary Remaining : $43,979
Matthew Maggio $100,000 (2)
Salary Remaining : $43,979
Total Farm Players27
Salary Commitment
Year 2024 : $5,065,000
Year 2025 : $4,080,000
Year 2026 : $2,610,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,065,000
Year 2025 : $4,080,000
Year 2026 : $2,610,000
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5000 - $70 - 4 696 - 93,92%
Level 2: 5000 - $45 - 4 872 - 97,45%
Level 3: 5000 - $30 - 4 806 - 96,13%
Level 4: 4000 - $20 - 3 872 - 96,81%
Luxury : 1000 - $140 - 955 - 95,50%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $20 - 4 921 - 98,43%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %19 202 - 96,01%
Average Income per Game$1,345,943
Year to Date Revenue$33,648,581
Farm
Home Games Left16
Average Attendance - %9 921 - 99,21%
Average Income per Game$407,405
Year to Date Revenue$10,185,135

Expense

Pro Players Total Salaries$70,840,006
Farm Players Total Salaries$4,601,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,752,500
Pro Year To Date Expenses$40,284,423
Farm Year To Date Expenses$2,811,732
Pro Salary Cap To Date$39,724,252
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,535,092
Farm Estimated Season Revenue$6,518,486
Pro Remaining Season Days84
Pro Expenses Per Days$376,126
Pro Estimated Expenses$31,594,584
Farm Remaining Season Days84
Farm Expenses Per Days$25,398
Farm Estimated Expenses$2,133,432
Estimated Season Expenses$33,728,016
Season Salary Cap$72,592,506
Estimate Under Maximum Salary Cap of $85,000,000$12,407,494
Estimate Over Minimum Salary Cap of $55,000,000 $17,592,506
Current Bank Account$57,350,952
Projected Bank Account$51,676,514

Pro Players Salaries

Mikael Granlund $7,500,000 (7)
-Salary Remaining : $3,298,429
Dustin Brown $6,500,000 (1)
-Salary Remaining : $2,858,639
Nathan MacKinnon $5,800,000 (2)
-Salary Remaining : $2,550,785
Drew Doughty $4,800,000 (5)
-Salary Remaining : $2,110,995
Jack Eichel $4,500,000 (3)
-Salary Remaining : $1,979,058
Evgeny Grachev $3,800,000 (6)
-Salary Remaining : $1,671,204
Nigel Williams $3,750,000 (3)
-Salary Remaining : $1,649,215
Louis Caporusso $3,750,000 (4)
-Salary Remaining : $1,649,215
Tomas Jurco $3,250,000 (1)
-Salary Remaining : $1,429,319
Joseph Woll $3,000,000 (2)
-Salary Remaining : $1,319,372
Joe Colborne $2,975,000 (3)
-Salary Remaining : $1,308,377
Brady Skjei $2,700,000 (8)
-Salary Remaining : $1,187,435
Connor Zary $2,500,000 (5)
-Salary Remaining : $1,099,476
Mason Lohrei $2,350,000 (3)
-Salary Remaining : $1,033,508
Alex Turcotte $2,300,000 (4)
-Salary Remaining : $1,011,518
Adam Boqvist $2,200,000 (3)
-Salary Remaining : $967,539
Thomas Hertl $1,865,000 (3)
-Salary Remaining : $820,209
Hayden Hawkey $1,650,000 (2)
-Salary Remaining : $725,654
Thomas Chabot $1,500,000 (1)
-Salary Remaining : $659,686
Pierre-Olivier Joseph $1,500,000 (1)
-Salary Remaining : $659,686
Ivan Barbashev $1,400,000 (2)
-Salary Remaining : $615,707
Justin Keller $750,001 (1)
-Salary Remaining : $329,843
Yannick Weber $500,005 (3)
-Salary Remaining : $219,897
Total Pro Players23
Salary Commitment
Year 2024 : $70,840,006
Year 2025 : $57,340,005
Year 2026 : $45,490,005
Year 2027 : $27,350,000
Salary Average Commitment
Year 2024 : $72,040,006
Year 2025 : $58,540,005
Year 2026 : $46,690,005
Year 2027 : $28,550,000
Salary Cap with 1 Way Contract
Year 2024 : $70,840,006
Year 2025 : $57,340,005
Year 2026 : $45,490,005
Year 2027 : $27,350,000

Farm Players Salaries

Jeff Carter $300,000 (1)
Salary Remaining : $131,937
Jack Beck $300,000 (3)
Salary Remaining : $131,937
Brett Ponich $300,000 (3)
Salary Remaining : $131,937
Vyacheslav Vojnov $300,000 (3)
Salary Remaining : $131,937
Tristan Jarry $200,000 (1)
Salary Remaining : $87,958
Nino Niederreiter $195,000 (2)
Salary Remaining : $85,759
Arthur Kaliyev $190,000 (1)
Salary Remaining : $83,560
Conor Geekie $185,000 (3)
Salary Remaining : $81,361
Eduard Sale $185,000 (2)
Salary Remaining : $81,361
Linus Eriksson $185,000 (3)
Salary Remaining : $81,361
Leo Sahlin Wallenius $185,000 (3)
Salary Remaining : $81,361
Vasili Ponomaryov $185,000 (1)
Salary Remaining : $81,361
Noah Warren $185,000 (1)
Salary Remaining : $81,361
Nicholas Robertson $169,000 (3)
Salary Remaining : $74,325
Nikita Alexandrov $164,000 (3)
Salary Remaining : $72,126
Jack Rathbone $155,000 (2)
Salary Remaining : $68,168
Gabriel Eliasson $130,000 (3)
Salary Remaining : $57,173
Pavel Mintyukov $130,000 (2)
Salary Remaining : $57,173
Filip Nordberg $130,000 (2)
Salary Remaining : $57,173
Mac Swanson $130,000 (3)
Salary Remaining : $57,173
Nate Danielson $130,000 (3)
Salary Remaining : $57,173
Yevgeni Volokhin $130,000 (3)
Salary Remaining : $57,173
Colton Point $128,000 (2)
Salary Remaining : $56,293
Jakub Vrana $110,000 (2)
Salary Remaining : $48,377
Kasper Kulonummi $100,000 (3)
Salary Remaining : $43,979
Dmitri Kostenko $100,000 (2)
Salary Remaining : $43,979
Total Farm Players26
Salary Commitment
Year 2024 : $4,601,000
Year 2025 : $3,541,000
Year 2026 : $2,408,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,601,000
Year 2025 : $3,541,000
Year 2026 : $2,408,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - $76 - 4 752 - 95,04%
Level 2: 5000 - $41 - 4 900 - 98,00%
Level 3: 5000 - $26 - 4 777 - 95,53%
Level 4: 4000 - $12 - 3 894 - 97,34%
Luxury : 1000 - $160 - 933 - 93,26%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left19
Average Attendance - %19 255 - 96,27%
Average Income per Game$1,314,423
Year to Date Revenue$28,917,311
Farm
Home Games Left19
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$6,556,000

Expense

Pro Players Total Salaries$68,990,000
Farm Players Total Salaries$3,260,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,810,114
Farm Year To Date Expenses$1,887,975
Pro Salary Cap To Date$39,249,865
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,974,041
Farm Estimated Season Revenue$5,662,000
Pro Remaining Season Days84
Pro Expenses Per Days$366,440
Pro Estimated Expenses$30,780,960
Farm Remaining Season Days84
Farm Expenses Per Days$18,377
Farm Estimated Expenses$1,543,668
Estimated Season Expenses$32,324,628
Season Salary Cap$68,990,000
Estimate Under Maximum Salary Cap of $85,000,000$16,010,000
Estimate Over Minimum Salary Cap of $55,000,000 $13,990,000
Current Bank Account$58,022,979
Projected Bank Account$56,334,392

Pro Players Salaries

Zack Phillips $6,000,000 (2)
-Salary Remaining : $2,638,743
Simon Hjalmarsson $5,000,000 (3)
-Salary Remaining : $2,198,953
Connor Hellebuyck $5,000,000 (3)
-Salary Remaining : $2,198,953
Brian Lee $4,700,000 (3)
-Salary Remaining : $2,067,016
Luka Sbisa $4,500,000 (4)
-Salary Remaining : $1,979,058
Joonas Donskoi $4,000,000 (1)
-Salary Remaining : $1,759,162
Alex Debrincat $4,000,000 (1)
-Salary Remaining : $1,759,162
Juraj Simek $4,000,000 (2)
-Salary Remaining : $1,759,162
Mitchell Marner $4,000,000 (1)
-Salary Remaining : $1,759,162
Josh Morrissey $3,500,000 (2)
-Salary Remaining : $1,539,267
Brendan Smith $3,000,000 (3)
-Salary Remaining : $1,319,372
Ty Rattie $2,750,000 (3)
-Salary Remaining : $1,209,424
Sam Reinhart $2,225,000 (2)
-Salary Remaining : $978,534
Lucas Johansen $2,150,000 (2)
-Salary Remaining : $945,550
Samuel Girard $2,100,000 (1)
-Salary Remaining : $923,560
Lucas Wallmark $2,000,000 (2)
-Salary Remaining : $879,581
Jacob Chychrun $2,000,000 (1)
-Salary Remaining : $879,581
Craig Cunningham $1,750,000 (3)
-Salary Remaining : $769,634
Vincent Dunn $1,500,000 (3)
-Salary Remaining : $659,686
Yevgeni Oksentyuk $1,350,000 (2)
-Salary Remaining : $593,717
Samuel Ersson $1,300,000 (2)
-Salary Remaining : $571,728
William Wallinder $1,250,000 (2)
-Salary Remaining : $549,738
Calen Addison $915,000 (1)
-Salary Remaining : $402,408
Total Pro Players23
Salary Commitment
Year 2024 : $68,990,000
Year 2025 : $51,975,000
Year 2026 : $28,200,000
Year 2027 : $4,500,000
Salary Average Commitment
Year 2024 : $66,790,000
Year 2025 : $50,275,000
Year 2026 : $26,500,000
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $68,990,000
Year 2025 : $51,975,000
Year 2026 : $28,200,000
Year 2027 : $4,500,000

Farm Players Salaries

Olivier Nadeau $300,000 (3)
Salary Remaining : $131,937
Filip Hallander $220,000 (3)
Salary Remaining : $96,754
Ryan O'Rourke $200,000 (2)
Salary Remaining : $87,958
Artyom Levshunov $185,000 (3)
Salary Remaining : $81,361
Noah Ostlund $185,000 (1)
Salary Remaining : $81,361
Chris Martenet $160,000 (1)
Salary Remaining : $70,366
Mason Shaw $160,000 (1)
Salary Remaining : $70,366
Filip Lindberg $150,000 (3)
Salary Remaining : $65,969
Bo Horvat $140,000 (1)
Salary Remaining : $61,571
Connor Hall $135,000 (1)
Salary Remaining : $59,372
Vladislav Kolyachonok $132,000 (2)
Salary Remaining : $58,052
Ryan Johnson $128,000 (1)
Salary Remaining : $56,293
Kole Lind $120,000 (3)
Salary Remaining : $52,775
Benoit-Olivier Groulx $120,000 (1)
Salary Remaining : $52,775
Serron Noel $110,000 (3)
Salary Remaining : $48,377
Cole Guttman $105,000 (2)
Salary Remaining : $46,178
Olle Lycksell $105,000 (2)
Salary Remaining : $46,178
Mario Kempe $105,000 (2)
Salary Remaining : $46,178
Cameron Abney $100,000 (1)
Salary Remaining : $43,979
Mike Hoffman $100,000 (1)
Salary Remaining : $43,979
Josef Korenar $100,000 (3)
Salary Remaining : $43,979
Brian Foster $100,000 (1)
Salary Remaining : $43,979
Cameron Hillis $100,000 (2)
Salary Remaining : $43,979
Total Farm Players23
Salary Commitment
Year 2024 : $3,260,000
Year 2025 : $1,932,000
Year 2026 : $1,185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,260,000
Year 2025 : $1,932,000
Year 2026 : $1,185,000
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5000 - $100 - 3 361 - 67,23%
Level 2: 5000 - $75 - 3 381 - 67,62%
Level 3: 5000 - $50 - 3 299 - 65,98%
Level 4: 4000 - $25 - 2 953 - 73,84%
Luxury : 1000 - $200 - 681 - 68,08%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $24 - 4 426 - 88,53%
Farm Level 2: 5000 - $12 - 4 396 - 87,91%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %13 676 - 68,38%
Average Income per Game$2,203,987
Year to Date Revenue$46,283,721
Farm
Home Games Left20
Average Attendance - %8 822 - 88,22%
Average Income per Game$339,261
Year to Date Revenue$7,124,471

Expense

Pro Players Total Salaries$74,884,999
Farm Players Total Salaries$5,984,778
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,375,001
Pro Year To Date Expenses$42,017,790
Farm Year To Date Expenses$3,568,204
Pro Salary Cap To Date$41,457,539
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,079,734
Farm Estimated Season Revenue$6,785,210
Pro Remaining Season Days84
Pro Expenses Per Days$397,304
Pro Estimated Expenses$33,373,536
Farm Remaining Season Days84
Farm Expenses Per Days$32,643
Farm Estimated Expenses$2,742,012
Estimated Season Expenses$36,115,548
Season Salary Cap$76,260,000
Estimate Under Maximum Salary Cap of $85,000,000$8,740,000
Estimate Over Minimum Salary Cap of $55,000,000 $21,260,000
Current Bank Account$85,142,201
Projected Bank Account$99,891,597

