Arena Capacity - Ticket Price Attendance - % |
Arena Name | Bell Centre |
Level 1: | 5000 - $100 - 2 930 - 58,60% |
Level 2: | 5000 - $75 - 2 833 - 56,67% |
Level 3: | 5000 - $50 - 2 853 - 57,06% |
Level 4: | 4000 - $25 - 2 584 - 64,59% |
Luxury : | 1000 - $200 - 583 - 58,33% |
Total Capacity : | 20000 |
Team Popularity : | 90,00% |
Farm |
Farm Level 1: | 5000 - $24 - 4 197 - 83,94% |
Farm Level 2: | 5000 - $12 - 4 154 - 83,08% |
Farm Total Capacity : | 10000 |
Team Popularity : | 110,00% |
Income |
Home Games Left | 26 |
Average Attendance - % | 11 784 - 58,92% |
Average Income per Game | $2,309,165 |
Year to Date Revenue | $34,637,472 |
Farm |
Home Games Left | 26 |
Average Attendance - % | 8 351 - 83,51% |
Average Income per Game | $367,685 |
Year to Date Revenue | $5,515,271 |
Expense |
Pro Players Total Salaries | $73,885,005 |
Farm Players Total Salaries | $6,184,778 |
Coaches Total Salaries | $1,250,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $1,225,000 |
Pro Year To Date Expenses | $30,232,188 |
Farm Year To Date Expenses | $2,559,819 |
Pro Salary Cap To Date | $29,829,016 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $60,038,285 |
Farm Estimated Season Revenue | $9,559,803 |
Pro Remaining Season Days | 114 |
Pro Expenses Per Days | $392,068 |
Pro Estimated Expenses | $44,695,752 |
Farm Remaining Season Days | 114 |
Farm Expenses Per Days | $33,690 |
Farm Estimated Expenses | $3,840,660 |
Estimated Season Expenses | $48,536,412 |
Season Salary Cap | $75,110,005 |
Estimate Under Maximum Salary Cap of $85,000,000 | $9,889,995 |
Estimate Over Minimum Salary Cap of $55,000,000 | $20,110,005 |
Current Bank Account | $84,680,739 |
Projected Bank Account | $105,742,415 |
|
Pro Players Salaries |
Tyler Seguin |
$8,500,000 (2) |
-Salary Remaining : |
$5,073,298 |
John Gaudreau |
$8,000,000 (8) |
-Salary Remaining : |
$4,774,869 |
Patrice Bergeron |
$7,500,000 (1) |
-Salary Remaining : |
$4,476,440 |
Marc-Andre Fleury |
$7,100,000 (1) |
-Salary Remaining : |
$4,237,696 |
Brett MacLean |
$6,500,000 (2) |
-Salary Remaining : |
$3,879,581 |
Tyler Toffoli |
$5,250,000 (5) |
-Salary Remaining : |
$3,133,508 |
John Moore |
$4,200,000 (6) |
-Salary Remaining : |
$2,506,806 |
Gabriel Landeskog |
$3,100,000 (5) |
-Salary Remaining : |
$1,850,262 |
Francois Bouchard |
$3,000,000 (2) |
-Salary Remaining : |
$1,790,576 |
Erik Brannstrom |
$2,630,000 (2) |
-Salary Remaining : |
$1,569,738 |
Michael St-Croix |
$2,250,000 (1) |
-Salary Remaining : |
$1,342,932 |
Jamieson Oleksiak |
$2,250,000 (1) |
-Salary Remaining : |
$1,342,932 |
Jared McIsaac |
$2,200,000 (3) |
-Salary Remaining : |
$1,313,089 |
Simon Edvinsson |
$1,800,000 (5) |
-Salary Remaining : |
$1,074,346 |
Niklas Nordgren |
$1,800,000 (3) |
-Salary Remaining : |
$1,074,346 |
Zack Fucale |
$1,400,000 (2) |
-Salary Remaining : |
$835,602 |
Brendan Brisson |
$1,250,000 (2) |
-Salary Remaining : |
$746,073 |
Marc-Olivier Roy |
$1,000,000 (2) |
-Salary Remaining : |
$596,859 |
Reilly Walsh |
$980,000 (2) |
-Salary Remaining : |
$584,921 |
Nicolas Roy |
$975,000 (1) |
-Salary Remaining : |
$581,937 |
Vladimir Zharkov |
$950,000 (2) |
-Salary Remaining : |
$567,016 |
Mathieu Brisebois |
$750,000 (2) |
-Salary Remaining : |
$447,644 |
Keegan Lowe |