Pro Players Salaries

Tyler Seguin $8,500,000 (2)
-Salary Remaining : $3,738,220
John Gaudreau $8,000,000 (8)
-Salary Remaining : $3,518,325
Patrice Bergeron $7,500,000 (1)
-Salary Remaining : $3,298,429
Marc-Andre Fleury $7,100,000 (1)
-Salary Remaining : $3,122,513
Brett MacLean $6,500,000 (2)
-Salary Remaining : $2,858,639
Tyler Toffoli $5,250,000 (5)
-Salary Remaining : $2,308,901
John Moore $4,200,000 (6)
-Salary Remaining : $1,847,120
Gabriel Landeskog $3,100,000 (5)
-Salary Remaining : $1,363,351
Francois Bouchard $3,000,000 (2)
-Salary Remaining : $1,319,372
Erik Brannstrom $2,630,000 (2)
-Salary Remaining : $1,156,649
Michael St-Croix $2,250,000 (1)
-Salary Remaining : $989,529
Jamieson Oleksiak $2,250,000 (1)
-Salary Remaining : $989,529
Jared McIsaac $2,200,000 (3)
-Salary Remaining : $967,539
Simon Edvinsson $1,800,000 (5)
-Salary Remaining : $791,623
Niklas Nordgren $1,800,000 (3)
-Salary Remaining : $791,623
Marc-Edouard Vlasic $1,499,999 (3)
-Salary Remaining : $659,685
Zack Fucale $1,400,000 (2)
-Salary Remaining : $615,707
Brendan Brisson $1,250,000 (2)
-Salary Remaining : $549,738
Marc-Olivier Roy $1,000,000 (2)
-Salary Remaining : $439,791
Reilly Walsh $980,000 (2)
-Salary Remaining : $430,995
Nicolas Roy $975,000 (1)
-Salary Remaining : $428,796
Vladimir Zharkov $950,000 (2)
-Salary Remaining : $417,801
Mathieu Brisebois $750,000 (2)
-Salary Remaining : $329,843
Keegan Lowe (Out of Payroll) $500,005 (3)
-Salary Remaining : $219,897
Total Pro Players24
Salary Commitment
Year 2024 : $75,385,004
Year 2025 : $55,310,004
Year 2026 : $28,350,004
Year 2027 : $22,350,000
Salary Average Commitment
Year 2024 : $74,935,004
Year 2025 : $54,860,004
Year 2026 : $27,900,004
Year 2027 : $21,900,000
Salary Cap with 1 Way Contract
Year 2024 : $75,385,004
Year 2025 : $55,310,004
Year 2026 : $28,350,004
Year 2027 : $22,350,000

Farm Players Salaries

Jonathan Boutin $300,000 (1)
Salary Remaining : $131,937
Hugo Carpentier $300,000 (3)
Salary Remaining : $131,937
Kristopher Letang $300,000 (3)
Salary Remaining : $131,937
Myles Bell $300,000 (3)
Salary Remaining : $131,937
Jerome Gauthier-Leduc $300,000 (3)
Salary Remaining : $131,937
Marcel Noebels $300,000 (3)
Salary Remaining : $131,937
Felix Bibeau $200,000 (1)
Salary Remaining : $87,958
Axel Sandin-Pellikka $185,000 (2)
Salary Remaining : $81,361
Logan Cooley $185,000 (1)
Salary Remaining : $81,361
Kalle Vaisanen $180,000 (3)
Salary Remaining : $79,162
Amir Miftakhov $177,778 (3)
Salary Remaining : $78,185
Alex Beaucage $169,000 (3)
Salary Remaining : $74,325
Frederick Gauthier $163,000 (2)
Salary Remaining : $71,686
Matt Brassard $160,000 (1)
Salary Remaining : $70,366
Jeremy Roy $150,000 (1)
Salary Remaining : $65,969
Maxime Comtois $150,000 (1)
Salary Remaining : $65,969
William Carrier $140,000 (3)
Salary Remaining : $61,571
Taylor Chorney $140,000 (3)
Salary Remaining : $61,571
Brendan Lemieux $140,000 (3)
Salary Remaining : $61,571
Pascal Laberge $135,000 (3)
Salary Remaining : $59,372
Oliver Kapanen $130,000 (1)
Salary Remaining : $57,173
Justin Robidas $130,000 (2)
Salary Remaining : $57,173
Vsevolod Komarov $130,000 (3)
Salary Remaining : $57,173
Semyon Der-Arguchintsev $130,000 (1)
Salary Remaining : $57,173
Lian Bischel $130,000 (1)
Salary Remaining : $57,173
Thomas Milic $130,000 (2)
Salary Remaining : $57,173
Alexis Vanier $128,000 (2)
Salary Remaining : $56,293
Nicholas Abruzzese $102,000 (1)
Salary Remaining : $44,859
Brent Aubin $100,000 (2)
Salary Remaining : $43,979
Patrice Cormier $100,000 (2)
Salary Remaining : $43,979
Peter Olvecky $100,000 (1)
Salary Remaining : $43,979
Benjamin Finkelstein $100,000 (1)
Salary Remaining : $43,979
Justin Haché $100,000 (2)
Salary Remaining : $43,979
Xavier Bourgault $100,000 (1)
Salary Remaining : $43,979
Adam Kleber $100,000 (3)
Salary Remaining : $43,979
Joshua Roy $100,000 (2)
Salary Remaining : $43,979
Mitchell Smith $100,000 (3)
Salary Remaining : $43,979
Total Farm Players37
Salary Commitment
Year 2024 : $5,984,778
Year 2025 : $4,047,778
Year 2026 : $2,911,778
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,984,778
Year 2025 : $4,047,778
Year 2026 : $2,911,778
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5000 - $77 - 4 768 - 95,35%
Level 2: 5000 - $55 - 4 711 - 94,23%
Level 3: 5000 - $44 - 4 522 - 90,44%
Level 4: 4000 - $22 - 3 875 - 96,88%
Luxury : 1000 - $135 - 966 - 96,61%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $28 - 5 000 - 100,00%
Farm Level 2: 5000 - $12 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left18
Average Attendance - %18 842 - 94,21%
Average Income per Game$1,550,921
Year to Date Revenue$35,671,193
Farm
Home Games Left18
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$6,854,000

Expense

Pro Players Total Salaries$62,761,001
Farm Players Total Salaries$3,706,620
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$675,000
Pro Year To Date Expenses$35,415,365
Farm Year To Date Expenses$2,242,166
Pro Salary Cap To Date$34,855,138
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,916,586
Farm Estimated Season Revenue$5,364,000
Pro Remaining Season Days84
Pro Expenses Per Days$333,827
Pro Estimated Expenses$28,041,468
Farm Remaining Season Days84
Farm Expenses Per Days$20,715
Farm Estimated Expenses$1,740,060
Estimated Season Expenses$29,781,528
Season Salary Cap$63,436,001
Estimate Under Maximum Salary Cap of $85,000,000$21,563,999
Estimate Over Minimum Salary Cap of $55,000,000 $8,436,001
Current Bank Account$104,867,662
Projected Bank Account$108,366,720

Pro Players Salaries

John Carlson $10,000,000 (2)
-Salary Remaining : $4,397,906
Nikolai Ehlers $6,600,000 (4)
-Salary Remaining : $2,902,618
Adam Larsson $5,200,000 (2)
-Salary Remaining : $2,286,911
Connor McDavid $5,200,000 (5)
-Salary Remaining : $2,286,911
Juuse Saros $4,100,000 (2)
-Salary Remaining : $1,803,141
Sebastian Wannstrom $4,000,000 (1)
-Salary Remaining : $1,759,162
Jamie Benn $3,750,000 (1)
-Salary Remaining : $1,649,215
Sebastian Aho $3,000,000 (3)
-Salary Remaining : $1,319,372
Thomas Spelling $2,800,000 (1)
-Salary Remaining : $1,231,414
Jeremy Blain $2,475,000 (3)
-Salary Remaining : $1,088,482
Akil Thomas $2,100,000 (4)
-Salary Remaining : $923,560
Aaron Palushaj $1,580,000 (2)
-Salary Remaining : $694,869
Corey Schneider $1,500,000 (2)
-Salary Remaining : $659,686
Matt Nieto $1,348,000 (3)
-Salary Remaining : $592,838
Michael Caruso $1,330,000 (3)
-Salary Remaining : $584,921
Tyler Ruegsegger $1,220,000 (1)
-Salary Remaining : $536,545
Sebastian Collberg $1,200,000 (1)
-Salary Remaining : $527,749
Andreas Athanasiou $1,100,000 (1)
-Salary Remaining : $483,770
Yegor Zamula $1,000,000 (2)
-Salary Remaining : $439,791
Quinn Hughes $975,000 (1)
-Salary Remaining : $428,796
Gustav Bouramman $950,000 (1)
-Salary Remaining : $417,801
Morgan Ellis $833,000 (1)
-Salary Remaining : $366,346
Morten Madsen $500,001 (1)
-Salary Remaining : $219,896
Total Pro Players23
Salary Commitment
Year 2024 : $62,761,001
Year 2025 : $45,433,000
Year 2026 : $22,053,000
Year 2027 : $13,900,000
Salary Average Commitment
Year 2024 : $63,061,001
Year 2025 : $45,733,000
Year 2026 : $22,053,000
Year 2027 : $13,900,000
Salary Cap with 1 Way Contract
Year 2024 : $62,761,001
Year 2025 : $45,433,000
Year 2026 : $22,053,000
Year 2027 : $13,900,000

Farm Players Salaries

Marcus Karlberg $280,000 (3)
Salary Remaining : $123,141
Jackson Blake $202,020 (3)
Salary Remaining : $88,846
Max Nicastro $196,000 (1)
Salary Remaining : $86,199
Philip Larsen $174,000 (2)
Salary Remaining : $76,524
Joachim Blichfeld $168,000 (2)
Salary Remaining : $73,885
Michael Rasmussen $166,600 (2)
Salary Remaining : $73,269
Nicklas Jensen $160,000 (1)
Salary Remaining : $70,366
Jake Ryczek $160,000 (1)
Salary Remaining : $70,366
Cliff Pu $153,000 (1)
Salary Remaining : $67,288
Oskar Jellvik $142,200 (3)
Salary Remaining : $62,538
Patrick Bajkov $140,000 (2)
Salary Remaining : $61,571
Hudson Elynuik (Out of Payroll) $140,000 (2)
Salary Remaining : $61,571
Matt Iacopelli $140,000 (2)
Salary Remaining : $61,571
Klim Kostin $139,000 (2)
Salary Remaining : $61,131
Daniil Chayka $130,000 (2)
Salary Remaining : $57,173
Kirill Gerasimyuk $130,000 (3)
Salary Remaining : $57,173
Mads Soogard $130,000 (1)
Salary Remaining : $57,173
Philip Samuelsson $129,000 (3)
Salary Remaining : $56,733
Nick Sørensen $120,000 (2)
Salary Remaining : $52,775
Isaac Ratcliffe $120,000 (1)
Salary Remaining : $52,775
Frederik Dichow $115,400 (3)
Salary Remaining : $50,752
Dmitri Sokolov $105,800 (3)
Salary Remaining : $46,530
Shawn Belle $105,600 (1)
Salary Remaining : $46,442
Oscar Fisker Molgaard $100,000 (2)
Salary Remaining : $43,979
Matvei Petrov $100,000 (2)
Salary Remaining : $43,979
Stanislav Svozil $100,000 (2)
Salary Remaining : $43,979
Amadeus Lombardi $100,000 (2)
Salary Remaining : $43,979
Total Farm Players27
Salary Commitment
Year 2024 : $3,846,620
Year 2025 : $2,822,020
Year 2026 : $1,104,420
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,846,620
Year 2025 : $2,822,020
Year 2026 : $1,104,420
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 5000 - $62 - 4 867 - 97,35%
Level 2: 5000 - $37 - 4 831 - 96,61%
Level 3: 5000 - $25 - 4 863 - 97,27%
Level 4: 4000 - $22 - 3 882 - 97,05%
Luxury : 1000 - $155 - 936 - 93,61%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left19
Average Attendance - %19 380 - 96,90%
Average Income per Game$1,227,322
Year to Date Revenue$27,001,085
Farm
Home Games Left19
Average Attendance - %10 000 - 100,00%
Average Income per Game$367,420
Year to Date Revenue$8,083,250

Expense

Pro Players Total Salaries$66,025,001
Farm Players Total Salaries$4,553,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,173,173
Farm Year To Date Expenses$2,721,760
Pro Salary Cap To Date$36,612,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,319,119
Farm Estimated Season Revenue$6,980,989
Pro Remaining Season Days84
Pro Expenses Per Days$350,916
Pro Estimated Expenses$29,476,944
Farm Remaining Season Days84
Farm Expenses Per Days$25,147
Farm Estimated Expenses$2,112,348
Estimated Season Expenses$31,589,292
Season Salary Cap$66,025,001
Estimate Under Maximum Salary Cap of $85,000,000$18,974,999
Estimate Over Minimum Salary Cap of $55,000,000 $11,025,001
Current Bank Account$89,232,467
Projected Bank Account$87,943,283

Pro Players Salaries

Evgeni Malkin $8,250,000 (2)
-Salary Remaining : $3,628,272
Nikita Filatov $6,800,000 (6)
-Salary Remaining : $2,990,576
Milan Michalek $6,400,000 (1)
-Salary Remaining : $2,814,660
Kristers Gudlevskis $4,400,000 (1)
-Salary Remaining : $1,935,079
Jake Bean $3,600,000 (2)
-Salary Remaining : $1,583,246
Martin Gernat $3,400,000 (3)
-Salary Remaining : $1,495,288
Jesper Boqvist $2,900,000 (3)
-Salary Remaining : $1,275,393
Sam Steel $2,600,000 (2)
-Salary Remaining : $1,143,455
Yevgeni Svechnikov $2,500,000 (3)
-Salary Remaining : $1,099,476
Mark McNeill $2,500,000 (1)
-Salary Remaining : $1,099,476
Matej Tomek $2,375,000 (3)
-Salary Remaining : $1,044,503
Tyler Myers (1 Way Contract) $2,200,000 (6)
-Salary Remaining : $967,539
Alexander Alexeyev $2,150,000 (2)
-Salary Remaining : $945,550
Trevor Zegras $2,100,000 (2)
-Salary Remaining : $923,560
Ben Harpur $2,100,000 (2)
-Salary Remaining : $923,560
Stuart Percy $2,100,000 (1)
-Salary Remaining : $923,560
Lukas Cormier $1,850,000 (3)
-Salary Remaining : $813,613
Jake Sanderson $1,750,000 (4)
-Salary Remaining : $769,634
Connor Timmins $1,700,000 (3)
-Salary Remaining : $747,644
Oliver Wahlstrom $1,500,000 (3)
-Salary Remaining : $659,686
Hendrix Lapierre $1,450,000 (5)
-Salary Remaining : $637,696
Marko Dano $900,000 (2)
-Salary Remaining : $395,812
Brayden Schenn $500,001 (1)
-Salary Remaining : $219,896
Total Pro Players23
Salary Commitment
Year 2024 : $66,025,001
Year 2025 : $50,125,000
Year 2026 : $28,425,000
Year 2027 : $12,200,000
Salary Average Commitment
Year 2024 : $65,275,001
Year 2025 : $49,375,000
Year 2026 : $28,425,000
Year 2027 : $12,200,000
Salary Cap with 1 Way Contract
Year 2024 : $66,025,001
Year 2025 : $50,125,000
Year 2026 : $28,425,000
Year 2027 : $12,200,000

Farm Players Salaries

Justin Peters $300,000 (1)
Salary Remaining : $131,937
Mattias Karlsson $300,000 (1)
Salary Remaining : $131,937
Joshua Bailey $300,000 (3)
Salary Remaining : $131,937
Will Weber $300,000 (1)
Salary Remaining : $131,937
Jake Virtanen $260,000 (2)
Salary Remaining : $114,346
Michael Sauer $245,000 (3)
Salary Remaining : $107,749
Sebastien Cossa $240,000 (3)
Salary Remaining : $105,550
Aleksi Heimosalmi $210,000 (3)
Salary Remaining : $92,356
Timo Pielmeier $200,000 (3)
Salary Remaining : $87,958
William Villeneuve $185,000 (1)
Salary Remaining : $81,361
Jordan Dumais $185,000 (1)
Salary Remaining : $81,361
Riley Heidt $185,000 (3)
Salary Remaining : $81,361
Mikhail Shalagin $170,000 (2)
Salary Remaining : $74,764
Pavel Novak (Out of Payroll) $143,000 (2)
Salary Remaining : $62,890
Red Savage $140,000 (3)
Salary Remaining : $61,571
Matias Maccelli $140,000 (1)
Salary Remaining : $61,571
Matthew Robertson $140,000 (2)
Salary Remaining : $61,571
Matthew Wood $130,000 (3)
Salary Remaining : $57,173
Brayden Yager $130,000 (3)
Salary Remaining : $57,173
Brandt Clarke $130,000 (2)
Salary Remaining : $57,173
Yegor Sokolov $120,000 (1)
Salary Remaining : $52,775
Miguel Tourigny $100,000 (2)
Salary Remaining : $43,979
Justin Sourdif (Out of Payroll) $100,000 (1)
Salary Remaining : $43,979
Donovan Sebrango $100,000 (1)
Salary Remaining : $43,979
Ludwig Persson $100,000 (1)
Salary Remaining : $43,979
Joel Ratkovic Berndtsson $100,000 (2)
Salary Remaining : $43,979
Total Farm Players26
Salary Commitment
Year 2024 : $4,653,000
Year 2025 : $2,823,000
Year 2026 : $1,780,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,633,000
Year 2025 : $2,823,000
Year 2026 : $1,780,000
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5000 - $70 - 4 805 - 96,09%
Level 2: 5000 - $40 - 4 853 - 97,07%
Level 3: 5000 - $24 - 4 860 - 97,20%
Level 4: 4000 - $14 - 3 868 - 96,70%
Luxury : 1000 - $169 - 938 - 93,78%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left17
Average Attendance - %19 324 - 96,62%
Average Income per Game$1,281,015
Year to Date Revenue$30,744,355
Farm
Home Games Left17
Average Attendance - %10 000 - 100,00%
Average Income per Game$372,500
Year to Date Revenue$8,940,000

Expense

Pro Players Total Salaries$69,325,000
Farm Players Total Salaries$3,930,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,163,772
Farm Year To Date Expenses$2,288,162
Pro Salary Cap To Date$38,603,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,777,251
Farm Estimated Season Revenue$6,332,500
Pro Remaining Season Days84
Pro Expenses Per Days$368,194
Pro Estimated Expenses$30,928,296
Farm Remaining Season Days84
Farm Expenses Per Days$21,885
Farm Estimated Expenses$1,838,340
Estimated Season Expenses$32,766,636
Season Salary Cap$69,325,000
Estimate Under Maximum Salary Cap of $85,000,000$15,675,000
Estimate Over Minimum Salary Cap of $55,000,000 $14,325,000
Current Bank Account$77,172,040
Projected Bank Account$72,515,155

Pro Players Salaries

Ryan Bourque $5,500,000 (3)
-Salary Remaining : $2,418,848
Petr Straka $5,500,000 (2)
-Salary Remaining : $2,418,848
Phillip Danault $5,500,000 (3)
-Salary Remaining : $2,418,848
Gustav Nyquist $5,250,000 (5)
-Salary Remaining : $2,308,901
Guillaume Gelinas $5,000,000 (2)
-Salary Remaining : $2,198,953
Peter Holland $5,000,000 (1)
-Salary Remaining : $2,198,953
Ryan Johansen $4,650,000 (8)
-Salary Remaining : $2,045,026
Kevin Shattenkirk $4,500,000 (4)
-Salary Remaining : $1,979,058
Chris Lawrence $4,000,000 (3)
-Salary Remaining : $1,759,162
Carter Ashton $3,000,000 (1)
-Salary Remaining : $1,319,372
IIja Zubov $3,000,000 (2)
-Salary Remaining : $1,319,372
Tyler Vesel $2,250,000 (1)
-Salary Remaining : $989,529
Evan Bouchard $2,000,000 (2)
-Salary Remaining : $879,581
Spencer Knight $2,000,000 (5)
-Salary Remaining : $879,581
Jett Woo $1,800,000 (1)
-Salary Remaining : $791,623
Peter Thome $1,700,000 (1)
-Salary Remaining : $747,644
Noah Dobson $1,600,000 (3)
-Salary Remaining : $703,665
Kirby Dach $1,450,000 (4)
-Salary Remaining : $637,696
Antoine Morand $1,350,000 (2)
-Salary Remaining : $593,717
Kerby Rychel $1,200,000 (2)
-Salary Remaining : $527,749
Jamie Drysdale $1,125,000 (2)
-Salary Remaining : $494,764
Lassi Thomson $1,100,000 (1)
-Salary Remaining : $483,770
Tarmo Reunanen $850,000 (1)
-Salary Remaining : $373,822
Total Pro Players23
Salary Commitment
Year 2024 : $69,325,000
Year 2025 : $53,625,000
Year 2026 : $34,450,000
Year 2027 : $17,850,000
Salary Average Commitment
Year 2024 : $67,325,000
Year 2025 : $51,625,000
Year 2026 : $32,450,000
Year 2027 : $15,850,000
Salary Cap with 1 Way Contract
Year 2024 : $69,325,000
Year 2025 : $53,625,000
Year 2026 : $34,450,000
Year 2027 : $17,850,000

Farm Players Salaries

Atte Engren $300,000 (1)
Salary Remaining : $131,937
Seth Jarvis $220,000 (2)
Salary Remaining : $96,754
Matthew Spencer $195,000 (1)
Salary Remaining : $85,759
Vyacheslav Peksa $185,000 (1)
Salary Remaining : $81,361
Jonathan Lekkerimaki $185,000 (1)
Salary Remaining : $81,361
Ivan Miroshnichenko $185,000 (1)
Salary Remaining : $81,361
Mark Dekanich $180,000 (2)
Salary Remaining : $79,162
Petter Hansson $180,000 (1)
Salary Remaining : $79,162
Anthony Duclair $170,000 (1)
Salary Remaining : $74,764
Janne Kuokkanen $170,000 (2)
Salary Remaining : $74,764
Jack Quinn $168,000 (3)
Salary Remaining : $73,885
Alex Cotton $160,000 (3)
Salary Remaining : $70,366
Artemi Knyazev $160,000 (3)
Salary Remaining : $70,366
Joe Veleno $140,000 (1)
Salary Remaining : $61,571
Logan Brown $132,000 (2)
Salary Remaining : $58,052
Maveric Lamoureux $130,000 (1)
Salary Remaining : $57,173
Oliver Suni $130,000 (3)
Salary Remaining : $57,173
Jakov Novak $125,000 (3)
Salary Remaining : $54,974
Philipp Kurashev $115,000 (1)
Salary Remaining : $50,576
Jordan Harris $100,000 (1)
Salary Remaining : $43,979
Samuel Bolduc $100,000 (1)
Salary Remaining : $43,979
Ozzy Wiesblatt $100,000 (1)
Salary Remaining : $43,979
Luke Evangelista $100,000 (1)
Salary Remaining : $43,979
Roman Kantserov $100,000 (3)
Salary Remaining : $43,979
Connor Kurth $100,000 (1)
Salary Remaining : $43,979
Arber Xhekaj $100,000 (2)
Salary Remaining : $43,979
Total Farm Players26
Salary Commitment
Year 2024 : $3,930,000
Year 2025 : $1,645,000
Year 2026 : $843,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,930,000
Year 2025 : $1,645,000
Year 2026 : $843,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 5000 - $125 - 4 162 - 83,25%
Level 2: 5000 - $80 - 4 344 - 86,88%
Level 3: 5000 - $65 - 3 641 - 72,82%
Level 4: 4000 - $50 - 2 397 - 59,91%
Luxury : 1000 - $180 - 927 - 92,72%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $50 - 3 840 - 76,80%
Farm Level 2: 5000 - $30 - 3 233 - 64,67%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left16
Average Attendance - %15 471 - 77,36%
Average Income per Game$2,072,900
Year to Date Revenue$51,822,504
Farm
Home Games Left16
Average Attendance - %7 073 - 70,73%
Average Income per Game$430,612
Year to Date Revenue$10,765,310

Expense

Pro Players Total Salaries$76,905,004
Farm Players Total Salaries$3,830,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,495,000)
Pro Year To Date Expenses$43,665,668
Farm Year To Date Expenses$2,242,708
Pro Salary Cap To Date$43,105,417
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,166,403
Farm Estimated Season Revenue$6,889,798
Pro Remaining Season Days84
Pro Expenses Per Days$407,880
Pro Estimated Expenses$34,261,920
Farm Remaining Season Days84
Farm Expenses Per Days$21,361
Farm Estimated Expenses$1,794,324
Estimated Season Expenses$36,056,244
Season Salary Cap$75,410,004
Estimate Under Maximum Salary Cap of $85,000,000$9,589,996
Estimate Over Minimum Salary Cap of $55,000,000 $20,410,004
Current Bank Account$93,765,108
Projected Bank Account$97,765,065

Pro Players Salaries

Ryan Murray $10,000,000 (3)
-Salary Remaining : $4,397,906
Mark Scheifele $6,250,000 (8)
-Salary Remaining : $2,748,691
Leland Irving $6,000,000 (4)
-Salary Remaining : $2,638,743
Sven Baertschi $6,000,000 (1)
-Salary Remaining : $2,638,743
Daniel Winnik $5,000,003 (1)
-Salary Remaining : $2,198,954
Victor Hedman $4,500,000 (5)
-Salary Remaining : $1,979,058
Richard Panik $4,500,000 (6)
-Salary Remaining : $1,979,058
Jakub Voracek $4,000,000 (4)
-Salary Remaining : $1,759,162
Jack Skille $3,900,000 (2)
-Salary Remaining : $1,715,183
Mitchell Gibson $3,300,000 (3)
-Salary Remaining : $1,451,309
Jesse Puljujarvi $2,500,000 (2)
-Salary Remaining : $1,099,476
Jordan Subban $2,400,000 (3)
-Salary Remaining : $1,055,497
Nick Suzuki $2,200,000 (3)
-Salary Remaining : $967,539
Aatu Jamsen $2,200,000 (5)
-Salary Remaining : $967,539
Brayden Burke $2,175,000 (1)
-Salary Remaining : $956,545
Charlie McAvoy (1 Way Contract) $2,050,000 (2)
-Salary Remaining : $901,571
Ethan Bear $2,000,000 (1)
-Salary Remaining : $879,581
Mathew Barzal $1,900,000 (1)
-Salary Remaining : $835,602
Geoffrey Schemitsch $1,875,000 (2)
-Salary Remaining : $824,607
Joel Eriksson $1,750,000 (3)
-Salary Remaining : $769,634
Otto Koivula $1,400,000 (3)
-Salary Remaining : $615,707
Caleb Jones $505,000 (1)
-Salary Remaining : $222,094
Scott Walford $500,001 (1)
-Salary Remaining : $219,896
Total Pro Players23
Salary Commitment
Year 2024 : $76,905,004
Year 2025 : $58,825,000
Year 2026 : $48,500,000
Year 2027 : $27,450,000
Salary Average Commitment
Year 2024 : $72,905,004
Year 2025 : $54,825,000
Year 2026 : $44,500,000
Year 2027 : $23,450,000
Salary Cap with 1 Way Contract
Year 2024 : $76,905,004
Year 2025 : $58,825,000
Year 2026 : $48,500,000
Year 2027 : $27,450,000