$500,005 (3) |
-Salary Remaining : |
$298,432 |
Chris Terry |
$500,005 (3) |
-Salary Remaining : |
$298,432 |
Total Pro Players | 24 |
Salary Commitment |
Year 2024 : $74,385,010 |
Year 2025 : $54,310,010 |
Year 2026 : $27,350,010 |
Year 2027 : $22,350,000 |
Salary Average Commitment |
Year 2024 : $73,935,010 |
Year 2025 : $53,860,010 |
Year 2026 : $26,900,010 |
Year 2027 : $21,900,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $74,385,010 |
Year 2025 : $54,310,010 |
Year 2026 : $27,350,010 |
Year 2027 : $22,350,000 |
|
Farm Players Salaries |
Jonathan Boutin |
$300,000 (1) |
Salary Remaining : |
$179,057 |
Hugo Carpentier |
$300,000 (3) |
Salary Remaining : |
$179,057 |
Myles Bell |
$300,000 (3) |
Salary Remaining : |
$179,057 |
Marc-Edouard Vlasic |
$300,000 (3) |
Salary Remaining : |
$179,057 |
Marcel Noebels |
$300,000 (3) |
Salary Remaining : |
$179,057 |
Kristopher Letang |
$300,000 (3) |
Salary Remaining : |
$179,057 |
Jerome Gauthier-Leduc |
$300,000 (3) |
Salary Remaining : |
$179,057 |
Felix Bibeau |
$200,000 (1) |
Salary Remaining : |
$119,372 |
Axel Sandin-Pellikka |
$185,000 (2) |
Salary Remaining : |
$110,419 |
Logan Cooley |
$185,000 (1) |
Salary Remaining : |
$110,419 |
Kalle Vaisanen |
$180,000 (3) |
Salary Remaining : |
$107,435 |
Amir Miftakhov |
$177,778 (3) |
Salary Remaining : |
$106,108 |
Alex Beaucage |
$169,000 (3) |
Salary Remaining : |
$100,869 |
Frederick Gauthier |
$163,000 (2) |
Salary Remaining : |
$97,288 |
Matt Brassard |
$160,000 (1) |
Salary Remaining : |
$95,497 |
Maxime Comtois |
$150,000 (1) |
Salary Remaining : |
$89,529 |
Jeremy Roy |
$150,000 (1) |
Salary Remaining : |
$89,529 |
William Carrier |
$140,000 (3) |
Salary Remaining : |
$83,560 |
Taylor Chorney |
$140,000 (3) |
Salary Remaining : |
$83,560 |
Brendan Lemieux |
$140,000 (3) |
Salary Remaining : |
$83,560 |
Pascal Laberge |
$135,000 (3) |
Salary Remaining : |
$80,576 |
Lian Bischel |
$130,000 (1) |
Salary Remaining : |
$77,592 |
Thomas Milic |
$130,000 (2) |
Salary Remaining : |
$77,592 |
Justin Robidas |
$130,000 (2) |
Salary Remaining : |
$77,592 |
Vsevolod Komarov |
$130,000 (3) |
Salary Remaining : |
$77,592 |
Semyon Der-Arguchintsev |
$130,000 (1) |
Salary Remaining : |
$77,592 |
Oliver Kapanen |
$130,000 (1) |
Salary Remaining : |
$77,592 |
Alexis Vanier |
$128,000 (2) |
Salary Remaining : |
$76,398 |
Nicholas Abruzzese |
$102,000 (1) |
Salary Remaining : |
$60,880 |
Brent Aubin |
$100,000 (2) |
Salary Remaining : |
$59,686 |
Patrice Cormier |
$100,000 (2) |
Salary Remaining : |
$59,686 |
Justin Haché |
$100,000 (2) |
Salary Remaining : |
$59,686 |
Benjamin Finkelstein |
$100,000 (1) |
Salary Remaining : |
$59,686 |
Peter Olvecky |
$100,000 (1) |
Salary Remaining : |
$59,686 |
Adam Kleber |
$100,000 (3) |
Salary Remaining : |
$59,686 |
Xavier Bourgault |
$100,000 (1) |
Salary Remaining : |
$59,686 |
Joshua Roy (Out of Payroll) |
$100,000 (2) |
Salary Remaining : |
$59,686 |
Mitchell Smith |
$100,000 (3) |
Salary Remaining : |
$59,686 |
Total Farm Players | 38 |
Salary Commitment |
Year 2024 : $6,284,778 |
Year 2025 : $4,347,778 |
Year 2026 : $3,211,778 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $6,284,778 |
Year 2025 : $4,347,778 |
Year 2026 : $3,211,778 |
Year 2027 : $0 |
|