Farm Players Salaries

Akira Schmid $300,000 (3)
Salary Remaining : $131,937
Jacob Melanson $300,000 (3)
Salary Remaining : $131,937
Devante Smith-Pelly $240,000 (1)
Salary Remaining : $105,550
Axel Andersson $200,000 (4)
Salary Remaining : $87,958
Juraj Pekarcik $185,000 (3)
Salary Remaining : $81,361
Isaiah Saville $170,000 (2)
Salary Remaining : $74,764
Perttu Lindgren $150,000 (3)
Salary Remaining : $65,969
Corson Ceulemans $150,000 (3)
Salary Remaining : $65,969
Gabriel Vilardi $132,000 (1)
Salary Remaining : $58,052
Matthew Poitras $130,000 (3)
Salary Remaining : $57,173
Denis Gabdrakhmanov $130,000 (3)
Salary Remaining : $57,173
Julian Lutz $130,000 (3)
Salary Remaining : $57,173
Ben Danford $130,000 (3)
Salary Remaining : $57,173
Maxim Strbak $130,000 (2)
Salary Remaining : $57,173
Owen Tippett $128,000 (1)
Salary Remaining : $56,293
Robert Thomas $125,000 (1)
Salary Remaining : $54,974
Jean-Luc Foudy $100,000 (2)
Salary Remaining : $43,979
Brady Tkachuk $100,000 (2)
Salary Remaining : $43,979
Kyle Cumiskey $100,000 (3)
Salary Remaining : $43,979
Cale Fleury $100,000 (2)
Salary Remaining : $43,979
Ty Voit $100,000 (2)
Salary Remaining : $43,979
Trevor Connelly $100,000 (3)
Salary Remaining : $43,979
Leon Muggli $100,000 (3)
Salary Remaining : $43,979
Kamil Bednarik $100,000 (3)
Salary Remaining : $43,979
Filip Eriksson $100,000 (3)
Salary Remaining : $43,979
Filip Kral $100,000 (2)
Salary Remaining : $43,979
Gavin White $100,000 (3)
Salary Remaining : $43,979
Total Farm Players27
Salary Commitment
Year 2024 : $3,830,000
Year 2025 : $3,205,000
Year 2026 : $2,405,000
Year 2027 : $200,000
Salary Average Commitment
Year 2024 : $3,830,000
Year 2025 : $3,205,000
Year 2026 : $2,405,000
Year 2027 : $200,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5000 - $85 - 4 718 - 94,36%
Level 2: 5000 - $75 - 4 449 - 88,98%
Level 3: 5000 - $60 - 3 920 - 78,41%
Level 4: 4000 - $50 - 2 455 - 61,37%
Luxury : 1000 - $250 - 803 - 80,33%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $40 - 4 901 - 98,03%
Farm Level 2: 5000 - $30 - 3 181 - 63,61%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left23
Average Attendance - %16 345 - 81,73%
Average Income per Game$1,927,302
Year to Date Revenue$34,691,431
Farm
Home Games Left23
Average Attendance - %8 082 - 80,82%
Average Income per Game$434,299
Year to Date Revenue$7,817,389

Expense

Pro Players Total Salaries$69,699,999
Farm Players Total Salaries$3,617,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$850,000
Pro Year To Date Expenses$40,424,343
Farm Year To Date Expenses$2,031,857
Pro Salary Cap To Date$39,864,102
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,327,940
Farm Estimated Season Revenue$9,988,886
Pro Remaining Season Days84
Pro Expenses Per Days$370,157
Pro Estimated Expenses$31,093,188
Farm Remaining Season Days84
Farm Expenses Per Days$20,246
Farm Estimated Expenses$1,700,664
Estimated Season Expenses$32,793,852
Season Salary Cap$70,549,999
Estimate Under Maximum Salary Cap of $85,000,000$14,450,001
Estimate Over Minimum Salary Cap of $55,000,000 $15,549,999
Current Bank Account$60,872,318
Projected Bank Account$82,395,292

Pro Players Salaries

Jared Boll $7,000,000 (1)
-Salary Remaining : $3,078,534
Nathan Horton $7,000,000 (1)
-Salary Remaining : $3,078,534
Erik Karlsson $5,900,000 (6)
-Salary Remaining : $2,594,764
Thomas McCollum $5,800,000 (4)
-Salary Remaining : $2,550,785
Oscar Moller $5,200,000 (2)
-Salary Remaining : $2,286,911
Jaden Schwartz $3,850,000 (2)
-Salary Remaining : $1,693,194
Magnus Nygren $3,599,999 (1)
-Salary Remaining : $1,583,246
Nail Yakupov $3,500,000 (3)
-Salary Remaining : $1,539,267
Stéphane Da Costa $3,250,000 (1)
-Salary Remaining : $1,429,319
Jordan Schroeder $2,775,000 (2)
-Salary Remaining : $1,220,419
Aleksi Heponiemi $2,600,000 (1)
-Salary Remaining : $1,143,455
Marco Rossi $2,500,000 (4)
-Salary Remaining : $1,099,476
Jonathan Drouin $2,400,000 (2)
-Salary Remaining : $1,055,497
Owen Power $2,250,000 (5)
-Salary Remaining : $989,529
Zachary Jones $2,150,000 (3)
-Salary Remaining : $945,550
Jakub Kindl $2,000,000 (2)
-Salary Remaining : $879,581
Noah Juulsen $1,750,000 (3)
-Salary Remaining : $769,634
Carson Lambos $1,650,000 (3)
-Salary Remaining : $725,654
Colle Cassels $1,500,000 (2)
-Salary Remaining : $659,686
Mike Matheson $1,250,000 (2)
-Salary Remaining : $549,738
Jonathan Dalhen $975,000 (1)
-Salary Remaining : $428,796
Tyler Parsons $800,000 (1)
-Salary Remaining : $351,832
Total Pro Players22
Salary Commitment
Year 2024 : $69,699,999
Year 2025 : $44,475,000
Year 2026 : $25,500,000
Year 2027 : $16,450,000
Salary Average Commitment
Year 2024 : $69,699,999
Year 2025 : $44,475,000
Year 2026 : $25,500,000
Year 2027 : $16,450,000
Salary Cap with 1 Way Contract
Year 2024 : $69,699,999
Year 2025 : $44,475,000
Year 2026 : $25,500,000
Year 2027 : $16,450,000

Farm Players Salaries

David Bernhardt $300,000 (1)
Salary Remaining : $131,937
Marco Scandella $300,000 (1)
Salary Remaining : $131,937
Emil Bemstrom $192,000 (3)
Salary Remaining : $84,440
Ryan McAllister $185,000 (2)
Salary Remaining : $81,361
Tanner Molendyk $185,000 (2)
Salary Remaining : $81,361
Matthew Savoie $185,000 (3)
Salary Remaining : $81,361
Zachary Bolduc $185,000 (1)
Salary Remaining : $81,361
Jeremy Swayman $150,000 (2)
Salary Remaining : $65,969
Maxim Mayorov $130,000 (2)
Salary Remaining : $57,173
Scott Morrow $130,000 (1)
Salary Remaining : $57,173
Artyom Duba $130,000 (2)
Salary Remaining : $57,173
Nathan Gaucher $130,000 (3)
Salary Remaining : $57,173
Connor McClennon $130,000 (1)
Salary Remaining : $57,173
Tyson Foerster $130,000 (1)
Salary Remaining : $57,173
Stephen Halliday $130,000 (1)
Salary Remaining : $57,173
Timothy Lijegren $123,000 (1)
Salary Remaining : $54,094
Jaromir Pytlik $102,000 (3)
Salary Remaining : $44,859
Rocco Grimaldi $100,000 (1)
Salary Remaining : $43,979
Jaroslav Halak $100,000 (1)
Salary Remaining : $43,979
Santeri Airola $100,000 (2)
Salary Remaining : $43,979
Adam Tambellini $100,000 (1)
Salary Remaining : $43,979
Peyton Krebs $100,000 (1)
Salary Remaining : $43,979
Tyler Boucher $100,000 (2)
Salary Remaining : $43,979
Barrett Hayton $100,000 (2)
Salary Remaining : $43,979
Topi Niemela $100,000 (3)
Salary Remaining : $43,979
Total Farm Players25
Salary Commitment
Year 2024 : $3,617,000
Year 2025 : $1,789,000
Year 2026 : $709,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,617,000
Year 2025 : $1,789,000
Year 2026 : $709,000
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Arena
Level 1: 5000 - $65 - 4 739 - 94,78%
Level 2: 5000 - $30 - 4 849 - 96,98%
Level 3: 5000 - $13 - 4 802 - 96,05%
Level 4: 4000 - $10 - 3 900 - 97,50%
Luxury : 1000 - $145 - 953 - 95,27%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $20 - 5 000 - 100,00%
Farm Level 2: 5000 - $5 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left19
Average Attendance - %19 243 - 96,22%
Average Income per Game$1,032,702
Year to Date Revenue$22,719,454
Farm
Home Games Left19
Average Attendance - %10 000 - 100,00%
Average Income per Game$186,250
Year to Date Revenue$4,097,500

Expense

Pro Players Total Salaries$75,225,000
Farm Players Total Salaries$5,934,999
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,610,852
Farm Year To Date Expenses$2,765,918
Pro Salary Cap To Date$42,050,657
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,621,347
Farm Estimated Season Revenue$3,538,750
Pro Remaining Season Days84
Pro Expenses Per Days$399,084
Pro Estimated Expenses$33,523,056
Farm Remaining Season Days84
Farm Expenses Per Days$32,382
Farm Estimated Expenses$2,720,088
Estimated Season Expenses$36,243,144
Season Salary Cap$75,225,000
Estimate Under Maximum Salary Cap of $85,000,000$9,775,000
Estimate Over Minimum Salary Cap of $55,000,000 $20,225,000
Current Bank Account$77,083,269
Projected Bank Account$64,000,222

Pro Players Salaries

Alexander Ovechkin $8,500,000 (1)
-Salary Remaining : $3,738,220
Mark Visentin $5,700,000 (2)
-Salary Remaining : $2,506,806
Michael Del Zotto $5,200,000 (5)
-Salary Remaining : $2,286,911
Cal Clutterbuck $5,000,000 (2)
-Salary Remaining : $2,198,953
Mark Pysyk $4,900,000 (3)
-Salary Remaining : $2,154,974
Mark Stone $4,750,000 (8)
-Salary Remaining : $2,089,005
Jori Lehtera $4,500,000 (3)
-Salary Remaining : $1,979,058
Jared Cowen $3,800,000 (6)
-Salary Remaining : $1,671,204
Andrew Cogliano $3,800,000 (2)
-Salary Remaining : $1,671,204
Zach Stepan $3,700,000 (1)
-Salary Remaining : $1,627,225
Patric Hornqvist $3,100,000 (2)
-Salary Remaining : $1,363,351
Brett Connolly $2,800,000 (7)
-Salary Remaining : $1,231,414
Sean Monahan (Out of Payroll) $2,725,000 (2)
-Salary Remaining : $1,198,429
Quinton Byfield $2,600,000 (3)
-Salary Remaining : $1,143,455
Michael Dal Colle $2,200,000 (3)
-Salary Remaining : $967,539
Zachary Lauzon $2,150,000 (3)
-Salary Remaining : $945,550
Bowen Byram $2,125,000 (5)
-Salary Remaining : $934,555
Ryan Merkley $2,000,000 (2)
-Salary Remaining : $879,581
Timo Meier $1,900,000 (1)
-Salary Remaining : $835,602
Dylan Samberg $1,700,000 (3)
-Salary Remaining : $747,644
Mathieu Joseph $1,500,000 (4)
-Salary Remaining : $659,686
Charlie Lindgren $1,400,000 (1)
-Salary Remaining : $615,707
Ilya Konovalov $1,100,000 (1)
-Salary Remaining : $483,770
Linus Lindstrom $800,000 (1)
-Salary Remaining : $351,832
Total Pro Players24
Salary Commitment
Year 2024 : $77,950,000
Year 2025 : $60,550,000
Year 2026 : $38,225,000
Year 2027 : $20,175,000
Salary Average Commitment
Year 2024 : $76,750,000
Year 2025 : $59,350,000
Year 2026 : $37,025,000
Year 2027 : $18,975,000
Salary Cap with 1 Way Contract
Year 2024 : $77,950,000
Year 2025 : $60,550,000
Year 2026 : $38,225,000
Year 2027 : $20,175,000

Farm Players Salaries

Jesse Blacker $1,499,999 (1)
Salary Remaining : $659,685
Zack Ostapchuk $300,000 (3)
Salary Remaining : $131,937
Mitchell Heard $300,000 (3)
Salary Remaining : $131,937
Veeti Miettinen $250,000 (4)
Salary Remaining : $109,948
Ethan Haider $220,000 (1)
Salary Remaining : $96,754
Roman Schmidt $220,000 (3)
Salary Remaining : $96,754
Ladislav Smid $200,000 (2)
Salary Remaining : $87,958
Arttu Karki $185,000 (3)
Salary Remaining : $81,361
Dylan Garand $185,000 (1)
Salary Remaining : $81,361
Anton Johannesson $185,000 (1)
Salary Remaining : $81,361
Rudger McGroarty $185,000 (3)
Salary Remaining : $81,361
Zachary L'heureux $185,000 (1)
Salary Remaining : $81,361
Brent Johnson $160,000 (3)
Salary Remaining : $70,366
German Rubtsov $160,000 (2)
Salary Remaining : $70,366
Lawson Crouse $160,000 (3)
Salary Remaining : $70,366
Gianni Fairbrother $150,000 (3)
Salary Remaining : $65,969
Kasper Kotkansalo $140,000 (1)
Salary Remaining : $61,571
Justin Gill $130,000 (3)
Salary Remaining : $57,173
Raphael Lavoie $130,000 (1)
Salary Remaining : $57,173
Jordan Spence $130,000 (2)
Salary Remaining : $57,173
Evan Nause $130,000 (2)
Salary Remaining : $57,173
Benjamin King $130,000 (2)
Salary Remaining : $57,173
Linus Omark $100,000 (1)
Salary Remaining : $43,979
Zac Dean $100,000 (2)
Salary Remaining : $43,979
Charlie Elick $100,000 (3)
Salary Remaining : $43,979
Shai Buium $100,000 (2)
Salary Remaining : $43,979
Brandon Coe $100,000 (2)
Salary Remaining : $43,979
Jakub Dobes $100,000 (2)
Salary Remaining : $43,979
Total Farm Players28
Salary Commitment
Year 2024 : $5,934,999
Year 2025 : $3,290,000
Year 2026 : $2,140,000
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $5,934,999
Year 2025 : $3,290,000
Year 2026 : $2,140,000
Year 2027 : $250,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillion
Level 1: 5000 - $45 - 4 845 - 96,91%
Level 2: 5000 - $16 - 4 858 - 97,15%
Level 3: 5000 - $11 - 4 889 - 97,77%
Level 4: 4000 - $5 - 3 859 - 96,48%
Luxury : 1000 - $135 - 970 - 97,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $12 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left17
Average Attendance - %19 421 - 97,11%
Average Income per Game$744,696
Year to Date Revenue$17,872,702
Farm
Home Games Left17
Average Attendance - %10 000 - 100,00%
Average Income per Game$312,900
Year to Date Revenue$7,509,600

Expense

Pro Players Total Salaries$67,600,001
Farm Players Total Salaries$4,089,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$13,000,000
Pro Year To Date Expenses$37,827,020
Farm Year To Date Expenses$2,376,138
Pro Salary Cap To Date$37,266,817
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,659,831
Farm Estimated Season Revenue$5,319,300
Pro Remaining Season Days84
Pro Expenses Per Days$359,162
Pro Estimated Expenses$30,169,608
Farm Remaining Season Days84
Farm Expenses Per Days$22,717
Farm Estimated Expenses$1,908,228
Estimated Season Expenses$32,077,836
Season Salary Cap$80,600,001
Estimate Under Maximum Salary Cap of $85,000,000$4,399,999
Estimate Over Minimum Salary Cap of $55,000,000 $25,600,001
Current Bank Account$24,691,643
Projected Bank Account$10,592,938

Pro Players Salaries

Eric Staal $10,000,000 (1)
-Salary Remaining : $4,397,906
Carey Price $7,000,000 (2)
-Salary Remaining : $3,078,534
Bobby Hughes $6,000,000 (3)
-Salary Remaining : $2,638,743
Kevin Connauton $6,000,000 (7)
-Salary Remaining : $2,638,743
Bobby Ryan $5,600,000 (3)
-Salary Remaining : $2,462,827
Petteri Wirtanen $4,000,000 (2)
-Salary Remaining : $1,759,162
Simon Despres $3,750,000 (6)
-Salary Remaining : $1,649,215
P.K Subban $3,400,000 (5)
-Salary Remaining : $1,495,288
Jakub Zboril $2,200,000 (3)
-Salary Remaining : $967,539
Shea Theodore $2,100,000 (4)
-Salary Remaining : $923,560
Jake Allen $2,000,000 (1)
-Salary Remaining : $879,581
MacKenzie Weegar $1,850,000 (1)
-Salary Remaining : $813,613
Marcus Westfalt $1,850,000 (3)
-Salary Remaining : $813,613
Dominic Toninato $1,750,000 (1)
-Salary Remaining : $769,634
Filip Chlapik $1,750,000 (3)
-Salary Remaining : $769,634
Matthew Beniers $1,500,000 (5)
-Salary Remaining : $659,686
Alex Newhook $1,450,000 (4)
-Salary Remaining : $637,696
Ryan Pilon $1,200,000 (3)
-Salary Remaining : $527,749
Jonatan Berggren $1,000,000 (2)
-Salary Remaining : $439,791
Carl Klingberg $950,000 (1)
-Salary Remaining : $417,801
Dylan Gambrell $900,000 (2)
-Salary Remaining : $395,812
Cameron Darcy $850,000 (1)
-Salary Remaining : $373,822
Cam York $500,001 (2)
-Salary Remaining : $219,896
Total Pro Players23
Salary Commitment
Year 2024 : $67,600,001
Year 2025 : $50,200,001
Year 2026 : $36,800,000
Year 2027 : $18,200,000
Salary Average Commitment
Year 2024 : $63,950,001
Year 2025 : $46,550,001
Year 2026 : $33,150,000
Year 2027 : $14,950,000
Salary Cap with 1 Way Contract
Year 2024 : $67,600,001
Year 2025 : $50,200,001
Year 2026 : $36,800,000
Year 2027 : $18,200,000

Farm Players Salaries

Filip Wiberg $300,000 (3)
Salary Remaining : $131,937
Magnus Hellberg $300,000 (2)
Salary Remaining : $131,937
Tomas Kudelka $300,000 (1)
Salary Remaining : $131,937
Rudolf Balcers $300,000 (3)
Salary Remaining : $131,937
Luke Hughes $200,000 (2)
Salary Remaining : $87,958
Matthew Peca $190,000 (1)
Salary Remaining : $83,560
Oliver Moore $185,000 (3)
Salary Remaining : $81,361
Zach Benson $185,000 (3)
Salary Remaining : $81,361
Logan Mailloux $185,000 (2)
Salary Remaining : $81,361
Chad Krys $145,000 (1)
Salary Remaining : $63,770
Anthony Richard $145,000 (1)
Salary Remaining : $63,770
Jeremy Lauzon $140,000 (3)
Salary Remaining : $61,571
Samuel Hlavaj $132,000 (3)
Salary Remaining : $58,052
Yegor Serdyuk $130,000 (2)
Salary Remaining : $57,173
Trey Augustine $130,000 (3)
Salary Remaining : $57,173
Quentin Musty $130,000 (3)
Salary Remaining : $57,173
Wyatt Johnston $130,000 (2)
Salary Remaining : $57,173
Michael McCarron $120,000 (1)
Salary Remaining : $52,775
Libor Hajek $120,000 (1)
Salary Remaining : $52,775
Oliver Kylington $110,000 (1)
Salary Remaining : $48,377
Markus Phillips $110,000 (1)
Salary Remaining : $48,377
Jesperi Kotkaniemi $102,000 (1)
Salary Remaining : $44,859
Adam Engstrom $100,000 (2)
Salary Remaining : $43,979
Jared Davidson $100,000 (3)
Salary Remaining : $43,979
Ryan Walsh $100,000 (3)
Salary Remaining : $43,979
Total Farm Players25
Salary Commitment
Year 2024 : $4,089,000
Year 2025 : $2,747,000
Year 2026 : $1,702,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,089,000
Year 2025 : $2,747,000
Year 2026 : $1,702,000
Year 2027 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5000 - $100 - 4 530 - 90,60%
Level 2: 5000 - $60 - 4 773 - 95,46%
Level 3: 5000 - $35 - 4 651 - 93,01%
Level 4: 4000 - $20 - 3 884 - 97,11%
Luxury : 1000 - $200 - 904 - 90,36%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $15 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left22
Average Attendance - %18 742 - 93,71%
Average Income per Game$1,729,222
Year to Date Revenue$32,855,214
Farm
Home Games Left22
Average Attendance - %10 000 - 100,00%
Average Income per Game$372,500
Year to Date Revenue$7,077,500

Expense

Pro Players Total Salaries$63,450,001
Farm Players Total Salaries$3,041,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$35,228,290
Farm Year To Date Expenses$1,835,561
Pro Salary Cap To Date$34,668,082
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,042,879
Farm Estimated Season Revenue$8,195,000
Pro Remaining Season Days84
Pro Expenses Per Days$337,435
Pro Estimated Expenses$28,344,540
Farm Remaining Season Days84
Farm Expenses Per Days$17,230
Farm Estimated Expenses$1,447,320
Estimated Season Expenses$29,791,860
Season Salary Cap$65,950,001
Estimate Under Maximum Salary Cap of $85,000,000$19,049,999
Estimate Over Minimum Salary Cap of $55,000,000 $10,950,001
Current Bank Account$137,869,253
Projected Bank Account$154,315,272

Pro Players Salaries

Ryan Getzlaf $7,500,000 (1)
-Salary Remaining : $3,298,429
Cam Fowler $6,250,000 (7)
-Salary Remaining : $2,748,691
Devan Dubnyk $5,000,000 (1)
-Salary Remaining : $2,198,953
Linden Vey $4,000,000 (1)
-Salary Remaining : $1,759,162
Andreas Nodl $4,000,000 (1)
-Salary Remaining : $1,759,162
Mathieu Perreault $3,750,000 (3)
-Salary Remaining : $1,649,215
Evander Kane $3,550,000 (2)
-Salary Remaining : $1,561,257
Jordan Eberle $3,250,000 (5)
-Salary Remaining : $1,429,319
Viktor Arvidsson $3,000,001 (1)
-Salary Remaining : $1,319,372
Francis Perron $2,800,000 (3)
-Salary Remaining : $1,231,414
David Quenneville $2,400,000 (5)
-Salary Remaining : $1,055,497
Dylan Cozens $2,000,000 (5)
-Salary Remaining : $879,581
Mark Friedman $1,800,000 (3)
-Salary Remaining : $791,623
Morgan Frost $1,750,000 (3)
-Salary Remaining : $769,634
Ivan Nalimov $1,600,000 (1)
-Salary Remaining : $703,665
Darnell Nurse $1,600,000 (2)
-Salary Remaining : $703,665
Lukas Rousek $1,500,000 (1)
-Salary Remaining : $659,686
Dalton Thrower $1,500,000 (1)
-Salary Remaining : $659,686
Jan Kostalek $1,500,000 (1)
-Salary Remaining : $659,686
Alexander Campbell $1,450,000 (4)
-Salary Remaining : $637,696
Dennis Cholowski $1,425,000 (3)
-Salary Remaining : $626,702
Nicolas Hague $950,000 (2)
-Salary Remaining : $417,801
John Quenneville $875,000 (3)
-Salary Remaining : $384,817
Total Pro Players23
Salary Commitment
Year 2024 : $63,450,001
Year 2025 : $33,850,000
Year 2026 : $27,750,000
Year 2027 : $15,350,000
Salary Average Commitment
Year 2024 : $60,700,001
Year 2025 : $31,100,000
Year 2026 : $25,000,000
Year 2027 : $14,350,000
Salary Cap with 1 Way Contract
Year 2024 : $63,450,001
Year 2025 : $33,850,000
Year 2026 : $27,750,000
Year 2027 : $15,350,000

Farm Players Salaries

Ryan Ufko $300,000 (3)
Salary Remaining : $131,937
Olivier Rodrigue $300,000 (3)
Salary Remaining : $131,937
Jack Walker (Out of Payroll) $300,000 (3)
Salary Remaining : $131,937
Brandon Hagel $170,000 (1)
Salary Remaining : $74,764
Andrew Neilsen $162,000 (1)
Salary Remaining : $71,246
Filip Larsson $150,000 (2)
Salary Remaining : $65,969
Noel Hoefenmayer $150,000 (1)
Salary Remaining : $65,969
Lucas Lessio $135,000 (1)
Salary Remaining : $59,372
Cayden Primeau $128,000 (2)
Salary Remaining : $56,293
Sergei Zborovsky $120,000 (3)
Salary Remaining : $52,775
Niklas Tikkinen $120,000 (1)
Salary Remaining : $52,775
Skyler McKenzie $102,000 (3)
Salary Remaining : $44,859
Lukas Jasek $102,000 (1)
Salary Remaining : $44,859
Jansen Harkins $102,000 (3)
Salary Remaining : $44,859
Éric Locke $100,000 (1)
Salary Remaining : $43,979
Nicolas Baptiste (Out of Payroll) $100,000 (1)
Salary Remaining : $43,979
Vladislav Firstov $100,000 (1)
Salary Remaining : $43,979
Cole Ully $100,000 (1)
Salary Remaining : $43,979
Seith Griffith $100,000 (1)
Salary Remaining : $43,979
Matt Finn $100,000 (1)
Salary Remaining : $43,979
Joni Jurmo $100,000 (3)
Salary Remaining : $43,979
Ryan Winterton $100,000 (3)
Salary Remaining : $43,979
Total Farm Players22
Salary Commitment
Year 2024 : $3,141,000
Year 2025 : $1,702,000
Year 2026 : $1,424,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,141,000
Year 2025 : $1,702,000
Year 2026 : $1,424,000
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 5000 - $70 - 4 822 - 96,45%
Level 2: 5000 - $60 - 4 516 - 90,31%
Level 3: 5000 - $30 - 4 807 - 96,15%
Level 4: 4000 - $20 - 3 935 - 98,37%
Luxury : 1000 - $275 - 725 - 72,46%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $35 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %18 805 - 94,03%
Average Income per Game$1,535,727
Year to Date Revenue$32,250,262
Farm
Home Games Left20
Average Attendance - %10 000 - 100,00%
Average Income per Game$335,250
Year to Date Revenue$7,040,250

Expense

Pro Players Total Salaries$57,474,999
Farm Players Total Salaries$3,155,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,329,974
Farm Year To Date Expenses$2,135,909
Pro Salary Cap To Date$33,769,751
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,714,535
Farm Estimated Season Revenue$6,705,000
Pro Remaining Season Days84
Pro Expenses Per Days$306,152
Pro Estimated Expenses$25,716,768
Farm Remaining Season Days84
Farm Expenses Per Days$17,827
Farm Estimated Expenses$1,497,468
Estimated Season Expenses$27,214,236
Season Salary Cap$57,474,999
Estimate Under Maximum Salary Cap of $85,000,000$27,525,001
Estimate Over Minimum Salary Cap of $55,000,000 $2,474,999
Current Bank Account$129,219,229
Projected Bank Account$139,424,528

Pro Players Salaries

Erik Haula (Out of Payroll) $6,500,000 (4)
-Salary Remaining : $2,858,639
Brent Burns $5,800,000 (1)
-Salary Remaining : $2,550,785
Jon Gillies $5,000,000 (3)
-Salary Remaining : $2,198,953
Esa Lindell $4,400,000 (4)
-Salary Remaining : $1,935,079
Derek Forbort $3,550,000 (2)
-Salary Remaining : $1,561,257
Mitch Fadden (Out of Payroll) $3,500,000 (2)
-Salary Remaining : $1,539,267
Casey Pierro-Zabotel $3,250,000 (3)
-Salary Remaining : $1,429,319
Brendan Gallagher $3,200,000 (1)
-Salary Remaining : $1,407,330
Ryan Button $2,700,000 (1)
-Salary Remaining : $1,187,435
Roman Josi $2,600,000 (3)
-Salary Remaining : $1,143,455
Tommy Vannelli $2,100,000 (2)
-Salary Remaining : $923,560
Jakob Pelletier (Out of Payroll) $2,100,000 (4)
-Salary Remaining : $923,560
Miikka Salomaki $2,000,000 (1)
-Salary Remaining : $879,581
Brayden Point $1,700,000 (2)
-Salary Remaining : $747,644
Chad Johnson $1,499,999 (1)
-Salary Remaining : $659,685
Mason McTavish $1,450,000 (5)
-Salary Remaining : $637,696
Cody Glass $1,400,000 (3)
-Salary Remaining : $615,707
Dominik Bokk $1,350,000 (2)
-Salary Remaining : $593,717
Slater Koekkoek $1,250,000 (1)
-Salary Remaining : $549,738
Matthew Phillips $1,100,000 (5)
-Salary Remaining : $483,770
Erik Portillo $1,100,000 (1)
-Salary Remaining : $483,770
Philip Tomasino $1,000,000 (3)
-Salary Remaining : $439,791
Joni Ikonen $950,000 (3)
-Salary Remaining : $417,801
Marcus Pettersson $875,000 (2)
-Salary Remaining : $384,817
Justin Barron $850,000 (2)
-Salary Remaining : $373,822
William Lagesson $750,000 (2)
-Salary Remaining : $329,843
Austin Watson $600,000 (1)
-Salary Remaining : $263,874
Antti Tuomisto $500,000 (1)
-Salary Remaining : $219,895
Total Pro Players28
Salary Commitment
Year 2024 : $63,074,999
Year 2025 : $44,425,000
Year 2026 : $29,750,000
Year 2027 : $15,550,000
Salary Average Commitment
Year 2024 : $63,074,999
Year 2025 : $44,425,000
Year 2026 : $29,750,000
Year 2027 : $15,550,000
Salary Cap with 1 Way Contract
Year 2024 : $63,074,999
Year 2025 : $44,425,000
Year 2026 : $29,750,000
Year 2027 : $15,550,000

Farm Players Salaries

David Hrenak $300,000 (3)
Salary Remaining : $131,937
Andrew Campbell $300,000 (1)
Salary Remaining : $131,937
Brett Harrison $300,000 (3)
Salary Remaining : $131,937
Hugo Ollas $300,000 (3)
Salary Remaining : $131,937
Leo Carlsson $185,000 (3)
Salary Remaining : $81,361
Pavel Zacha $160,000 (2)
Salary Remaining : $70,366
Albin Grewe $140,000 (1)
Salary Remaining : $61,571
Nolan Foote $140,000 (2)
Salary Remaining : $61,571
Tristen Robins $130,000 (1)
Salary Remaining : $57,173
Oskar Olausson $130,000 (2)
Salary Remaining : $57,173
Chase Stillman $130,000 (3)
Salary Remaining : $57,173
Anthony Beauvillier $120,000 (2)
Salary Remaining : $52,775
Curtis Hamilton $120,000 (1)
Salary Remaining : $52,775
Elias Pettersson $100,000 (2)
Salary Remaining : $43,979
Mason Millman $100,000 (1)
Salary Remaining : $43,979
Marat Khusnutdinov $100,000 (1)
Salary Remaining : $43,979
Kalle Loponen $100,000 (1)
Salary Remaining : $43,979
Josh Doan $100,000 (2)
Salary Remaining : $43,979
Luke Reid $100,000 (3)
Salary Remaining : $43,979
Francesco Pinnelli $100,000 (2)
Salary Remaining : $43,979
Total Farm Players20
Salary Commitment
Year 2024 : $3,155,000
Year 2025 : $2,165,000
Year 2026 : $1,315,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,155,000
Year 2025 : $2,165,000
Year 2026 : $1,315,000
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5000 - $375 - 2 500 - 50,00%
Level 2: 5000 - $300 - 2 500 - 50,00%
Level 3: 5000 - $200 - 2 500 - 50,00%
Level 4: 4000 - $150 - 2 000 - 50,00%
Luxury : 1000 - $850 - 500 - 50,00%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $80 - 2 427 - 48,54%
Farm Level 2: 5000 - $45 - 2 162 - 43,23%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left18
Average Attendance - %10 000 - 50,00%
Average Income per Game$4,339,625
Year to Date Revenue$99,811,375
Farm
Home Games Left18
Average Attendance - %4 589 - 45,89%
Average Income per Game$434,228
Year to Date Revenue$9,987,252

Expense

Pro Players Total Salaries$77,785,000
Farm Players Total Salaries$5,152,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,212,500
Pro Year To Date Expenses$41,328,687
Farm Year To Date Expenses$3,143,829
Pro Salary Cap To Date$40,768,463
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$78,113,250
Farm Estimated Season Revenue$7,816,110
Pro Remaining Season Days84
Pro Expenses Per Days$412,487
Pro Estimated Expenses$34,648,908
Farm Remaining Season Days84
Farm Expenses Per Days$28,283
Farm Estimated Expenses$2,375,772
Estimated Season Expenses$37,024,680
Season Salary Cap$79,997,500
Estimate Under Maximum Salary Cap of $85,000,000$5,002,500
Estimate Over Minimum Salary Cap of $55,000,000 $24,997,500
Current Bank Account$204,428,611
Projected Bank Account$253,333,291

Pro Players Salaries

Claude Giroux $7,500,000 (3)
-Salary Remaining : $3,298,429
Jordan Staal $6,250,000 (4)
-Salary Remaining : $2,748,691
Erik Johnson $5,950,000 (4)
-Salary Remaining : $2,616,754
Jacob Silfverberg $5,600,000 (5)
-Salary Remaining : $2,462,827
Hardy Haman Aktell $5,000,000 (2)
-Salary Remaining : $2,198,953
Ondrej Palat $5,000,000 (7)
-Salary Remaining : $2,198,953
Joel Vermin $4,835,000 (2)
-Salary Remaining : $2,126,387
Auston Matthews $4,600,000 (2)
-Salary Remaining : $2,023,037
Steven Stamkos $4,500,000 (4)
-Salary Remaining : $1,979,058
Jack Hughes $4,100,000 (5)
-Salary Remaining : $1,803,141
Matthew Tkachuk $4,000,000 (1)
-Salary Remaining : $1,759,162
Leon Draisaitl $3,750,000 (1)
-Salary Remaining : $1,649,215
Cale Makar $2,400,000 (3)
-Salary Remaining : $1,055,497
Hunter Shinkaruk $2,375,000 (1)
-Salary Remaining : $1,044,503
Shayne Gostisbehere $2,000,000 (1)
-Salary Remaining : $879,581
Valentin Zykov $1,900,000 (3)
-Salary Remaining : $835,602
Mac Hollowell $1,750,000 (3)
-Salary Remaining : $769,634
Ukko-Pekka Luukkonen $1,700,000 (1)
-Salary Remaining : $747,644
Ty Smith $1,600,000 (1)
-Salary Remaining : $703,665
Jaret Anderson-Dolan $1,450,000 (3)
-Salary Remaining : $637,696
Keegan Kanzig $510,000 (3)
-Salary Remaining : $224,293
Joey Leach $510,000 (3)
-Salary Remaining : $224,293
Martin Jones $505,000 (3)
-Salary Remaining : $222,094
Total Pro Players23
Salary Commitment
Year 2024 : $77,785,000
Year 2025 : $62,360,000
Year 2026 : $47,925,000
Year 2027 : $31,400,000
Salary Average Commitment
Year 2024 : $76,985,000
Year 2025 : $61,560,000
Year 2026 : $47,125,000
Year 2027 : $30,600,000
Salary Cap with 1 Way Contract
Year 2024 : $77,785,000
Year 2025 : $62,360,000
Year 2026 : $47,925,000
Year 2027 : $31,400,000

Farm Players Salaries

Janis Moser $300,000 (3)
Salary Remaining : $131,937
Curtis Lazar $300,000 (3)
Salary Remaining : $131,937
Matthew Knies $300,000 (3)
Salary Remaining : $131,937
Ted Purcell $300,000 (1)
Salary Remaining : $131,937
Ivan Demidov $185,000 (3)
Salary Remaining : $81,361
Marcel Marcel $185,000 (3)
Salary Remaining : $81,361
Zayne Parekh $185,000 (3)
Salary Remaining : $81,361
Zeev Buium $185,000 (3)
Salary Remaining : $81,361
Cole Hutson $185,000 (3)
Salary Remaining : $81,361
Aron Kiviharju $185,000 (3)
Salary Remaining : $81,361
Macklin Celebrini $185,000 (3)
Salary Remaining : $81,361
Liam Ohgren $185,000 (1)
Salary Remaining : $81,361
Connor Bedard $185,000 (2)
Salary Remaining : $81,361
David Reinbacher $185,000 (2)
Salary Remaining : $81,361
Tom Willander $185,000 (2)
Salary Remaining : $81,361
Charlie Stramel $185,000 (2)
Salary Remaining : $81,361
Brad Lambert $185,000 (2)
Salary Remaining : $81,361
Logan Stanley $140,000 (1)
Salary Remaining : $61,571
Ridly Greig $130,000 (1)
Salary Remaining : $57,173
Ilya Nabokov $130,000 (3)
Salary Remaining : $57,173
Yaniv Perets $130,000 (2)
Salary Remaining : $57,173
Marc Staal $125,000 (3)
Salary Remaining : $54,974
Matt Frattin $125,000 (3)
Salary Remaining : $54,974
Mack Guzda $125,000 (3)
Salary Remaining : $54,974
Linus Ullmark $120,000 (1)
Salary Remaining : $52,775
Ludwig Byström $120,000 (1)
Salary Remaining : $52,775
David Pastrnak $102,000 (3)
Salary Remaining : $44,859
Zach Hamill $100,000 (1)
Salary Remaining : $43,979
Mark Mitera $100,000 (1)
Salary Remaining : $43,979
Tomas Marcinko $100,000 (1)
Salary Remaining : $43,979
Total Farm Players30
Salary Commitment
Year 2024 : $5,152,000
Year 2025 : $3,857,000
Year 2026 : $2,802,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,152,000
Year 2025 : $3,857,000
Year 2026 : $2,802,000
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5000 - $375 - 2 985 - 59,71%
Level 2: 5000 - $300 - 2 610 - 52,20%
Level 3: 5000 - $200 - 2 261 - 45,21%
Level 4: 4000 - $150 - 1 804 - 45,10%
Luxury : 1000 - $850 - 600 - 59,97%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $50 - 2 822 - 56,45%
Farm Level 2: 5000 - $30 - 2 630 - 52,60%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left18
Average Attendance - %10 260 - 51,30%
Average Income per Game$2,774,211
Year to Date Revenue$63,806,861
Farm
Home Games Left18
Average Attendance - %5 452 - 54,52%
Average Income per Game$412,940
Year to Date Revenue$9,497,620

Expense

Pro Players Total Salaries$74,825,002
Farm Players Total Salaries$4,908,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value($249,000)
Pro Year To Date Expenses$42,208,287
Farm Year To Date Expenses$2,833,985
Pro Salary Cap To Date$41,648,046
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,935,804
Farm Estimated Season Revenue$7,432,920
Pro Remaining Season Days84
Pro Expenses Per Days$396,990
Pro Estimated Expenses$33,347,160
Farm Remaining Season Days84
Farm Expenses Per Days$27,005
Farm Estimated Expenses$2,268,420
Estimated Season Expenses$35,615,580
Season Salary Cap$74,576,002
Estimate Under Maximum Salary Cap of $85,000,000$10,423,998
Estimate Over Minimum Salary Cap of $55,000,000 $19,576,002
Current Bank Account$94,229,969
Projected Bank Account$115,983,113

Pro Players Salaries

Ondrej Pavelec $6,000,000 (3)
-Salary Remaining : $2,638,743
Dmitry Kulikov $5,900,000 (5)
-Salary Remaining : $2,594,764
Sven Andrighetto $5,825,000 (8)
-Salary Remaining : $2,561,780
David Perron $5,250,000 (3)
-Salary Remaining : $2,308,901
Ashton Rome $5,200,000 (2)
-Salary Remaining : $2,286,911
Brandon Montour $4,800,000 (3)
-Salary Remaining : $2,110,995
Conor Garland $4,200,000 (3)
-Salary Remaining : $1,847,120
Shawn Lalonde $4,000,000 (4)
-Salary Remaining : $1,759,162
Pathrik Westerholm $4,000,000 (7)
-Salary Remaining : $1,759,162
James Sheppard $3,750,000 (3)
-Salary Remaining : $1,649,215
Henrik Borgstrom $3,750,000 (1)
-Salary Remaining : $1,649,215
Erik Gudbranson $3,500,001 (2)
-Salary Remaining : $1,539,267
Ivan Provorov $2,800,000 (1)
-Salary Remaining : $1,231,414
Vitaly Abramov $2,400,000 (2)
-Salary Remaining : $1,055,497
Jacob Ragnarsson $2,100,000 (2)
-Salary Remaining : $923,560
Emil Andrae $2,000,000 (3)
-Salary Remaining : $879,581
Cole Sillinger $2,000,000 (3)
-Salary Remaining : $879,581
Ronald Attard $2,000,000 (3)
-Salary Remaining : $879,581
Ryan Collins $1,500,000 (2)
-Salary Remaining : $659,686
Oscar Sundqvist $1,300,000 (2)
-Salary Remaining : $571,728
Shane McColgan $1,200,000 (1)
-Salary Remaining : $527,749
Justin Almeida $850,000 (1)
-Salary Remaining : $373,822
Thomas Greiss $500,001 (1)
-Salary Remaining : $219,896
Total Pro Players23
Salary Commitment
Year 2024 : $74,825,002
Year 2025 : $65,725,001
Year 2026 : $49,725,000
Year 2027 : $19,725,000
Salary Average Commitment
Year 2024 : $73,425,002
Year 2025 : $64,325,001
Year 2026 : $48,325,000
Year 2027 : $18,325,000
Salary Cap with 1 Way Contract
Year 2024 : $74,825,002
Year 2025 : $65,725,001
Year 2026 : $49,725,000
Year 2027 : $19,725,000

Farm Players Salaries

Kevin Nastiuk $300,000 (1)
Salary Remaining : $131,937
Ben Roger $300,000 (3)
Salary Remaining : $131,937
Alexei Emelin $300,000 (2)
Salary Remaining : $131,937
Rafael Harvey-Pinard $200,000 (2)
Salary Remaining : $87,958
Alec Regula $188,000 (3)
Salary Remaining : $82,681
Jimmy Snuggerud $185,000 (1)
Salary Remaining : $81,361
Jamieson Rees $185,000 (1)
Salary Remaining : $81,361
Michael Brandsegg-Nygard $185,000 (3)
Salary Remaining : $81,361
Matvei Michkov $185,000 (2)
Salary Remaining : $81,361
Otto Stenberg $185,000 (2)
Salary Remaining : $81,361
Filip Mesar $185,000 (1)
Salary Remaining : $81,361
Jiri Kulich $185,000 (1)
Salary Remaining : $81,361
Oliver Bonk $185,000 (2)
Salary Remaining : $81,361
Greg Meireles $180,000 (3)
Salary Remaining : $79,162
Albert Johansson $160,000 (3)
Salary Remaining : $70,366
Aidan Hreschuk $160,000 (3)
Salary Remaining : $70,366
Adin Hill $140,000 (2)
Salary Remaining : $61,571
Will Skahan $130,000 (3)
Salary Remaining : $57,173
Xavier Simoneau $130,000 (1)
Salary Remaining : $57,173
Lane Hutson $130,000 (3)
Salary Remaining : $57,173
David Edstrom $130,000 (3)
Salary Remaining : $57,173
Daniil Karpovich $130,000 (3)
Salary Remaining : $57,173
Christian Kyrou $130,000 (3)
Salary Remaining : $57,173
Axel Bergvist $120,000 (3)
Salary Remaining : $52,775
Colten Ellis $100,000 (3)
Salary Remaining : $43,979
Oskar Vuollet $100,000 (3)
Salary Remaining : $43,979
Seamus Casey $100,000 (3)
Salary Remaining : $43,979
Matyas Sapovaliv $100,000 (3)
Salary Remaining : $43,979
David Goyette $100,000 (3)
Salary Remaining : $43,979
Felix Unger Sorum $100,000 (3)
Salary Remaining : $43,979
Total Farm Players30
Salary Commitment
Year 2024 : $4,908,000
Year 2025 : $3,738,000
Year 2026 : $2,543,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,823,000
Year 2025 : $3,653,000
Year 2026 : $2,543,000
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5000 - $200 - 2 749 - 54,98%
Level 2: 5000 - $150 - 2 621 - 52,41%
Level 3: 5000 - $125 - 2 502 - 50,03%
Level 4: 4000 - $100 - 2 000 - 50,00%
Luxury : 1000 - $300 - 798 - 79,80%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $48 - 3 741 - 74,82%
Farm Level 2: 5000 - $35 - 2 643 - 52,85%
Farm Total Capacity :10000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %10 669 - 53,35%
Average Income per Game$2,510,090
Year to Date Revenue$55,221,989
Farm
Home Games Left19
Average Attendance - %6 384 - 63,84%
Average Income per Game$400,508
Year to Date Revenue$8,811,175

Expense

Pro Players Total Salaries$81,922,502
Farm Players Total Salaries$5,189,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$301,000
Pro Year To Date Expenses$46,730,142
Farm Year To Date Expenses$2,854,659
Pro Salary Cap To Date$46,169,931
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,691,718
Farm Estimated Season Revenue$7,609,651
Pro Remaining Season Days84
Pro Expenses Per Days$434,149
Pro Estimated Expenses$36,468,516
Farm Remaining Season Days84
Farm Expenses Per Days$28,476
Farm Estimated Expenses$2,391,984
Estimated Season Expenses$38,860,500
Season Salary Cap$82,223,502
Estimate Under Maximum Salary Cap of $85,000,000$2,776,498
Estimate Over Minimum Salary Cap of $55,000,000 $27,223,502
Current Bank Account$60,347,731
Projected Bank Account$76,788,600

Pro Players Salaries

John Tavares $7,600,000 (6)
-Salary Remaining : $3,342,408
Calvin de Haan $6,250,000 (4)
-Salary Remaining : $2,748,691
Karl Alzner $6,072,500 (4)
-Salary Remaining : $2,670,628
Matt Duchene $5,750,000 (6)
-Salary Remaining : $2,528,796
Alexander Avtsin $5,600,000 (6)
-Salary Remaining : $2,462,827
Alex Pietrangelo $5,400,000 (5)
-Salary Remaining : $2,374,869
Nick Foligno $4,800,000 (2)
-Salary Remaining : $2,110,995
Dougie Hamilton $4,800,000 (8)
-Salary Remaining : $2,110,995
Emil Molin $4,800,000 (1)
-Salary Remaining : $2,110,995
Matt Niskanen $3,750,000 (3)
-Salary Remaining : $1,649,215
Fredrik Karlstrom $3,750,000 (1)
-Salary Remaining : $1,649,215
Jeremy Bracco $3,750,000 (3)
-Salary Remaining : $1,649,215
Karel Vejmelka $3,700,000 (2)
-Salary Remaining : $1,627,225
Seth Jones $3,300,000 (2)
-Salary Remaining : $1,451,309
Logan Stankoven $2,500,000 (5)
-Salary Remaining : $1,099,476
Alexander Holtz $2,200,000 (3)
-Salary Remaining : $967,539
Radek Faksa $1,950,000 (2)
-Salary Remaining : $857,592
Adam Fox $1,800,000 (2)
-Salary Remaining : $791,623
Artem Anisimov $1,500,000 (3)
-Salary Remaining : $659,686
Jake McCabe $900,000 (1)
-Salary Remaining : $395,812
Ethan Werek $750,000 (1)
-Salary Remaining : $329,843
Chris Holt $500,001 (1)
-Salary Remaining : $219,896
Matt Lashoff $500,001 (2)
-Salary Remaining : $219,896
Total Pro Players23
Salary Commitment
Year 2024 : $81,922,502
Year 2025 : $71,222,501
Year 2026 : $55,172,500
Year 2027 : $43,972,500
Salary Average Commitment
Year 2024 : $78,522,502
Year 2025 : $67,822,501
Year 2026 : $51,772,500
Year 2027 : $42,072,500
Salary Cap with 1 Way Contract
Year 2024 : $81,922,502
Year 2025 : $71,222,501
Year 2026 : $55,172,500
Year 2027 : $43,972,500

Farm Players Salaries

Anton Gustafsson $300,000 (3)
Salary Remaining : $131,937
John Vigilante $300,000 (1)
Salary Remaining : $131,937
Rickard Rakell $300,000 (3)
Salary Remaining : $131,937
Aaron Ness $300,000 (3)
Salary Remaining : $131,937
Jake Muzzin $300,000 (3)
Salary Remaining : $131,937
Joel Blomqvist $230,000 (1)
Salary Remaining : $101,152
Matthew Clark $196,000 (3)
Salary Remaining : $86,199
David Toews $196,000 (3)
Salary Remaining : $86,199
Daniil But $185,000 (2)
Salary Remaining : $81,361
Mikhail Gulyayev $185,000 (2)
Salary Remaining : $81,361
Brady Cleveland $185,000 (2)
Salary Remaining : $81,361
Bradly Nadeau $185,000 (3)
Salary Remaining : $81,361
Collin Graf $185,000 (3)
Salary Remaining : $81,361
Carsen Twarynski $180,000 (2)
Salary Remaining : $79,162
Nikita Okhotyuk $180,000 (1)
Salary Remaining : $79,162
Samuel Blais $160,000 (3)
Salary Remaining : $70,366
Kim Nousiainen $140,000 (2)
Salary Remaining : $61,571
Matthew Samoskevich $140,000 (3)
Salary Remaining : $61,571
Jakub Konecny $130,000 (1)
Salary Remaining : $57,173
Sam Rinzel $130,000 (2)
Salary Remaining : $57,173
Jacob Fowler $130,000 (2)
Salary Remaining : $57,173
Alexander Romanov $122,000 (1)
Salary Remaining : $53,654
Bryan Pitton $120,000 (2)
Salary Remaining : $52,775
David Tendeck $110,000 (3)
Salary Remaining : $48,377
Helge Grans $100,000 (1)
Salary Remaining : $43,979
Chris Clapperton $100,000 (3)
Salary Remaining : $43,979
Tye McGinn $100,000 (3)
Salary Remaining : $43,979
Brennan Othmann $100,000 (1)
Salary Remaining : $43,979
Milos Kelemen $100,000 (1)
Salary Remaining : $43,979
Logan Morrisson $100,000 (2)
Salary Remaining : $43,979
Total Farm Players30
Salary Commitment
Year 2024 : $5,189,000
Year 2025 : $3,927,000
Year 2026 : $2,572,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,189,000
Year 2025 : $3,927,000
Year 2026 : $2,572,000
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5000 - $76 - 4 668 - 93,36%
Level 2: 5000 - $41 - 4 796 - 95,93%
Level 3: 5000 - $26 - 4 787 - 95,73%
Level 4: 4000 - $12 - 3 872 - 96,80%
Luxury : 1000 - $160 - 937 - 93,68%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $30 - 5 000 - 100,00%
Farm Level 2: 5000 - $10 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left20
Average Attendance - %19 060 - 95,30%
Average Income per Game$1,299,630
Year to Date Revenue$27,292,239
Farm
Home Games Left20
Average Attendance - %10 000 - 100,00%
Average Income per Game$298,000
Year to Date Revenue$6,258,000

Expense

Pro Players Total Salaries$77,329,567
Farm Players Total Salaries$2,684,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,523,589
Farm Year To Date Expenses$1,606,341
Pro Salary Cap To Date$42,963,437
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,992,609
Farm Estimated Season Revenue$5,960,000
Pro Remaining Season Days84
Pro Expenses Per Days$410,102
Pro Estimated Expenses$34,448,568
Farm Remaining Season Days84
Farm Expenses Per Days$15,361
Farm Estimated Expenses$1,290,324
Estimated Season Expenses$35,738,892
Season Salary Cap$77,329,567
Estimate Under Maximum Salary Cap of $85,000,000$7,670,433
Estimate Over Minimum Salary Cap of $55,000,000 $22,329,567
Current Bank Account$73,785,290
Projected Bank Account$69,999,007

Pro Players Salaries

Devin Setoguchi $6,250,000 (3)
-Salary Remaining : $2,748,691
Nazem Kadri $5,750,000 (5)
-Salary Remaining : $2,528,796
Joseph Morrow $5,550,000 (2)
-Salary Remaining : $2,440,838
David Desharnais $5,500,000 (2)
-Salary Remaining : $2,418,848
Michael Grabner $5,200,000 (2)
-Salary Remaining : $2,286,911
Clayton Stoner $4,750,000 (1)
-Salary Remaining : $2,089,005
Kevin Marshall $4,500,000 (4)
-Salary Remaining : $1,979,058
Jonathan Blum $4,500,000 (3)
-Salary Remaining : $1,979,058
Scott Glennie $4,250,000 (7)
-Salary Remaining : $1,869,110
Guillaume Latendresse $4,000,000 (2)
-Salary Remaining : $1,759,162
Clayton Keller $3,750,000 (1)
-Salary Remaining : $1,649,215
Alexander Khokhlachev $3,500,000 (1)
-Salary Remaining : $1,539,267
Mike Weber $3,200,000 (1)
-Salary Remaining : $1,407,330
Jake Oettinger $2,800,000 (2)
-Salary Remaining : $1,231,414
Oliver Ekman-Larsson $2,525,000 (1)
-Salary Remaining : $1,110,471
Kyle Rau $2,354,567 (2)
-Salary Remaining : $1,035,516
Ryan Pulock $2,200,000 (1)
-Salary Remaining : $967,539
Nic Petan $1,700,000 (2)
-Salary Remaining : $747,644
Justin Pogge $1,300,000 (2)
-Salary Remaining : $571,728
Ryan Strome $1,000,000 (3)
-Salary Remaining : $439,791
Derrick Pouliot $1,000,000 (1)
-Salary Remaining : $439,791
Gilbert Brule $1,000,000 (3)
-Salary Remaining : $439,791
Stanislav Galiev $750,000 (3)
-Salary Remaining : $329,843
Total Pro Players23
Salary Commitment
Year 2024 : $77,329,567
Year 2025 : $56,404,567
Year 2026 : $28,000,000
Year 2027 : $14,500,000
Salary Average Commitment
Year 2024 : $75,029,567
Year 2025 : $54,104,567
Year 2026 : $25,700,000
Year 2027 : $13,950,000
Salary Cap with 1 Way Contract
Year 2024 : $77,329,567
Year 2025 : $56,404,567
Year 2026 : $28,000,000
Year 2027 : $14,500,000

Farm Players Salaries

Troy Terry $200,000 (1)
Salary Remaining : $87,958
Zack Leslie $195,000 (1)
Salary Remaining : $85,759
Casey Fitzgerald $155,000 (1)
Salary Remaining : $68,168
Chase De Leo $145,000 (2)
Salary Remaining : $63,770
Stelio Mattheos $132,000 (1)
Salary Remaining : $58,052
Robbie Baillargeon $127,000 (2)
Salary Remaining : $55,853
Brett Lernout $124,000 (2)
Salary Remaining : $54,534
Brett Leason $120,000 (1)
Salary Remaining : $52,775
Noah Gregor $120,000 (2)
Salary Remaining : $52,775
Sergei Tolchinsky $120,000 (2)
Salary Remaining : $52,775
Michal Teply $120,000 (3)
Salary Remaining : $52,775
Mackenzie Entwistle $110,000 (2)
Salary Remaining : $48,377
Simon Johansson $110,000 (1)
Salary Remaining : $48,377
Gage Ausmus $102,000 (1)
Salary Remaining : $44,859
Pavel Gogolev $102,000 (2)
Salary Remaining : $44,859
Oliver Okuliar $102,000 (2)
Salary Remaining : $44,859
Mikko Koskinen $100,000 (2)
Salary Remaining : $43,979
Jim O'Brien $100,000 (1)
Salary Remaining : $43,979
Joel Hofer $100,000 (3)
Salary Remaining : $43,979
Mike Santorelli $100,000 (2)
Salary Remaining : $43,979
Thatcher Demko $100,000 (2)
Salary Remaining : $43,979
Andrew Peeke $100,000 (1)
Salary Remaining : $43,979
Total Farm Players22
Salary Commitment
Year 2024 : $2,684,000
Year 2025 : $1,470,000
Year 2026 : $220,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,684,000
Year 2025 : $1,470,000
Year 2026 : $220,000
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $67 - 4 845 - 96,89%
Level 2: 5000 - $39 - 4 806 - 96,12%
Level 3: 5000 - $24 - 4 905 - 98,10%
Level 4: 4000 - $14 - 3 872 - 96,80%
Luxury : 1000 - $132 - 978 - 97,75%
Total Capacity :20000
Team Popularity : 90,00%
Farm
Farm Level 1: 5000 - $39 - 5 000 - 100,00%
Farm Level 2: 5000 - $19 - 5 000 - 100,00%
Farm Total Capacity :10000
Team Popularity : 110,00%

Income

Home Games Left17
Average Attendance - %19 405 - 97,03%
Average Income per Game$1,211,353
Year to Date Revenue$29,072,479
Farm
Home Games Left17
Average Attendance - %10 000 - 100,00%
Average Income per Game$432,100
Year to Date Revenue$10,370,400

Expense

Pro Players Total Salaries$61,132,007
Farm Players Total Salaries$5,228,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,766,050
Farm Year To Date Expenses$3,095,239
Pro Salary Cap To Date$34,205,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,593,006
Farm Estimated Season Revenue$7,345,700
Pro Remaining Season Days84
Pro Expenses Per Days$325,298
Pro Estimated Expenses$27,325,032
Farm Remaining Season Days84
Farm Expenses Per Days$28,681
Farm Estimated Expenses$2,409,204
Estimated Season Expenses$29,734,236
Season Salary Cap$61,132,007
Estimate Under Maximum Salary Cap of $85,000,000$23,867,993
Estimate Over Minimum Salary Cap of $55,000,000 $6,132,007
Current Bank Account$116,247,187
Projected Bank Account$114,451,657

Pro Players Salaries

Joey Hishon $6,602,000 (2)
-Salary Remaining : $2,903,497
Jake Guentzel $4,750,000 (4)
-Salary Remaining : $2,089,005
Wojtek Wolski $4,000,007 (2)
-Salary Remaining : $1,759,165
Zach Bogosian $4,000,000 (3)
-Salary Remaining : $1,759,162
Kyle Connor $3,750,000 (1)
-Salary Remaining : $1,649,215
Kevin Roy $3,675,000 (1)
-Salary Remaining : $1,616,230
Taylor Aronson $3,500,000 (2)
-Salary Remaining : $1,539,267
Connor Ingram $3,100,000 (5)
-Salary Remaining : $1,363,351
Tyler Wotherspoon $3,000,000 (3)
-Salary Remaining : $1,319,372
Samu Perhonen $2,250,000 (3)
-Salary Remaining : $989,529
Casey Mittelstadt $2,000,000 (1)
-Salary Remaining : $879,581
Mattias Janmark Nylén $2,000,000 (3)
-Salary Remaining : $879,581
Patrik Virta $2,000,000 (2)
-Salary Remaining : $879,581
Taylor Raddysh $2,000,000 (2)
-Salary Remaining : $879,581
Bobby Brink $2,000,000 (1)
-Salary Remaining : $879,581
Thomas Harley $1,850,000 (3)
-Salary Remaining : $813,613
Julius Honka $1,800,000 (3)
-Salary Remaining : $791,623
Brett Kulak $1,800,000 (2)
-Salary Remaining : $791,623
Carl Dahlstrom $1,705,000 (3)
-Salary Remaining : $749,843
Rinat Valiev $1,500,000 (2)
-Salary Remaining : $659,686
Manuel Wiederer $1,500,000 (1)
-Salary Remaining : $659,686
Charles Hudon $1,400,000 (1)
-Salary Remaining : $615,707
Jason Robertson $950,000 (3)
-Salary Remaining : $417,801
Total Pro Players23
Salary Commitment
Year 2024 : $61,132,007
Year 2025 : $40,807,007
Year 2026 : $25,405,000
Year 2027 : $7,850,000
Salary Average Commitment
Year 2024 : $58,132,007
Year 2025 : $43,807,007
Year 2026 : $25,405,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $61,132,007
Year 2025 : $46,807,007
Year 2026 : $25,405,000
Year 2027 : $7,850,000

Farm Players Salaries

Jonathan Huberdeau $400,000 (1)
Salary Remaining : $175,916
Andreas Englund $320,000 (2)
Salary Remaining : $140,733
Anton Cederholm $320,000 (1)
Salary Remaining : $140,733
Brett Flemmings $300,000 (1)
Salary Remaining : $131,937
Kirill Ustimenko $260,000 (2)
Salary Remaining : $114,346
Ville Koivunen $220,000 (3)
Salary Remaining : $96,754
Tuukka Tieksola $210,000 (3)
Salary Remaining : $92,356
Adam Gaudette $200,000 (1)
Salary Remaining : $87,958
Lenni Killinen $200,000 (3)
Salary Remaining : $87,958
Dylan Demelo $190,000 (1)
Salary Remaining : $83,560
Joel Farabee $190,000 (2)
Salary Remaining : $83,560
Cole Eiserman $185,000 (3)
Salary Remaining : $81,361
Jake Neighbours $185,000 (1)
Salary Remaining : $81,361
Yegor Chinakhov $180,000 (3)
Salary Remaining : $79,162
Robin Press $170,000 (1)
Salary Remaining : $74,764
Aarne Talvitie $170,000 (1)
Salary Remaining : $74,764
Aaron Irving $170,000 (2)
Salary Remaining : $74,764
Vadim Zherenko $150,000 (2)
Salary Remaining : $65,969
Boris Katchouk $140,000 (2)
Salary Remaining : $61,571
Robert Hägg $140,000 (1)
Salary Remaining : $61,571
Devon Levi $130,000 (1)
Salary Remaining : $57,173
Tyson Hinds $130,000 (1)
Salary Remaining : $57,173
Gabriel Fortier $128,000 (2)
Salary Remaining : $56,293
Jean-Christophe Beaudin $120,000 (1)
Salary Remaining : $52,775
Ivan Chekhovich $120,000 (1)
Salary Remaining : $52,775
Ryan Lindgren $100,000 (1)
Salary Remaining : $43,979
Dmitri Buchelnikov $100,000 (3)
Salary Remaining : $43,979
Luca Del Bel Belluz $100,000 (2)
Salary Remaining : $43,979
Total Farm Players28
Salary Commitment
Year 2024 : $5,228,000
Year 2025 : $2,553,000
Year 2026 : $1,095,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $5,138,000
Year 2025 : $2,463,000
Year 2026 : $1,095,000
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$55,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $105,148,627 $72,502,510 $12,497,490 $17,502,510 242751
Boston Bruins $120,810,282 $67,925,000 $17,075,000 $12,925,000 233053
Buffalo Sabres $148,453,419 $63,649,402 $21,350,598 $8,649,402 232750
Calgary Flames $61,045,472 $68,750,000 $16,250,000 $13,750,000 232851
Carolina Hurricanes $107,695,397 $65,770,000 $19,230,000 $10,770,000 242549
Chicago Blackhawks $31,407,568 $69,279,000 $15,721,000 $14,279,000 232649
Colorado Avalanche $110,656,287 $67,000,000 $18,000,000 $12,000,000 232548
Dallas Stars $64,211,332 $56,425,001 $28,574,999 $1,425,001 232346
Detroit Red Wings $117,005,231 $57,162,293 $27,837,707 $2,162,293 233053
Edmonton Oilers $129,216,686 $78,225,002 $6,774,998 $23,225,002 232750
Florida Panthers $54,497,957 $82,325,000 $2,675,000 $27,325,000 232750
Los Angeles Kings $57,350,952 $72,592,506 $12,407,494 $17,592,506 232649
Minnesota Wild $58,022,979 $68,990,000 $16,010,000 $13,990,000 232346
Montreal Canadiens $85,142,201 $76,260,000 $8,740,000 $21,260,000 243761
New Jersey Devils $104,867,662 $63,436,001 $21,563,999 $8,436,001 232750
New York Islanders $89,232,467 $66,025,001 $18,974,999 $11,025,001 232649
New York Rangers $77,172,040 $69,325,000 $15,675,000 $14,325,000 232649
Ottawa Senators $93,765,108 $75,410,004 $9,589,996 $20,410,004 232750
Philadelphia Flyers $60,872,318 $70,549,999 $14,450,001 $15,549,999 222547
Pittsburgh Penguins $77,083,269 $75,225,000 $9,775,000 $20,225,000 242852
San Jose Sharks $24,691,643 $80,600,001 $4,399,999 $25,600,001 232548
St-Louis Blues $137,869,253 $65,950,001 $19,049,999 $10,950,001 232245
Tampa Bay Lightning $129,219,229 $57,474,999 $27,525,001 $2,474,999 282048
Toronto Maple Leafs $204,428,611 $79,997,500 $5,002,500 $24,997,500 233053
Vancouver Canucks $94,229,969 $74,576,002 $10,423,998 $19,576,002 233053
Vegas Golden Knights $60,347,731 $82,223,502 $2,776,498 $27,223,502 233053
Washington Capitals $73,785,290 $77,329,567 $7,670,433 $22,329,567 232245
Winnipeg Jets $116,247,187 $61,132,007 $23,867,993 $6,132,007 232851